|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$84.69M
-9.71%
YoY
|
-$93.80M
222.91%
YoY
|
-$29.05M
-72.83%
YoY
|
-$106.9M
100.14%
YoY
|
-$53.42M
96.27%
YoY
|
| Depreciation, Depletion And Amortization |
$1.921M
-1.54%
YoY
|
$1.951M
-1.37%
YoY
|
$1.978M
34.47%
YoY
|
$1.471M
63.99%
YoY
|
$897.0K
48.26%
YoY
|
| Cash From Operating Activities |
-$76.45M
-39.88%
YoY
|
-$127.2M
-39590.06%
YoY
|
$322.0K
-100.38%
YoY
|
-$85.80M
1310.19%
YoY
|
-$6.084M
-66.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.938M
221.93%
YoY
|
$602.0K
-64.38%
YoY
|
$1.690M
-24.45%
YoY
|
$2.237M
71.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$49.47M
-38.15%
YoY
|
$79.98M
-145.66%
YoY
|
-$175.2M
-1251357.14%
YoY
|
$14.00K
-100.19%
YoY
|
-$7.530M
N/A
|
| Cash From Investing Activities |
$49.47M
-36.61%
YoY
|
$78.04M
-144.4%
YoY
|
-$175.8M
10387.95%
YoY
|
-$1.676M
-82.83%
YoY
|
-$9.763M
648.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$94.29M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$542.0K
-35.63%
YoY
|
$842.0K
-4.32%
YoY
|
$880.0K
-99.08%
YoY
|
$95.56M
-61.44%
YoY
|
$247.8M
140.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$76.45M
-39.88%
YoY
|
-$127.2M
-39590.06%
YoY
|
$322.0K
-100.38%
YoY
|
-$85.80M
1310.19%
YoY
|
-$6.084M
-66.99%
YoY
|
| Cash From Investing Activities |
$49.47M
-36.61%
YoY
|
$78.04M
-144.4%
YoY
|
-$175.8M
10387.95%
YoY
|
-$1.676M
-82.83%
YoY
|
-$9.763M
648.7%
YoY
|
| Cash From Financing Activities |
$542.0K
-35.63%
YoY
|
$842.0K
-4.32%
YoY
|
$880.0K
-99.08%
YoY
|
$95.56M
-61.44%
YoY
|
$247.8M
140.06%
YoY
|
| Net Change In Cash |
-$26.55M
-44.98%
YoY
|
-$48.25M
-72.41%
YoY
|
-$174.9M
-2277.89%
YoY
|
$8.031M
-96.53%
YoY
|
$231.4M
175.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$76.45M
-39.88%
YoY
|
-$127.2M
-39590.06%
YoY
|
$322.0K
-100.38%
YoY
|
-$85.80M
1310.19%
YoY
|
-$6.084M
-66.99%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.938M
221.93%
YoY
|
$602.0K
-64.38%
YoY
|
$1.690M
-24.45%
YoY
|
$2.237M
71.55%
YoY
|
| Free Cash Flow |
-$76.45M
-40.78%
YoY
|
-$129.1M
46005.71%
YoY
|
-$280.0K
-99.68%
YoY
|
-$87.49M
951.39%
YoY
|
-$8.321M
-57.83%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.258M
-109.47%
YoY
|
-$16.74M
-51.85%
YoY
|
-$30.04M
-328.26%
YoY
|
-$28.67M
2.29%
YoY
|
-$34.41M
82.24%
YoY
|
-$34.77M
191.09%
YoY
|
$13.16M
-137.67%
YoY
|
-$28.03M
-11.46%
YoY
|
-$18.88M
-125.02%
YoY
|
-$11.95M
-68.64%
YoY
|
-$34.94M
0.53%
YoY
|
-$31.66M
11.91%
YoY
|
$75.46M
-344.27%
YoY
|
-$38.09M
44.79%
YoY
|
-$34.76M
62.29%
YoY
|
-$28.29M
85.39%
YoY
|
-$30.89M
124.67%
YoY
|
-$26.31M
122.96%
YoY
|
-$21.42M
69.96%
YoY
|
| Depreciation, Depletion And Amortization |
$72.00K
-84.94%
YoY
|
$1.036M
112.3%
YoY
|
$1.186M
136.73%
YoY
|
$454.0K
