|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$162.2M
-162.34%
YoY
|
-$260.2M
4.47%
YoY
|
-$249.0M
-39.51%
YoY
|
-$411.7M
218.86%
YoY
|
-$129.1M
29.29%
YoY
|
| Depreciation, Depletion And Amortization |
$18.81M
-19.57%
YoY
|
$23.39M
-1.5%
YoY
|
$23.74M
51.47%
YoY
|
$15.67M
46.49%
YoY
|
$10.70M
48.61%
YoY
|
| Cash From Operating Activities |
$101.9M
-138.02%
YoY
|
-$267.9M
-6.39%
YoY
|
-$286.2M
-60.96%
YoY
|
-$733.1M
-240.34%
YoY
|
$522.4M
-700.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.44M
-66.59%
YoY
|
$55.20M
-40.79%
YoY
|
$93.22M
-172.89%
YoY
|
-$127.9M
169.83%
YoY
|
-$47.40M
288.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$277.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.100M
-94.8%
YoY
|
| Cash From Investing Activities |
-$18.44M
-66.59%
YoY
|
-$55.20M
-40.96%
YoY
|
-$93.50M
-26.9%
YoY
|
-$127.9M
182.34%
YoY
|
-$45.30M
-260.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$236.1M
N/A
|
N/A
N/A
|
$373.1M
-57.0%
YoY
|
$867.7M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.114M
-102.21%
YoY
|
$230.9M
265.49%
YoY
|
$63.17M
-81.69%
YoY
|
$345.0M
-57.92%
YoY
|
$819.8M
1105.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$101.9M
-138.02%
YoY
|
-$267.9M
-6.39%
YoY
|
-$286.2M
-60.96%
YoY
|
-$733.1M
-240.34%
YoY
|
$522.4M
-700.46%
YoY
|
| Cash From Investing Activities |
-$18.44M
-66.59%
YoY
|
-$55.20M
-40.96%
YoY
|
-$93.50M
-26.9%
YoY
|
-$127.9M
182.34%
YoY
|
-$45.30M
-260.64%
YoY
|
| Cash From Financing Activities |
-$5.114M
-102.21%
YoY
|
$230.9M
265.49%
YoY
|
$63.17M
-81.69%
YoY
|
$345.0M
-57.92%
YoY
|
$819.8M
1105.59%
YoY
|
| Net Change In Cash |
$78.29M
-184.92%
YoY
|
-$92.19M
-70.87%
YoY
|
-$316.5M
-38.67%
YoY
|
-$516.1M
-139.79%
YoY
|
$1.297B
13996.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$101.9M
-138.02%
YoY
|
-$267.9M
-6.39%
YoY
|
-$286.2M
-60.96%
YoY
|
-$733.1M
-240.34%
YoY
|
$522.4M
-700.46%
YoY
|
| Capital Expenditures |
$18.44M
-66.59%
YoY
|
$55.20M
-40.79%
YoY
|
$93.22M
-172.89%
YoY
|
-$127.9M
169.83%
YoY
|
-$47.40M
288.52%
YoY
|
| Free Cash Flow |
$83.41M
-125.82%
YoY
|
-$323.1M
-14.84%
YoY
|
-$379.4M
-37.31%
YoY
|
-$605.2M
-206.22%
YoY
|
$569.8M
-861.76%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$273.2M
-19.17%
YoY
|
-$59.56M
-17.9%
YoY
|
-$52.08M
-26.18%
YoY
|
-$32.76M
-62.19%
YoY
|
$338.0M
-794.4%
YoY
|
-$72.54M
7.61%
YoY
|
-$70.55M
22.87%
YoY
|
-$86.65M
-32.71%
YoY
|
-$48.68M
2.34%
YoY
|
-$67.41M
17.07%
YoY
|
-$57.42M
280.43%
YoY
|
-$128.8M
6552.07%
YoY
|
-$47.57M
N/A
|
-$57.58M
N/A
|
-$15.09M
-86.73%
YoY
|
-$1.936M
-96.67%
YoY
|
N/A
|
-$113.7M
376.73%
YoY
|
-$58.15M
-41.78%
YoY
|
-$36.83M
100.6%
YoY
|
| Depreciation, Depletion And Amortization |
$4.360M
-3.37%
YoY
|
$4.408M
-14.01%
YoY
|
$4.577M
-5.96%
YoY
|
$4.304M
