|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
$232.5M
-58.9%
YoY
|
$263.5M
-42.24%
YoY
|
$404.0M
8.0%
YoY
|
$488.5M
73.34%
YoY
|
$565.7M
550.27%
YoY
|
$456.1M
356.6%
YoY
|
$374.0M
121.19%
YoY
|
$281.8M
49.42%
YoY
|
$87.00M
-65.05%
YoY
|
$99.90M
N/A
|
$169.1M
N/A
|
$188.6M
N/A
|
$248.9M
N/A
|
| Cash & Equivalents |
$282.0M
-42.27%
YoY
|
$197.9M
-65.02%
YoY
|
$224.3M
-50.84%
YoY
|
$404.0M
8.0%
YoY
|
$488.5M
73.34%
YoY
|
$565.7M
187.57%
YoY
|
$456.1M
356.62%
YoY
|
$374.0M
15.47%
YoY
|
$281.8M
39.17%
YoY
|
$196.7M
490.21%
YoY
|
$99.90M
58.84%
YoY
|
$323.9M
N/A
|
$202.5M
N/A
|
$33.33M
N/A
|
| Short-Term Investments |
N/A
|
$34.61M
N/A
|
$39.21M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$32.16M
36.94%
YoY
|
$30.74M
35.02%
YoY
|
$29.74M
25.32%
YoY
|
$23.16M
15.59%
YoY
|
$23.49M
11.85%
YoY
|
$22.77M
19.84%
YoY
|
$23.73M
73.24%
YoY
|
$20.04M
65.61%
YoY
|
$21.00M
121.05%
YoY
|
$19.00M
N/A
|
$13.70M
N/A
|
$12.10M
N/A
|
$9.500M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$10.50M
31.38%
YoY
|
$11.32M
16.11%
YoY
|
$8.200M
3.37%
YoY
|
$7.242M
-5.72%
YoY
|
$7.989M
19.36%
YoY
|
$9.747M
24.96%
YoY
|
$7.933M
1.33%
YoY
|
$7.681M
56.76%
YoY
|
$6.693M
31.24%
YoY
|
$7.800M
-10.34%
YoY
|
$7.829M
3.31%
YoY
|
$4.900M
N/A
|
$5.100M
N/A
|
$8.700M
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$344.3M
-33.74%
YoY
|
$276.0M
-53.93%
YoY
|
$302.4M
-37.88%
YoY
|
$441.0M
8.75%
YoY
|
$519.6M
68.42%
YoY
|
$599.0M
417.25%
YoY
|
$486.8M
284.28%
YoY
|
$405.5M
115.9%
YoY
|
$308.5M
50.0%
YoY
|
$115.8M
-56.65%
YoY
|
$126.7M
56.78%
YoY
|
$187.8M
N/A
|
$205.7M
N/A
|
$267.1M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.222M
12.52%
YoY
|
$1.291M
-99.92%
YoY
|
$1.241M
-30.63%
YoY
|
$1.117M
-99.92%
YoY
|
$1.086M
-99.92%
YoY
|
$1.543B
31.39%
YoY
|
$1.789M
29.45%
YoY
|
$1.380B
42.75%
YoY
|
$1.283B
38.25%
YoY
|
$1.174B
30.44%
YoY
|
$1.382M
26.21%
YoY
|
$966.4M
N/A
|
$928.0M
N/A
|
$900.1M
N/A
|
| Goodwill |
$80.51M
0.0%
YoY
|
$80.51M
N/A
|
$80.51M
0.0%
YoY
|
$80.51M
N/A
|
$80.51M
N/A
|
N/A
|
$80.51M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$80.51M
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$12.24M
39.76%
YoY
|
$11.81M
N/A
|
$12.12M
53.16%
YoY
|
$8.626M
N/A
|
$8.757M
N/A
|
N/A
|
$7.914M
34.59%
YoY
|
N/A
|
N/A
|
N/A
|
$5.880M
106.46%
YoY
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$18.55M
-40.46%
YoY
|
$21.21M
-90.88%
YoY
|
$20.12M
107.44%
YoY
|
$20.61M
-53.57%
YoY
|
$31.16M
-50.03%
YoY
|
$232.5M
104.5%
YoY
|
$9.701M
4.69%
YoY
|
$44.40M
674.11%
YoY
|
$62.35M
321.31%
YoY
|
$113.7M
606.21%
