|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$337.1M
-1.72%
YoY
|
-$343.0M
37.34%
YoY
|
-$249.7M
-19.99%
YoY
|
-$312.1M
-29.31%
YoY
|
-$441.5M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$23.96M
-42.63%
YoY
|
$41.76M
67.31%
YoY
|
$24.96M
-1.11%
YoY
|
$25.24M
34.46%
YoY
|
$18.77M
0.0%
YoY
|
| Cash From Operating Activities |
-$259.7M
-0.61%
YoY
|
-$261.3M
57.7%
YoY
|
-$165.7M
-29.2%
YoY
|
-$234.0M
-24.55%
YoY
|
-$310.1M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.77M
-39.59%
YoY
|
$26.10M
-30.66%
YoY
|
$37.64M
-68.58%
YoY
|
$119.8M
-283.73%
YoY
|
-$65.20M
0.0%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$4.938M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$108.6M
2099.72%
YoY
|
-$4.938M
-115.02%
YoY
|
$32.87M
-199.9%
YoY
|
-$32.90M
5064.84%
YoY
|
-$637.0K
0.0%
YoY
|
| Cash From Investing Activities |
-$124.4M
300.78%
YoY
|
-$31.04M
550.4%
YoY
|
-$4.772M
-96.87%
YoY
|
-$152.7M
131.87%
YoY
|
-$65.84M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$622.6M
0.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$200.7M
-61.04%
YoY
|
$515.2M
433.99%
YoY
|
$96.48M
-75.83%
YoY
|
$399.2M
-16.43%
YoY
|
$477.7M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$259.7M
-0.61%
YoY
|
-$261.3M
57.7%
YoY
|
-$165.7M
-29.2%
YoY
|
-$234.0M
-24.55%
YoY
|
-$310.1M
0.0%
YoY
|
| Cash From Investing Activities |
-$124.4M
300.78%
YoY
|
-$31.04M
550.4%
YoY
|
-$4.772M
-96.87%
YoY
|
-$152.7M
131.87%
YoY
|
-$65.84M
0.0%
YoY
|
| Cash From Financing Activities |
$200.7M
-61.04%
YoY
|
$515.2M
433.99%
YoY
|
$96.48M
-75.83%
YoY
|
$399.2M
-16.43%
YoY
|
$477.7M
0.0%
YoY
|
| Net Change In Cash |
-$183.4M
-182.29%
YoY
|
$222.9M
-401.23%
YoY
|
-$73.98M
-692.04%
YoY
|
$12.50M
-87.71%
YoY
|
$101.7M
0.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$259.7M
-0.61%
YoY
|
-$261.3M
57.7%
YoY
|
-$165.7M
-29.2%
YoY
|
-$234.0M
-24.55%
YoY
|
-$310.1M
0.0%
YoY
|
| Capital Expenditures |
$15.77M
-39.59%
YoY
|
$26.10M
-30.66%
YoY
|
$37.64M
-68.58%
YoY
|
$119.8M
-283.73%
YoY
|
-$65.20M
0.0%
YoY
|
| Free Cash Flow |
-$275.5M
-4.15%
YoY
|
-$287.4M
41.35%
YoY
|
-$203.3M
-42.53%
YoY
|
-$353.8M
44.45%
YoY
|
-$244.9M
0.0%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$213.0M
159.61%
YoY
|
-$56.36M
-32.0%
YoY
|
-$67.29M
-18.31%
YoY
|
-$89.77M
13.53%
YoY
|
-$82.07M
-12.84%
YoY
|
-$82.89M
-13.41%
YoY
|
-$82.37M
11.26%
YoY
|
-$79.07M
26257.0%
YoY
|
-$94.15M
61.96%
YoY
|
-$95.72M
37.74%
YoY
|
-$74.04M
2.36%
YoY
|
-$300.0K
-99.46%
YoY
|
-$58.13M
N/A
|
-$69.50M
N/A
|
| Depreciation, Depletion And Amortization |
$5.450M
-7.99%
YoY
|
$5.244M
-11.46%
YoY
|
$5.771M
-3.02%
YoY
|
$6.158M
-6.09%
YoY
|
$5.923M
-72.03%
YoY
|
$5.923M
-25.6%
YoY
|
$5.951M
-15.34%
YoY
|
$6.557M
-23.93%
YoY
|
$21.18M
346.81%
YoY
|
$7.961M
18.82%
YoY
|
$7.029M
13.35%
YoY
|
$8.620M
-64.64%
YoY
|
$4.740M
-75.27%
YoY
|
$6.700M
N/A
|
| Cash From Operating Activities |
-$31.98M
-37.24%
YoY
|
-$47.16M
-42.47%
YoY
|
-$60.50M
-15.15%
YoY
|
-$55.49M
-23.53%
YoY
|
-$50.95M
-19.85%
YoY
|
-$81.97M
49.51%
YoY
|
-$71.30M
1.42%
YoY
|
-$72.57M
362745.0%
YoY
|
-$63.58M
-635860.0%
YoY
|
-$54.83M
548180.0%
YoY
|
-$70.30M
78.65%
YoY
|
-$20.00K
-99.99%
YoY
|
$10.00K
