|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Profit / (Loss) before income tax | |||||
| Adjustments to reconcile profit / (loss) before tax to net cash flows | |||||
| Finance income | |||||
| Finance expense | |||||
| Depreciation and amortization | |||||
| Impairment of intangible assets and property, plant and equipment | |||||
| Loss on disposal of non-current assets | |||||
| Impairment of assets held for sale | |||||
| Impairment of inventory | |||||
| Share-based payment expense | |||||
| Changes of provisions | |||||
| Working capital changes | |||||
| Decrease / (increase) in asset held for sale | |||||
| Decrease / (increase) in trade receivables and contract assets | |||||
| Decrease / (increase) in inventory | |||||
| Decrease / (increase) in prepaid expenses and other assets | |||||
| Decrease in trade receivables, contract assets, asset held for sale and other assets | |||||
| Decrease in trade and other payables and contract liabilities | |||||
| Decrease / (increase) in deferred taxes | |||||
| Decrease in provisions | |||||
| Income taxes paid | |||||
| Interest received | |||||
| Interest paid | |||||
| Net cash flow provided by / (used in) operating activities | |||||
| Investing activities | |||||
| Purchase of property, plant and equipment | |||||
| Purchase of intangible assets | |||||
| Acquisition of subsidiary, net of cash acquired | |||||
| Net cash flow provided by / (used in) investing activities | |||||
| Financing activities | |||||
| Payments on lease obligations | |||||
| Proceeds from the issuance of shares (net of transaction costs) | |||||
| Payment on / proceeds from treasury shares/exercise of options | |||||
| Proceeds from at-the-market offering program (net of transaction costs) | |||||
| Net cash flow provided by / (used in) financing activities | |||||
| Net increase / (decrease) in cash and cash equivalents | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
Loading...