YoY
|
$9.266M
57.26%
YoY
|
$5.735M
N/A
|
$14.80M
N/A
|
$16.10M
N/A
|
| Total Long-Term Assets |
$2.278B
20.39%
YoY
|
$2.176B
16.76%
YoY
|
$2.151B
22.91%
YoY
|
$1.862B
23.17%
YoY
|
$1.892B
32.07%
YoY
|
$1.864B
35.57%
YoY
|
$1.750B
34.46%
YoY
|
$1.512B
24.41%
YoY
|
$1.433B
38.05%
YoY
|
$1.375B
33.35%
YoY
|
$1.302B
187.95%
YoY
|
$1.215B
N/A
|
$1.038B
N/A
|
$1.031B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$344.3M
-33.74%
YoY
|
$276.0M
-53.93%
YoY
|
$302.4M
-37.88%
YoY
|
$441.0M
8.75%
YoY
|
$519.6M
68.42%
YoY
|
$599.0M
417.25%
YoY
|
$486.8M
284.28%
YoY
|
$405.5M
115.9%
YoY
|
$308.5M
50.0%
YoY
|
$115.8M
-56.65%
YoY
|
$126.7M
56.78%
YoY
|
$187.8M
N/A
|
$205.7M
N/A
|
$267.1M
N/A
|
| Total Long-Term Assets |
$2.278B
|
$2.176B
|
$2.151B
|
$1.862B
|
$1.892B
|
$1.864B
|
$1.750B
|
$1.512B
|
$1.433B
|
$1.375B
|
$1.302B
|
$1.215B
|
$1.038B
|
$1.031B
|
| Total Assets |
$2.623B
8.73%
YoY
|
$2.452B
-0.43%
YoY
|
$2.453B
9.68%
YoY
|
$2.303B
20.12%
YoY
|
$2.412B
38.51%
YoY
|
$2.463B
65.23%
YoY
|
$2.237B
56.62%
YoY
|
$1.917B
36.65%
YoY
|
$1.741B
40.03%
YoY
|
$1.491B
14.83%
YoY
|
$1.428B
168.06%
YoY
|
$1.403B
N/A
|
$1.244B
N/A
|
$1.298B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.273M
-10.68%
YoY
|
$2.670M
-29.5%
YoY
|
$3.318M
75.46%
YoY
|
$1.511M
-42.89%
YoY
|
$4.784M
161.71%
YoY
|
$3.787M
112.99%
YoY
|
$1.891M
163.37%
YoY
|
$2.646M
44.12%
YoY
|
$1.828M
14.25%
YoY
|
$1.778M
27.0%
YoY
|
$718.0K
-56.69%
YoY
|
$1.836M
N/A
|
$1.600M
N/A
|
$1.400M
N/A
|
| Accrued Expenses |
$5.016M
9.59%
YoY
|
$2.404M
122.18%
YoY
|
$1.894M
105.2%
YoY
|
$4.559M
67.98%
YoY
|
$4.577M
32.32%
YoY
|
$1.082M
-86.77%
YoY
|
$923.0K
-80.77%
YoY
|
$2.714M
-85.94%
YoY
|
$3.459M
-80.89%
YoY
|
$8.177M
-36.12%
YoY
|
$4.799M
46.36%
YoY
|
$19.30M
N/A
|
$18.10M
N/A
|
$12.80M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$18.96M
2.83%
YoY
|
$23.56M
63.7%
YoY
|
$21.72M
46.33%
YoY
|
$17.13M
10.09%
YoY
|
$18.44M
19.71%
YoY
|
$14.40M
-8.31%
YoY
|
$14.84M
9.12%
YoY
|
$15.56M
21.59%
YoY
|
$15.40M
-75.32%
YoY
|
$15.70M
-67.88%
YoY
|
$13.60M
N/A
|
$12.80M
N/A
|
$62.40M
N/A
|
| Total Short-Term Liabilities |
$109.1M
26.05%
YoY
|
$97.02M
12.15%
YoY
|
$98.88M
30.32%
YoY
|
$89.90M
24.31%
YoY
|
$86.53M
19.21%
YoY
|
$86.51M
17.86%
YoY
|
$75.88M
14.77%
YoY
|
$72.32M
18.95%
YoY
|
$72.58M
23.86%
YoY
|
$73.40M
-27.54%
YoY
|
$66.11M
-33.66%
YoY
|
$60.80M
N/A
|
$58.60M
N/A
|
$101.3M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.693B
14.31%
YoY
|
$1.522B
-0.27%
YoY
|
$1.503B
18.17%
YoY
|
$1.412B
21.7%
YoY
|
$1.481B
60.69%
YoY
|
$1.526B
81.69%
YoY
|
