|
Concept
|
2022 | 2021 | 2020 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$98.29M
-314.13%
YoY
|
-$45.90M
243.25%
YoY
|
-$13.37M
144943.42%
YoY
|
| Depreciation, Depletion And Amortization |
$1.395M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
$183.5M
-510.57%
YoY
|
-$44.70M
438.35%
YoY
|
-$8.303M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$12.77M
45.04%
YoY
|
$8.802M
-10.16%
YoY
|
$9.797M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$253.5M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$266.3M
2924.99%
YoY
|
-$8.802M
-10.16%
YoY
|
-$9.797M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$130.3M
-50.81%
YoY
|
$264.9M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$130.4M
-53.74%
YoY
|
$281.8M
883.59%
YoY
|
$28.65M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$183.5M
-510.57%
YoY
|
-$44.70M
438.35%
YoY
|
-$8.303M
N/A
|
| Cash From Investing Activities |
-$266.3M
2924.99%
YoY
|
-$8.802M
-10.16%
YoY
|
-$9.797M
N/A
|
| Cash From Financing Activities |
$130.4M
-53.74%
YoY
|
$281.8M
883.59%
YoY
|
$28.65M
N/A
|
| Net Change In Cash |
$47.61M
-79.14%
YoY
|
$228.3M
2064.36%
YoY
|
$10.55M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$183.5M
-510.57%
YoY
|
-$44.70M
438.35%
YoY
|
-$8.303M
N/A
|
| Capital Expenditures |
$12.77M
45.04%
YoY
|
$8.802M
-10.16%
YoY
|
$9.797M
N/A
|
| Free Cash Flow |
$170.8M
-419.16%
YoY
|
-$53.50M
195.58%
YoY
|
-$18.10M
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.77M
3.17%
YoY
|
-$25.41M
3.38%
YoY
|
-$16.53M
0.92%
YoY
|
$163.3M
-1250.03%
YoY
|
-$24.01M
40.29%
YoY
|
-$24.58M
179.17%
YoY
|
-$16.38M
183.18%
YoY
|
-$14.20M
6.16%
YoY
|
-$17.12M
461.71%
YoY
|
-$8.805M
175.84%
YoY
|
-$5.784M
265.45%
YoY
|
-$3.047M
N/A
|
| Depreciation, Depletion And Amortization |
$900.0K
126.75%
YoY
|
$784.7K
118.06%
YoY
|
$537.6K
139.76%
YoY
|
$414.0K
N/A
|
$396.9K
N/A
|
$359.9K
N/A
|
$224.2K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.20M
26.3%
YoY
|
-$74.34M
261.23%
YoY
|
-$22.39M
113.44%
YoY
|
$236.9M
-1879.7%
YoY
|
-$22.33M
86.97%
YoY
|
-$20.58M
142.74%
YoY
|
-$10.49M
-4.34%
YoY
|
-$13.31M
65.4%
YoY
|
-$11.94M
-402.52%
YoY
|
-$8.478M
122.97%
YoY
|
-$10.97M
2606.54%
YoY
|
$3.948M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.300M
-182.72%
YoY
|
$7.331M
-442.73%
YoY
|
$3.525M
274.6%
YoY
|
$2.070M
-396.75%
YoY
|
-$7.616M
56.64%
YoY
|
-$2.139M
-29.99%
YoY
|
$940.9K
403.71%
YoY
|
-$697.6K
-92.88%
YoY
|
-$4.862M
N/A
|
-$3.055M
N/A
|
$186.8K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.100M
-97.2%
YoY
|
$27.77M
-121.94%
YoY
|
-$149.5M
N/A
|
-$87.66M
N/A
|
-$39.28M
N/A
|
-$126.6M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
-$135.7M
N/A
|