-10.28%
YoY
|
$478.0K
-4.4%
YoY
|
$488.0K
-3.56%
YoY
|
$501.0K
13.61%
YoY
|
$506.0K
11.21%
YoY
|
$500.0K
3.31%
YoY
|
$506.0K
-3.25%
YoY
|
$441.0K
-14.53%
YoY
|
$455.0K
23.64%
YoY
|
$484.0K
31.17%
YoY
|
$523.0K
26.33%
YoY
|
$516.0K
60.25%
YoY
|
$368.0K
26.9%
YoY
|
$369.0K
75.71%
YoY
|
$414.0K
107.0%
YoY
|
$322.0K
64.29%
YoY
|
| Cash From Operating Activities |
$2.651M
-108.68%
YoY
|
-$16.34M
-46.44%
YoY
|
-$29.13M
-344.16%
YoY
|
-$27.32M
-2.95%
YoY
|
-$30.54M
-7.09%
YoY
|
-$30.51M
-11.16%
YoY
|
$11.93M
-137.54%
YoY
|
-$28.16M
-5.0%
YoY
|
-$32.87M
-137.29%
YoY
|
-$34.35M
21.82%
YoY
|
-$31.79M
5.93%
YoY
|
-$29.64M
42.91%
YoY
|
$88.16M
-369.0%
YoY
|
-$28.19M
56.15%
YoY
|
-$30.01M
110.91%
YoY
|
-$20.74M
60.26%
YoY
|
-$32.77M
62.97%
YoY
|
-$18.05M
-149.21%
YoY
|
-$14.23M
46.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$398.0K
-123.14%
YoY
|
$0.00
-100.0%
YoY
|
$1.065M
-167.88%
YoY
|
$475.0K
-2.46%
YoY
|
-$1.720M
942.42%
YoY
|
-$266.0K
-17.9%
YoY
|
-$1.569M
264.04%
YoY
|
$487.0K
-36.92%
YoY
|
-$165.0K
-90.41%
YoY
|
-$324.0K
-32.5%
YoY
|
-$431.0K
4210.0%
YoY
|
$772.0K
2473.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.537M
-91.84%
YoY
|
-$586.0K
-108.23%
YoY
|
$28.79M
-241.72%
YoY
|
$31.59M
-2.14%
YoY
|
$31.08M
26.86%
YoY
|
$7.118M
-75.8%
YoY
|
-$20.32M
227.1%
YoY
|
$32.28M
-0.19%
YoY
|
$24.50M
-111.74%
YoY
|
$29.42M
11213.46%
YoY
|
-$6.211M
-797.87%
YoY
|
$32.34M
-13978.97%
YoY
|
-$208.7M
320921.54%
YoY
|
$260.0K
-16.67%
YoY
|
$890.0K
N/A
|
-$233.0K
-96.91%
YoY
|
-$65.00K
N/A
|
$312.0K
N/A
|
N/A
|
| Cash From Investing Activities |
$2.537M
-91.84%
YoY
|
-$586.0K
-108.23%
YoY
|
$28.79M
-241.72%
YoY
|
$31.59M
-0.92%
YoY
|
$31.08M
26.86%
YoY
|
$7.118M
-74.89%
YoY
|
-$20.32M
203.86%
YoY
|
$31.88M
-6.4%
YoY
|
$24.50M
-111.73%
YoY
|
$28.35M
-2265.78%
YoY
|
-$6.686M
-1759.06%
YoY
|
$34.06M
-8657.29%
YoY
|
-$208.9M
53609.51%
YoY
|
-$1.309M
1000.0%
YoY
|
$403.0K
-152.2%
YoY
|
-$398.0K
-95.69%
YoY
|
-$389.0K
-18.96%
YoY
|
-$119.0K
1090.0%
YoY
|
-$772.0K
2473.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.00K
-81.93%
YoY
|
$0.00
N/A
|
$79.00K
-78.93%
YoY
|
$1.000K
-99.05%
YoY
|
$166.0K
-42.76%
YoY
|
$0.00
-100.0%
YoY
|
$375.0K
-9.2%
YoY
|
$105.0K
-36.36%
YoY
|
$290.0K
7.81%
YoY
|
$40.00K
-80.49%
YoY
|
$413.0K
71.37%
YoY
|
$165.0K
-99.83%
YoY
|
$269.0K
-25.9%
YoY
|
$205.0K
-54.65%
YoY
|
$241.0K
31.69%
YoY
|
$94.56M
32507.59%
YoY
|
$363.0K
-121.35%
YoY
|
$452.0K
-99.82%
YoY
|
$183.0K
-17.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.651M
-108.68%
YoY
|
-$16.34M
-46.44%
YoY
|
-$29.13M
-344.16%
YoY
|
-$27.32M
-2.95%
YoY
|
-$30.54M
-7.09%
YoY
|
-$30.51M
-11.16%
YoY
|
$11.93M
-137.54%
YoY
|
-$28.16M
-5.0%
YoY
|
-$32.87M
-137.29%
YoY
|
-$34.35M
21.82%
YoY
|
-$31.79M
5.93%
YoY