-28.11%
YoY
|
$4.512M
-23.51%
YoY
|
$5.126M
-9.05%
YoY
|
$4.867M
-16.85%
YoY
|
$5.987M
1427.3%
YoY
|
$5.899M
-11.93%
YoY
|
$5.636M
-25.59%
YoY
|
$5.853M
-35.52%
YoY
|
$392.0K
-90.95%
YoY
|
$6.698M
-40.95%
YoY
|
$7.574M
N/A
|
$9.077M
282.83%
YoY
|
$4.332M
-51.33%
YoY
|
$11.34M
N/A
|
$2.371M
31.72%
YoY
|
$8.900M
58.93%
YoY
|
N/A
|
| Cash From Operating Activities |
$29.86M
-91.57%
YoY
|
-$42.06M
-52.8%
YoY
|
-$41.37M
-57.15%
YoY
|
-$66.56M
52.65%
YoY
|
$354.1M
-684.46%
YoY
|
-$89.11M
38.99%
YoY
|
-$96.55M
-3.04%
YoY
|
-$43.60M
-11.17%
YoY
|
-$60.58M
68.68%
YoY
|
-$64.12M
-0.85%
YoY
|
-$99.59M
-27.05%
YoY
|
-$49.09M
-73.19%
YoY
|
-$35.92M
-93.47%
YoY
|
-$64.66M
N/A
|
-$136.5M
N/A
|
-$183.1M
-134.86%
YoY
|
-$550.1M
N/A
|
N/A
|
$525.1M
-915.37%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$322.0K
-90.24%
YoY
|
$1.555M
-79.23%
YoY
|
$511.0K
-89.96%
YoY
|
$2.570M
-82.16%
YoY
|
$3.299M
-75.36%
YoY
|
$7.487M
-47.3%
YoY
|
$5.088M
-61.34%
YoY
|
$14.41M
-30.27%
YoY
|
$13.39M
-148.09%
YoY
|
$14.21M
-151.61%
YoY
|
$13.16M
-176.59%
YoY
|
$20.66M
-159.73%
YoY
|
-$27.84M
-70.16%
YoY
|
-$27.53M
N/A
|
-$17.19M
N/A
|
-$34.60M
-17.82%
YoY
|
-$93.31M
N/A
|
N/A
|
-$42.10M
321.0%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$277.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$200.0K
-99.07%
YoY
|
N/A
|
| Cash From Investing Activities |
-$322.0K
-90.24%
YoY
|
-$1.555M
-79.23%
YoY
|
-$511.0K
-89.96%
YoY
|
-$2.570M
-82.16%
YoY
|
-$3.299M
-75.36%
YoY
|
-$7.487M
-47.3%
YoY
|
-$5.088M
-61.34%
YoY
|
-$14.41M
-31.19%
YoY
|
-$13.39M
-51.91%
YoY
|
-$14.21M
-48.39%
YoY
|
-$13.16M
-23.41%
YoY
|
-$20.94M
-39.47%
YoY
|
-$27.84M
-70.16%
YoY
|
-$27.53M
N/A
|
-$17.19M
N/A
|
-$34.60M
-17.63%
YoY
|
-$93.31M
N/A
|
N/A
|
-$42.00M
-465.22%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$198.0K
-173.88%
YoY
|
$43.00K
-38.57%
YoY
|
$95.00K
-99.96%
YoY
|
-$182.0K
N/A
|
$268.0K
6600.0%
YoY
|
$70.00K
-63.35%
YoY
|
$236.0M
53529.32%
YoY
|
N/A
N/A
|
$4.000K
-100.0%
YoY
|
$191.0K
N/A
|
$440.0K
N/A
|
-$7.678M
-100.91%
YoY
|
$380.8M
N/A
|
N/A
N/A
|
$847.7M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.289M
-13.78%
YoY
|
-$1.309M
7.65%
YoY
|
-$1.312M
16.73%
YoY
|
-$1.279M
-9.23%
YoY
|
-$1.495M
24.79%
YoY
|
-$1.216M
1.67%
YoY
|
-$1.124M
-100.48%
YoY
|
-$1.409M
-104.23%
YoY
|
-$1.198M
-104.53%
YoY
|
-$1.196M
-130.91%
YoY
|
$234.7M
-51123.7%
YoY
|
$33.30M
-199.36%
YoY
|
$26.46M
-93.01%
YoY
|
$3.869M
N/A
|
-$460.0K
N/A
|
-$33.51M
-104.18%
YoY
|
$378.5M
N/A
|
N/A
|
$801.1M
1072.91%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.86M
-91.57%
YoY
|
-$42.06M
-52.8%
YoY
|
-$41.37M
-57.15%
YoY
|
-$66.56M
52.65%
YoY
|
$354.1M
-684.46%
YoY
|
-$89.11M
38.99%
YoY
|
-$96.55M
-3.04%
YoY
|
-$43.60M
-11.17%
YoY
|
-$60.58M
68.68%
YoY
|
-$64.12M