$1.272B
74.64%
YoY
|
$1.160B
59.46%
YoY
|
$921.6M
68.52%
YoY
|
$839.9M
55.13%
YoY
|
$728.5M
39.01%
YoY
|
$727.7M
N/A
|
$546.9M
N/A
|
$541.4M
N/A
|
| Other Long-Term Liabilities |
$12.32M
146.02%
YoY
|
$11.59M
135.13%
YoY
|
$10.47M
100.21%
YoY
|
$10.09M
11.38%
YoY
|
$5.007M
-40.12%
YoY
|
$4.927M
-42.71%
YoY
|
$5.231M
-39.9%
YoY
|
$9.057M
24.63%
YoY
|
$8.362M
11.49%
YoY
|
$8.600M
11.69%
YoY
|
$8.704M
57.37%
YoY
|
$7.267M
N/A
|
$7.500M
N/A
|
$7.700M
N/A
|
| Total Long-Term Liabilities |
$1.705B
14.75%
YoY
|
$1.533B
0.16%
YoY
|
$1.514B
18.5%
YoY
|
$1.422B
21.62%
YoY
|
$1.486B
59.79%
YoY
|
$1.531B
80.43%
YoY
|
$1.277B
73.29%
YoY
|
$1.169B
15992.79%
YoY
|
$930.0M
67.75%
YoY
|
$848.5M
54.53%
YoY
|
$737.2M
39.2%
YoY
|
$7.267M
N/A
|
$554.4M
N/A
|
$549.1M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$109.1M
26.05%
YoY
|
$97.02M
12.15%
YoY
|
$98.88M
30.32%
YoY
|
$89.90M
24.31%
YoY
|
$86.53M
19.21%
YoY
|
$86.51M
17.86%
YoY
|
$75.88M
14.77%
YoY
|
$72.32M
18.95%
YoY
|
$72.58M
23.86%
YoY
|
$73.40M
-27.54%
YoY
|
$66.11M
-33.66%
YoY
|
$60.80M
N/A
|
$58.60M
N/A
|
$101.3M
N/A
|
| Total Long-Term Liabilities |
$1.705B
14.75%
YoY
|
$1.533B
0.16%
YoY
|
$1.514B
18.5%
YoY
|
$1.422B
21.62%
YoY
|
$1.486B
59.79%
YoY
|
$1.531B
80.43%
YoY
|
$1.277B
73.29%
YoY
|
$1.169B
15992.79%
YoY
|
$930.0M
67.75%
YoY
|
$848.5M
54.53%
YoY
|
$737.2M
39.2%
YoY
|
$7.267M
N/A
|
$554.4M
N/A
|
$549.1M
N/A
|
| Total Liabilities |
$1.985B
18.39%
YoY
|
$1.790B
2.63%
YoY
|
$1.771B
21.84%
YoY
|
$1.607B
18.98%
YoY
|
$1.677B
50.38%
YoY
|
$1.745B
69.1%
YoY
|
$1.453B
62.17%
YoY
|
$1.350B
58.14%
YoY
|
$1.115B
53.46%
YoY
|
$1.032B
34.97%
YoY
|
$896.2M
38.27%
YoY
|
$854.0M
N/A
|
$726.7M
N/A
|
$764.4M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$426.3M
63.69%
YoY
|
-$384.4M
N/A
|
-$338.8M
21.82%
YoY
|
-$236.9M
N/A
|
-$260.4M
N/A
|
N/A
|
-$278.1M
30.43%
YoY
|
N/A
|
N/A
|
-$220.8M
N/A
|
-$213.2M
2.08%
YoY
|
-$173.5M
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$610.8M
-10.56%
YoY
|
$633.9M
-11.73%
YoY
|
$635.3M
-13.31%
YoY
|
$643.0M
13.42%
YoY
|
$682.9M
9.07%
YoY
|
$718.2M
56.56%
YoY
|
$732.8M
53.8%
YoY
|
$566.9M
15.39%
YoY
|
$626.2M
21.14%
YoY
|
$458.7M
-14.04%
YoY
|
$476.5M
N/A
|
$491.3M
N/A
|
$516.9M
N/A
|
$533.6M
N/A
|
| Total Liabilities & Shareholders Equity |
$2.623B
8.73%
YoY
|
$2.452B
-0.43%
YoY
|
$2.453B
9.68%
YoY
|
$2.303B
20.12%
YoY
|
$2.412B
38.51%
YoY
|
$2.463B
65.23%
YoY
|
$2.237B
56.62%
YoY
|
$1.917B
36.65%
YoY
|
$1.741B
40.03%
YoY
|
$1.490B
14.83%
YoY
|
$1.428B
168.06%
YoY
|
$1.403B
N/A
|
$1.244B
N/A
|
$1.298B
N/A
|
Loading...