|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.146M
-120.21%
YoY
|
-$45.25M
-76.07%
YoY
|
-$189.1M
6.43%
YoY
|
-$177.7M
255.33%
YoY
|
-$50.00M
-43.73%
YoY
|
| Depreciation, Depletion And Amortization |
$835.0K
-35.42%
YoY
|
$1.293M
4.7%
YoY
|
$1.235M
-48.37%
YoY
|
$2.392M
115.88%
YoY
|
$1.108M
23.39%
YoY
|
| Cash From Operating Activities |
$201.0M
72.78%
YoY
|
$116.3M
3361.65%
YoY
|
$3.361M
-139.22%
YoY
|
-$8.569M
-382.99%
YoY
|
$3.028M
-106.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.163M
52.51%
YoY
|
$6.008M
-32.42%
YoY
|
$8.890M
-1955.95%
YoY
|
-$479.0K
-59.58%
YoY
|
-$1.185M
-55.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$18.58M
N/A
|
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$59.28M
-51.23%
YoY
|
-$121.6M
-8.37%
YoY
|
-$132.7M
-7.8%
YoY
|
-$143.9M
246.19%
YoY
|
-$41.56M
24.73%
YoY
|
| Cash From Investing Activities |
-$68.45M
-46.34%
YoY
|
-$127.6M
-9.88%
YoY
|
-$141.5M
-1.95%
YoY
|
-$144.4M
237.71%
YoY
|
-$42.75M
18.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.194M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$22.19M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$76.61M
59.57%
YoY
|
-$48.01M
-205.13%
YoY
|
$45.67M
-87.93%
YoY
|
$378.2M
2449.9%
YoY
|
$14.83M
-74.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$201.0M
72.78%
YoY
|
$116.3M
3361.65%
YoY
|
$3.361M
-139.22%
YoY
|
-$8.569M
-382.99%
YoY
|
$3.028M
-106.52%
YoY
|
| Cash From Investing Activities |
-$68.45M
-46.34%
YoY
|
-$127.6M
-9.88%
YoY
|
-$141.5M
-1.95%
YoY
|
-$144.4M
237.71%
YoY
|
-$42.75M
18.84%
YoY
|
| Cash From Financing Activities |
-$76.61M
59.57%
YoY
|
-$48.01M
-205.13%
YoY
|
$45.67M
-87.93%
YoY
|
$378.2M
2449.9%
YoY
|
$14.83M
-74.52%
YoY
|
| Net Change In Cash |
$55.96M
-194.48%
YoY
|
-$59.23M
-35.98%
YoY
|
-$92.52M
-141.06%
YoY
|
$225.3M
-1005.32%
YoY
|
-$24.89M
2.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$201.0M
72.78%
YoY
|
$116.3M
3361.65%
YoY
|
$3.361M
-139.22%
YoY
|
-$8.569M
-382.99%
YoY
|
$3.028M
-106.52%
YoY
|
| Capital Expenditures |
$9.163M
52.51%
YoY
|
$6.008M
-32.42%
YoY
|
$8.890M
-1955.95%
YoY
|
-$479.0K
-59.58%
YoY
|
-$1.185M
-55.27%
YoY
|
| Free Cash Flow |
$191.9M
73.88%
YoY
|
$110.3M
-2095.62%
YoY
|
-$5.529M
-31.66%
YoY
|
-$8.090M
-292.02%
YoY
|
$4.213M
-109.62%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.726M
-141.14%
YoY
|
-$2.792M
-32.07%
YoY
|
$3.137M
-111.32%
YoY
|
$7.075M
-176.76%
YoY
|
-$4.195M
-96.94%
YoY
|
-$4.110M
-80.44%
YoY
|
-$27.72M
20.2%
YoY
|
-$9.217M
-7.63%
YoY
|
-$137.0M
341.25%
YoY
|
-$21.02M
-25.38%
YoY
|
-$23.07M
-45.46%
YoY
|
-$9.978M
-86.9%
YoY
|
-$31.05M
-4.07%
YoY
|
-$28.17M
277.7%
YoY
|
-$42.29M
2511.94%
YoY
|
-$76.17M
468.46%
YoY
|
-$32.36M
N/A
|
-$7.457M
N/A
|
-$1.619M
N/A
|
| Depreciation, Depletion And Amortization |
$6.602M
2.79%
YoY
|
$221.0K
-1.78%
YoY
|
$205.0K
-27.56%
YoY
|
$186.0K
-38.82%
YoY