-0.85%
YoY
|
-$99.59M
-27.05%
YoY
|
-$49.09M
-73.19%
YoY
|
-$35.92M
-93.47%
YoY
|
-$64.66M
N/A
|
-$136.5M
N/A
|
-$183.1M
-134.86%
YoY
|
-$550.1M
N/A
|
N/A
|
$525.1M
-915.37%
YoY
|
N/A
|
| Cash From Investing Activities |
-$322.0K
-90.24%
YoY
|
-$1.555M
-79.23%
YoY
|
-$511.0K
-89.96%
YoY
|
-$2.570M
-82.16%
YoY
|
-$3.299M
-75.36%
YoY
|
-$7.487M
-47.3%
YoY
|
-$5.088M
-61.34%
YoY
|
-$14.41M
-31.19%
YoY
|
-$13.39M
-51.91%
YoY
|
-$14.21M
-48.39%
YoY
|
-$13.16M
-23.41%
YoY
|
-$20.94M
-39.47%
YoY
|
-$27.84M
-70.16%
YoY
|
-$27.53M
N/A
|
-$17.19M
N/A
|
-$34.60M
-17.63%
YoY
|
-$93.31M
N/A
|
N/A
|
-$42.00M
-465.22%
YoY
|
N/A
|
| Cash From Financing Activities |
-$1.289M
-13.78%
YoY
|
-$1.309M
7.65%
YoY
|
-$1.312M
16.73%
YoY
|
-$1.279M
-9.23%
YoY
|
-$1.495M
24.79%
YoY
|
-$1.216M
1.67%
YoY
|
-$1.124M
-100.48%
YoY
|
-$1.409M
-104.23%
YoY
|
-$1.198M
-104.53%
YoY
|
-$1.196M
-130.91%
YoY
|
$234.7M
-51123.7%
YoY
|
$33.30M
-199.36%
YoY
|
$26.46M
-93.01%
YoY
|
$3.869M
N/A
|
-$460.0K
N/A
|
-$33.51M
-104.18%
YoY
|
$378.5M
N/A
|
N/A
|
$801.1M
1072.91%
YoY
|
N/A
|
| Net Change In Cash |
$28.25M
-91.91%
YoY
|
-$44.93M
-54.07%
YoY
|
-$43.20M
-57.97%
YoY
|
-$70.41M
18.49%
YoY
|
$349.3M
-564.66%
YoY
|
-$97.82M
23.01%
YoY
|
-$102.8M
-184.26%
YoY
|
-$59.42M
61.8%
YoY
|
-$75.17M
101.55%
YoY
|
-$79.52M
-9.97%
YoY
|
$122.0M
-179.12%
YoY
|
-$36.73M
-85.38%
YoY
|
-$37.30M
-85.92%
YoY
|
-$88.33M
N/A
|
-$154.2M
N/A
|
-$251.2M
-119.56%
YoY
|
-$264.9M
N/A
|
N/A
|
$1.284B
8238.96%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.86M
-91.57%
YoY
|
-$42.06M
-52.8%
YoY
|
-$41.37M
-57.15%
YoY
|
-$66.56M
52.65%
YoY
|
$354.1M
-684.46%
YoY
|
-$89.11M
38.99%
YoY
|
-$96.55M
-3.04%
YoY
|
-$43.60M
-11.17%
YoY
|
-$60.58M
68.68%
YoY
|
-$64.12M
-0.85%
YoY
|
-$99.59M
-27.05%
YoY
|
-$49.09M
-73.19%
YoY
|
-$35.92M
-93.47%
YoY
|
-$64.66M
N/A
|
-$136.5M
N/A
|
-$183.1M
-134.86%
YoY
|
-$550.1M
N/A
|
N/A
|
$525.1M
-915.37%
YoY
|
N/A
|
| Capital Expenditures |
$322.0K
-90.24%
YoY
|
$1.555M
-79.23%
YoY
|
$511.0K
-89.96%
YoY
|
$2.570M
-82.16%
YoY
|
$3.299M
-75.36%
YoY
|
$7.487M
-47.3%
YoY
|
$5.088M
-61.34%
YoY
|
$14.41M
-30.27%
YoY
|
$13.39M
-148.09%
YoY
|
$14.21M
-151.61%
YoY
|
$13.16M
-176.59%
YoY
|
$20.66M
-159.73%
YoY
|
-$27.84M
-70.16%
YoY
|
-$27.53M
N/A
|
-$17.19M
N/A
|
-$34.60M
-17.82%
YoY
|
-$93.31M
N/A
|
N/A
|
-$42.10M
321.0%
YoY
|
N/A
|
| Free Cash Flow |
$29.54M
-91.58%
YoY
|
-$43.62M
-54.85%
YoY
|
-$41.89M
-58.79%
YoY
|
-$69.13M
19.16%
YoY
|
$350.8M
-574.2%
YoY
|
-$96.60M
23.34%
YoY
|
-$101.6M
-9.85%
YoY
|
-$58.01M
-16.82%
YoY
|
-$73.97M
816.41%
YoY
|
-$78.32M
110.92%
YoY
|
-$112.7M
-5.51%
YoY
|
-$69.75M
-53.02%
YoY
|
-$8.072M
-98.23%
YoY
|
-$37.13M
N/A
|
-$119.3M
N/A
|
-$148.5M
-126.18%
YoY
|
-$456.8M
N/A
|
N/A
|
$567.2M
-1142.65%
YoY
|
N/A
|
Loading...