| Cash From Investing Activities |
-$7.400M
-84.22%
YoY
|
$20.44M
-115.88%
YoY
|
-$153.0M
16165.09%
YoY
|
-$89.73M
12762.26%
YoY
|
-$46.89M
864.45%
YoY
|
-$128.7M
4112.18%
YoY
|
-$940.9K
403.71%
YoY
|
-$697.6K
-100.55%
YoY
|
-$4.862M
-96.42%
YoY
|
-$3.055M
N/A
|
-$186.8K
N/A
|
-$135.7M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$942.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$200.0K
-100.17%
YoY
|
$52.42K
1415.03%
YoY
|
$145.9K
15384.5%
YoY
|
$13.46M
N/A
|
$116.9M
-2946.49%
YoY
|
$3.460K
-100.0%
YoY
|
$942.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.107M
-103.26%
YoY
|
$265.4M
3719.5%
YoY
|
$20.45M
375.08%
YoY
|
$125.8M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$28.20M
26.3%
YoY
|
-$74.34M
261.23%
YoY
|
-$22.39M
113.44%
YoY
|
$236.9M
-1879.7%
YoY
|
-$22.33M
86.97%
YoY
|
-$20.58M
142.74%
YoY
|
-$10.49M
-4.34%
YoY
|
-$13.31M
65.4%
YoY
|
-$11.94M
-402.52%
YoY
|
-$8.478M
122.97%
YoY
|
-$10.97M
2606.54%
YoY
|
$3.948M
N/A
|
| Cash From Investing Activities |
-$7.400M
-84.22%
YoY
|
$20.44M
-115.88%
YoY
|
-$153.0M
16165.09%
YoY
|
-$89.73M
12762.26%
YoY
|
-$46.89M
864.45%
YoY
|
-$128.7M
4112.18%
YoY
|
-$940.9K
403.71%
YoY
|
-$697.6K
-100.55%
YoY
|
-$4.862M
-96.42%
YoY
|
-$3.055M
N/A
|
-$186.8K
N/A
|
-$135.7M
N/A
|
| Cash From Financing Activities |
-$200.0K
-100.17%
YoY
|
$52.42K
1415.03%
YoY
|
$145.9K
15384.5%
YoY
|
$13.46M
N/A
|
$116.9M
-2946.49%
YoY
|
$3.460K
-100.0%
YoY
|
$942.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.107M
-103.26%
YoY
|
$265.4M
3719.5%
YoY
|
$20.45M
375.08%
YoY
|
$125.8M
N/A
|
| Net Change In Cash |
-$35.80M
-175.09%
YoY
|
-$53.85M
-63.93%
YoY
|
-$175.3M
1433.51%
YoY
|
$160.6M
-1246.67%
YoY
|
$47.67M
-327.99%
YoY
|
-$149.3M
-158.8%
YoY
|
-$11.43M
-222.96%
YoY
|
-$14.01M
-248.95%
YoY
|
-$20.91M
254.12%
YoY
|
$253.9M
7967.57%
YoY
|
$9.296M
138.41%
YoY
|
-$5.905M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.20M
26.3%
YoY
|
-$74.34M
261.23%
YoY
|
-$22.39M
113.44%
YoY
|
$236.9M
-1879.7%
YoY
|
-$22.33M
86.97%
YoY
|
-$20.58M
142.74%
YoY
|
-$10.49M
-4.34%
YoY
|
-$13.31M
65.4%
YoY
|
-$11.94M
-402.52%
YoY
|
-$8.478M
122.97%
YoY
|
-$10.97M
2606.54%
YoY
|
$3.948M
N/A
|
| Capital Expenditures |
$6.300M
-182.72%
YoY
|
$7.331M
-442.73%
YoY
|
$3.525M
274.6%
YoY
|
$2.070M
-396.75%
YoY
|
-$7.616M
56.64%
YoY
|
-$2.139M
-29.99%
YoY
|
$940.9K
403.71%
YoY
|
-$697.6K
-92.88%
YoY
|
-$4.862M
N/A
|
-$3.055M
N/A
|
$186.8K
N/A
|
N/A
|
| Free Cash Flow |
-$34.50M
134.5%
YoY
|
-$81.67M
342.9%
YoY
|
-$25.92M
126.71%
YoY
|
$234.8M
-1961.71%
YoY
|
-$14.71M
107.8%
YoY
|
-$18.44M
240.07%
YoY
|
-$11.43M
2.49%
YoY
|
-$12.61M
-821.26%
YoY
|
-$7.080M
N/A
|
-$5.422M
42.61%
YoY
|
-$11.15M
2652.64%
YoY
|
N/A
|
Loading...