|
$6.423M
5.49%
YoY
|
$225.0K
-29.47%
YoY
|
$283.0K
10.12%
YoY
|
$304.0K
-91.11%
YoY
|
$6.089M
584.16%
YoY
|
$319.0K
-34.36%
YoY
|
$257.0K
335.59%
YoY
|
$3.421M
565.56%
YoY
|
$890.0K
199.66%
YoY
|
$486.0K
-40.07%
YoY
|
$59.00K
-88.87%
YoY
|
$514.0K
71.33%
YoY
|
$297.0K
N/A
|
$811.0K
N/A
|
$530.0K
N/A
|
| Cash From Operating Activities |
$59.24M
40.28%
YoY
|
$60.34M
67.28%
YoY
|
$47.80M
35.16%
YoY
|
$33.64M
1155.19%
YoY
|
$42.23M
218.56%
YoY
|
$36.07M
-9445.08%
YoY
|
$35.36M
-4216.76%
YoY
|
$2.680M
-130.98%
YoY
|
$13.26M
-303.73%
YoY
|
-$386.0K
-94.2%
YoY
|
-$859.0K
-166.08%
YoY
|
-$8.651M
-362.87%
YoY
|
-$6.507M
-500.18%
YoY
|
-$6.653M
-564.54%
YoY
|
$1.300M
-4407.49%
YoY
|
$3.291M
N/A
|
$1.626M
N/A
|
$1.432M
N/A
|
-$30.18K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.374M
-23.92%
YoY
|
$3.388M
121.87%
YoY
|
$2.244M
37.0%
YoY
|
$2.157M
108.0%
YoY
|
$1.806M
-25.56%
YoY
|
$1.527M
-144.24%
YoY
|
$1.638M
-174.83%
YoY
|
$1.037M
-226.0%
YoY
|
$2.426M
-2040.8%
YoY
|
-$3.452M
1726.46%
YoY
|
-$2.189M
1583.85%
YoY
|
-$823.0K
2251.43%
YoY
|
-$125.0K
-19.87%
YoY
|
-$189.0K
-81.63%
YoY
|
-$130.0K
-114.94%
YoY
|
-$35.00K
N/A
|
-$156.0K
N/A
|
-$1.029M
N/A
|
$870.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.58M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.53M
-171.75%
YoY
|
-$19.42M
-26.59%
YoY
|
-$41.68M
22.75%
YoY
|
-$27.72M
38.63%
YoY
|
-$41.16M
9.72%
YoY
|
-$26.45M
7.47%
YoY
|
-$33.95M
16.77%
YoY
|
-$20.00M
-51.76%
YoY
|
-$37.51M
-29.25%
YoY
|
-$24.61M
-36.01%
YoY
|
-$29.08M
-22.03%
YoY
|
-$41.46M
174.36%
YoY
|
-$53.02M
177.8%
YoY
|
-$38.46M
-111.74%
YoY
|
-$37.29M
-89.35%
YoY
|
-$15.11M
N/A
|
-$19.09M
N/A
|
$327.5M
N/A
|
-$350.0M
N/A
|
| Cash From Investing Activities |
$28.16M
-165.53%
YoY
|
-$22.81M
-18.48%
YoY
|
-$43.92M
23.41%
YoY
|
-$29.88M
42.05%
YoY
|
-$42.97M
7.58%
YoY
|
-$27.98M
-0.32%
YoY
|
-$35.59M
13.83%
YoY
|
-$21.03M
-50.25%
YoY
|
-$39.94M
-24.85%
YoY
|
-$28.06M
-27.39%
YoY
|
-$31.26M
-16.45%
YoY
|
-$42.28M
179.16%
YoY
|
-$53.15M
176.2%
YoY
|
-$38.65M
-111.84%
YoY
|
-$37.42M
-89.31%
YoY
|
-$15.15M
N/A
|
-$19.24M
N/A
|
$326.5M
N/A
|
-$350.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$976.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$20.34M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$53.32M
819.12%
YoY
|
-$24.29M
162.43%
YoY
|
-$2.670M
-68.05%
YoY
|
$3.663M
-114.89%
YoY
|
-$5.801M
-34.21%
YoY
|
-$9.255M
-2208.2%
YoY
|
-$8.356M
-2447.19%
YoY
|
-$24.60M
-145.81%
YoY
|
-$8.818M
-228.26%
YoY
|
$439.0K
-99.86%
YoY
|
$356.0K
-95.59%
YoY
|
$53.69M
5.81%
YoY
|
$6.875M
-56.42%
YoY
|
$312.5M
-188.69%
YoY
|
$8.080M
-97.7%
YoY
|
$50.74M
N/A
|
$15.77M
N/A
|
-$352.4M
N/A
|
$351.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$59.24M
40.28%
YoY
|
$60.34M
67.28%
YoY
|
$47.80M
35.16%
YoY
|
$33.64M
1155.19%
YoY
|
$42.23M
218.56%
YoY
|
$36.07M
-9445.08%
YoY
|
$35.36M
