|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$88.97M
-36.63%
YoY
|
-$140.4M
45.75%
YoY
|
-$96.32M
78.67%
YoY
|
-$53.91M
61.99%
YoY
|
| Depreciation, Depletion And Amortization |
$1.741M
-27.15%
YoY
|
$2.390M
25.13%
YoY
|
$1.910M
24.03%
YoY
|
$1.540M
58.76%
YoY
|
| Cash From Operating Activities |
-$78.22M
-27.27%
YoY
|
-$107.6M
13.25%
YoY
|
-$94.97M
81.52%
YoY
|
-$52.32M
103.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$7.014M
-264.11%
YoY
|
-$4.274M
70.28%
YoY
|
-$2.510M
-16.89%
YoY
|
-$3.020M
-19.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$130.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.014M
64.11%
YoY
|
-$4.274M
78.83%
YoY
|
-$2.390M
-20.86%
YoY
|
-$3.020M
-19.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.33M
15167.04%
YoY
|
$179.0K
-99.93%
YoY
|
$242.6M
111.73%
YoY
|
$114.6M
200.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.52M
-2897.05%
YoY
|
-$984.0K
-100.41%
YoY
|
$242.6M
111.73%
YoY
|
$114.6M
200.52%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$78.22M
-27.27%
YoY
|
-$107.6M
13.25%
YoY
|
-$94.97M
81.52%
YoY
|
-$52.32M
103.03%
YoY
|
| Cash From Investing Activities |
-$7.014M
64.11%
YoY
|
-$4.274M
78.83%
YoY
|
-$2.390M
-20.86%
YoY
|
-$3.020M
-19.47%
YoY
|
| Cash From Financing Activities |
$27.52M
-2897.05%
YoY
|
-$984.0K
-100.41%
YoY
|
$242.6M
111.73%
YoY
|
$114.6M
200.52%
YoY
|
| Net Change In Cash |
-$70.46M
-37.55%
YoY
|
-$112.8M
-177.66%
YoY
|
$145.3M
145.16%
YoY
|
$59.25M
588.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$78.22M
-27.27%
YoY
|
-$107.6M
13.25%
YoY
|
-$94.97M
81.52%
YoY
|
-$52.32M
103.03%
YoY
|
| Capital Expenditures |
$7.014M
-264.11%
YoY
|
-$4.274M
70.28%
YoY
|
-$2.510M
-16.89%
YoY
|
-$3.020M
-19.47%
YoY
|
| Free Cash Flow |
-$85.24M
-17.47%
YoY
|
-$103.3M
11.71%
YoY
|
-$92.46M
87.55%
YoY
|
-$49.30M
123.89%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$12.09M
-18.83%
YoY
|
-$16.01M
-34.24%
YoY
|
$1.166M
-104.36%
YoY
|
-$23.00M
-33.72%
YoY
|
-$14.89M
-51.77%
YoY
|
-$24.35M
-38.93%
YoY
|
-$26.73M
-23.5%
YoY
|
-$34.70M
N/A
|
| Depreciation, Depletion And Amortization |
$389.0K
-4.19%
YoY
|
$433.0K
-9.6%
YoY
|
$320.0K
-40.85%
YoY
|
$315.0K
-48.45%
YoY
|
$406.0K
-30.95%
YoY
|
$479.0K
-22.49%
YoY
|
$541.0K
-5.58%
YoY
|
$611.0K
N/A
|
| Cash From Operating Activities |
-$8.672M
-42.83%
YoY
|
-$17.28M
3.97%
YoY
|
-$18.44M
-30.63%
YoY
|
-$20.15M
16.54%
YoY
|
-$15.17M
-33.12%
YoY
|
-$16.62M
-50.18%
YoY
|
-$26.58M
-22.32%
YoY
|
-$17.29M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.000K
-100.18%
YoY
|
$256.0K
-161.99%
YoY
|
$392.0K
-174.52%
YoY
|
$3.897M
-712.74%
YoY
|
-$2.178M
122.7%
YoY
|
-$413.0K
8.68%
YoY
|
-$526.0K
-76.93%
YoY
|
-$636.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.000K
N/A
|
$62.00K
N/A
|
$24.20M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$9.000K
-99.59%
YoY
|
-$194.0K
-53.03%
YoY
|
$23.81M
-4626.81%
YoY
|
-$3.897M
512.74%
YoY
|
-$2.178M
122.7%
YoY
|
-$413.0K
8.68%
YoY
|
-$526.0K
-76.93%
YoY
|
-$636.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.000K
-166.67%
YoY
|
$32.00K
-98.54%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$3.000K
200.0%
YoY
|
$2.193M
1988.57%
YoY
|
$25.25M
N/A
|
$75.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.000K
-166.67%
YoY
|
$32.00K
-98.54%
YoY
|
$0.00
-100.0%
YoY
|
$88.00K
-108.09%
YoY
|
-$3.000K
200.0%
YoY
|
$2.193M
1988.57%
YoY
|
$25.25M
N/A
|
-$1.088M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.672M
-42.83%
YoY
|
-$17.28M
3.97%
YoY
|
-$18.44M
-30.63%
YoY
|
-$20.15M
16.54%
YoY
|
-$15.17M
-33.12%
YoY
|
-$16.62M
-50.18%
YoY
|
-$26.58M
-22.32%
YoY
|
-$17.29M
N/A
|
| Cash From Investing Activities |
-$9.000K
-99.59%
YoY
|
-$194.0K
-53.03%
YoY
|
$23.81M
-4626.81%
YoY
|
-$3.897M
512.74%
YoY
|
-$2.178M
122.7%
YoY
|
-$413.0K
8.68%
YoY
|
-$526.0K
-76.93%
YoY
|
-$636.0K
N/A
|
| Cash From Financing Activities |
$2.000K
-166.67%
YoY
|
$32.00K
-98.54%
YoY
|
$0.00
-100.0%
YoY
|
$88.00K
-108.09%
YoY
|
-$3.000K
200.0%
YoY
|
$2.193M
1988.57%
YoY
|
$25.25M
N/A
|
-$1.088M
N/A
|
| Net Change In Cash |
-$8.679M
-49.98%
YoY
|
-$17.44M
17.53%
YoY
|
$5.370M
-387.94%
YoY
|
-$23.96M
26.01%
YoY
|
-$17.35M
-26.67%
YoY
|
-$14.84M
-55.88%
YoY
|
-$1.865M
-94.89%
YoY
|
-$19.01M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.672M
-42.83%
YoY
|
-$17.28M
3.97%
YoY
|
-$18.44M
-30.63%
YoY
|
-$20.15M
16.54%
YoY
|
-$15.17M
-33.12%
YoY
|
-$16.62M
-50.18%
YoY
|
-$26.58M
-22.32%
YoY
|
-$17.29M
N/A
|
| Capital Expenditures |
$4.000K
-100.18%
YoY
|
$256.0K
-161.99%
YoY
|
$392.0K
-174.52%
YoY
|
$3.897M
-712.74%
YoY
|
-$2.178M
122.7%
YoY
|
-$413.0K
8.68%
YoY
|
-$526.0K
-76.93%
YoY
|
-$636.0K
N/A
|
| Free Cash Flow |
-$8.676M
-33.22%
YoY
|
-$17.53M
8.19%
YoY
|
-$18.83M
-27.73%
YoY
|
-$24.05M
44.39%
YoY
|
-$12.99M
-40.15%
YoY
|
-$16.21M
-50.86%
YoY
|
-$26.06M
-18.43%
YoY
|
-$16.65M
N/A
|
Loading...