|
-$29.64M
42.91%
YoY
|
$88.16M
-369.0%
YoY
|
-$28.19M
56.15%
YoY
|
-$30.01M
110.91%
YoY
|
-$20.74M
60.26%
YoY
|
-$32.77M
62.97%
YoY
|
-$18.05M
-149.21%
YoY
|
-$14.23M
46.41%
YoY
|
| Cash From Investing Activities |
$2.537M
-91.84%
YoY
|
-$586.0K
-108.23%
YoY
|
$28.79M
-241.72%
YoY
|
$31.59M
-0.92%
YoY
|
$31.08M
26.86%
YoY
|
$7.118M
-74.89%
YoY
|
-$20.32M
203.86%
YoY
|
$31.88M
-6.4%
YoY
|
$24.50M
-111.73%
YoY
|
$28.35M
-2265.78%
YoY
|
-$6.686M
-1759.06%
YoY
|
$34.06M
-8657.29%
YoY
|
-$208.9M
53609.51%
YoY
|
-$1.309M
1000.0%
YoY
|
$403.0K
-152.2%
YoY
|
-$398.0K
-95.69%
YoY
|
-$389.0K
-18.96%
YoY
|
-$119.0K
1090.0%
YoY
|
-$772.0K
2473.33%
YoY
|
| Cash From Financing Activities |
$30.00K
-81.93%
YoY
|
$0.00
N/A
|
$79.00K
-78.93%
YoY
|
$1.000K
-99.05%
YoY
|
$166.0K
-42.76%
YoY
|
$0.00
-100.0%
YoY
|
$375.0K
-9.2%
YoY
|
$105.0K
-36.36%
YoY
|
$290.0K
7.81%
YoY
|
$40.00K
-80.49%
YoY
|
$413.0K
71.37%
YoY
|
$165.0K
-99.83%
YoY
|
$269.0K
-25.9%
YoY
|
$205.0K
-54.65%
YoY
|
$241.0K
31.69%
YoY
|
$94.56M
32507.59%
YoY
|
$363.0K
-121.35%
YoY
|
$452.0K
-99.82%
YoY
|
$183.0K
-17.57%
YoY
|
| Net Change In Cash |
$5.218M
638.05%
YoY
|
-$16.93M
-27.65%
YoY
|
-$262.0K
-96.75%
YoY
|
$4.263M
11.36%
YoY
|
$707.0K
-108.75%
YoY
|
-$23.40M
292.81%
YoY
|
-$8.051M
-78.85%
YoY
|
$3.828M
-16.53%
YoY
|
-$8.080M
-93.29%
YoY
|
-$5.956M
-79.67%
YoY
|
-$38.06M
29.94%
YoY
|
$4.586M
-93.75%
YoY
|
-$120.5M
267.4%
YoY
|
-$29.30M
65.31%
YoY
|
-$29.29M
98.15%
YoY
|
$73.43M
-435.43%
YoY
|
-$32.80M
47.15%
YoY
|
-$17.72M
-106.2%
YoY
|
-$14.78M
33.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.651M
-108.68%
YoY
|
-$16.34M
-46.44%
YoY
|
-$29.13M
-344.16%
YoY
|
-$27.32M
-2.95%
YoY
|
-$30.54M
-7.09%
YoY
|
-$30.51M
-11.16%
YoY
|
$11.93M
-137.54%
YoY
|
-$28.16M
-5.0%
YoY
|
-$32.87M
-137.29%
YoY
|
-$34.35M
21.82%
YoY
|
-$31.79M
5.93%
YoY
|
-$29.64M
42.91%
YoY
|
$88.16M
-369.0%
YoY
|
-$28.19M
56.15%
YoY
|
-$30.01M
110.91%
YoY
|
-$20.74M
60.26%
YoY
|
-$32.77M
62.97%
YoY
|
-$18.05M
-149.21%
YoY
|
-$14.23M
46.41%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$398.0K
-123.14%
YoY
|
$0.00
-100.0%
YoY
|
$1.065M
-167.88%
YoY
|
$475.0K
-2.46%
YoY
|
-$1.720M
942.42%
YoY
|
-$266.0K
-17.9%
YoY
|
-$1.569M
264.04%
YoY
|
$487.0K
-36.92%
YoY
|
-$165.0K
-90.41%
YoY
|
-$324.0K
-32.5%
YoY
|
-$431.0K
4210.0%
YoY
|
$772.0K
2473.33%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$27.32M
-4.31%
YoY
|
-$30.54M
-7.09%
YoY
|
-$30.51M
-13.83%
YoY
|
$11.93M
-136.99%
YoY
|
-$28.55M
2.28%
YoY
|
-$32.87M
-137.17%
YoY
|
-$35.41M
33.0%
YoY
|
-$32.26M
5.8%
YoY
|
-$27.92M
35.7%
YoY
|
$88.42M
-372.5%
YoY
|
-$26.62M
51.07%
YoY
|
-$30.49M
103.3%
YoY
|
-$20.57M
83.36%
YoY
|
-$32.45M
65.3%
YoY
|
-$17.62M
-148.02%
YoY
|
-$15.00M
53.88%
YoY
|
Loading...