-4216.76%
YoY
|
$2.680M
-130.98%
YoY
|
$13.26M
-303.73%
YoY
|
-$386.0K
-94.2%
YoY
|
-$859.0K
-166.08%
YoY
|
-$8.651M
-362.87%
YoY
|
-$6.507M
-500.18%
YoY
|
-$6.653M
-564.54%
YoY
|
$1.300M
-4407.49%
YoY
|
$3.291M
N/A
|
$1.626M
N/A
|
$1.432M
N/A
|
-$30.18K
N/A
|
| Cash From Investing Activities |
$28.16M
-165.53%
YoY
|
-$22.81M
-18.48%
YoY
|
-$43.92M
23.41%
YoY
|
-$29.88M
42.05%
YoY
|
-$42.97M
7.58%
YoY
|
-$27.98M
-0.32%
YoY
|
-$35.59M
13.83%
YoY
|
-$21.03M
-50.25%
YoY
|
-$39.94M
-24.85%
YoY
|
-$28.06M
-27.39%
YoY
|
-$31.26M
-16.45%
YoY
|
-$42.28M
179.16%
YoY
|
-$53.15M
176.2%
YoY
|
-$38.65M
-111.84%
YoY
|
-$37.42M
-89.31%
YoY
|
-$15.15M
N/A
|
-$19.24M
N/A
|
$326.5M
N/A
|
-$350.0M
N/A
|
| Cash From Financing Activities |
-$53.32M
819.12%
YoY
|
-$24.29M
162.43%
YoY
|
-$2.670M
-68.05%
YoY
|
$3.663M
-114.89%
YoY
|
-$5.801M
-34.21%
YoY
|
-$9.255M
-2208.2%
YoY
|
-$8.356M
-2447.19%
YoY
|
-$24.60M
-145.81%
YoY
|
-$8.818M
-228.26%
YoY
|
$439.0K
-99.86%
YoY
|
$356.0K
-95.59%
YoY
|
$53.69M
5.81%
YoY
|
$6.875M
-56.42%
YoY
|
$312.5M
-188.69%
YoY
|
$8.080M
-97.7%
YoY
|
$50.74M
N/A
|
$15.77M
N/A
|
-$352.4M
N/A
|
$351.4M
N/A
|
| Net Change In Cash |
$34.08M
-621.34%
YoY
|
$13.25M
-1244.13%
YoY
|
$1.208M
-114.08%
YoY
|
$7.423M
-117.28%
YoY
|
-$6.537M
-81.59%
YoY
|
-$1.158M
-95.87%
YoY
|
-$8.582M
-72.98%
YoY
|
-$42.95M
-1654.58%
YoY
|
-$35.50M
-32.74%
YoY
|
-$28.01M
-110.48%
YoY
|
-$31.77M
13.3%
YoY
|
$2.763M
-92.9%
YoY
|
-$52.78M
2765.26%
YoY
|
$267.2M
-1192.73%
YoY
|
-$28.04M
-2087.48%
YoY
|
$38.89M
N/A
|
-$1.842M
N/A
|
-$24.45M
N/A
|
$1.411M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$59.24M
40.28%
YoY
|
$60.34M
67.28%
YoY
|
$47.80M
35.16%
YoY
|
$33.64M
1155.19%
YoY
|
$42.23M
218.56%
YoY
|
$36.07M
-9445.08%
YoY
|
$35.36M
-4216.76%
YoY
|
$2.680M
-130.98%
YoY
|
$13.26M
-303.73%
YoY
|
-$386.0K
-94.2%
YoY
|
-$859.0K
-166.08%
YoY
|
-$8.651M
-362.87%
YoY
|
-$6.507M
-500.18%
YoY
|
-$6.653M
-564.54%
YoY
|
$1.300M
-4407.49%
YoY
|
$3.291M
N/A
|
$1.626M
N/A
|
$1.432M
N/A
|
-$30.18K
N/A
|
| Capital Expenditures |
$1.374M
-23.92%
YoY
|
$3.388M
121.87%
YoY
|
$2.244M
37.0%
YoY
|
$2.157M
108.0%
YoY
|
$1.806M
-25.56%
YoY
|
$1.527M
-144.24%
YoY
|
$1.638M
-174.83%
YoY
|
$1.037M
-226.0%
YoY
|
$2.426M
-2040.8%
YoY
|
-$3.452M
1726.46%
YoY
|
-$2.189M
1583.85%
YoY
|
-$823.0K
2251.43%
YoY
|
-$125.0K
-19.87%
YoY
|
-$189.0K
-81.63%
YoY
|
-$130.0K
-114.94%
YoY
|
-$35.00K
N/A
|
-$156.0K
N/A
|
-$1.029M
N/A
|
$870.0K
N/A
|
| Free Cash Flow |
$57.87M
43.14%
YoY
|
$56.95M
64.87%
YoY
|
$45.55M
35.07%
YoY
|
$31.48M
1816.13%
YoY
|
$40.43M
273.23%
YoY
|
$34.55M
1026.71%
YoY
|
$33.73M
2435.71%
YoY
|
$1.643M
-120.99%
YoY
|
$10.83M
-269.71%
YoY
|
$3.066M
-147.43%
YoY
|
$1.330M
-6.99%
YoY
|
-$7.828M
-335.36%
YoY
|
-$6.382M
-458.14%
YoY
|
-$6.464M
-362.64%
YoY
|
$1.430M
-258.86%
YoY
|
$3.326M
N/A
|
$1.782M
N/A
|
$2.461M
N/A
|
-$900.2K
N/A
|
Loading...