-100.01%
YoY
|
-$10.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$270.0K
-112.01%
YoY
|
$2.322M
-177.14%
YoY
|
$4.918M
-46.17%
YoY
|
$1.371M
-112.84%
YoY
|
-$2.249M
-76.57%
YoY
|
-$3.010M
-4.14%
YoY
|
$9.137M
241.06%
YoY
|
-$10.68M
-464.51%
YoY
|
-$9.599M
-234.44%
YoY
|
-$3.140M
-138.25%
YoY
|
$2.679M
-86.16%
YoY
|
$2.930M
-102.45%
YoY
|
$7.140M
-92.09%
YoY
|
$8.210M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$50.00M
-1500.17%
YoY
|
$28.42M
-1888.36%
YoY
|
$22.68M
N/A
|
-$103.5M
N/A
|
-$3.571M
-27.68%
YoY
|
-$1.589M
N/A
|
N/A
|
$0.00
N/A
|
-$4.938M
-99.01%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$500.0M
701.03%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$49.73M
-954.47%
YoY
|
$26.10M
-667.41%
YoY
|
$17.77M
-294.43%
YoY
|
-$104.8M
881.58%
YoY
|
-$5.820M
-59.96%
YoY
|
-$4.599M
46.46%
YoY
|
-$9.137M
241.06%
YoY
|
-$10.68M
N/A
|
-$14.54M
-97.09%
YoY
|
-$3.140M
-61.75%
YoY
|
-$2.679M
-119.83%
YoY
|
$0.00
-100.0%
YoY
|
-$500.0M
227.44%
YoY
|
-$8.210M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.020M
-68.24%
YoY
|
-$427.0K
-50.64%
YoY
|
-$1.363M
917.16%
YoY
|
$204.9M
-27133.38%
YoY
|
-$3.212M
1858.54%
YoY
|
-$865.0K
575.78%
YoY
|
-$134.0K
-100.03%
YoY
|
-$758.0K
116.57%
YoY
|
-$164.0K
-100.03%
YoY
|
-$128.0K
N/A
|
$516.2M
-10823.83%
YoY
|
-$350.0K
-100.09%
YoY
|
$500.4M
75.15%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$31.98M
-37.24%
YoY
|
-$47.16M
-42.47%
YoY
|
-$60.50M
-15.15%
YoY
|
-$55.49M
-23.53%
YoY
|
-$50.95M
-19.85%
YoY
|
-$81.97M
49.51%
YoY
|
-$71.30M
1.42%
YoY
|
-$72.57M
362745.0%
YoY
|
-$63.58M
-635860.0%
YoY
|
-$54.83M
548180.0%
YoY
|
-$70.30M
78.65%
YoY
|
-$20.00K
-99.99%
YoY
|
$10.00K
-100.01%
YoY
|
-$10.00K
N/A
|
| Cash From Investing Activities |
$49.73M
-954.47%
YoY
|
$26.10M
-667.41%
YoY
|
$17.77M
-294.43%
YoY
|
-$104.8M
881.58%
YoY
|
-$5.820M
-59.96%
YoY
|
-$4.599M
46.46%
YoY
|
-$9.137M
241.06%
YoY
|
-$10.68M
N/A
|
-$14.54M
-97.09%
YoY
|
-$3.140M
-61.75%
YoY
|
-$2.679M
-119.83%
YoY
|
$0.00
-100.0%
YoY
|
-$500.0M
227.44%
YoY
|
-$8.210M
N/A
|
| Cash From Financing Activities |
-$1.020M
-68.24%
YoY
|
-$427.0K
-50.64%
YoY
|
-$1.363M
917.16%
YoY
|
$204.9M
-27133.38%
YoY
|
-$3.212M
1858.54%
YoY
|
-$865.0K
575.78%
YoY
|
-$134.0K
-100.03%
YoY
|
-$758.0K
116.57%
YoY
|
-$164.0K
-100.03%
YoY
|
-$128.0K
N/A
|
$516.2M
-10823.83%
YoY
|
-$350.0K
-100.09%
YoY
|
$500.4M
75.15%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$16.73M
-127.89%
YoY
|
-$21.49M
-75.42%
YoY
|
-$44.06M
-45.3%
YoY
|
$44.59M
-153.08%
YoY
|
-$59.99M
-23.37%
YoY
|
-$87.44M
50.51%
YoY
|
-$80.55M
-118.17%
YoY
|
-$84.01M
22604.59%
YoY
|
-$78.28M
-20171.03%
YoY
|
-$58.10M
580860.0%
YoY
|
$443.2M
-1545.91%
YoY
|
-$370.0K
-102.96%
YoY
|
$390.0K
-100.99%
YoY
|
-$10.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.98M
-37.24%
YoY
|
-$47.16M
-42.47%
YoY
|
-$60.50M
-15.15%
YoY
|
-$55.49M
-23.53%
YoY
|
-$50.95M
-19.85%
YoY
|
-$81.97M
49.51%
YoY
|
-$71.30M
1.42%
YoY
|
-$72.57M
362745.0%
YoY
|
-$63.58M
-635860.0%
YoY
|
-$54.83M
548180.0%
YoY
|
-$70.30M
78.65%
YoY
|
-$20.00K
-99.99%
YoY
|
$10.00K
-100.01%
YoY
|
-$10.00K
N/A
|
| Capital Expenditures |
$270.0K
-112.01%
YoY
|
$2.322M
-177.14%
YoY
|
$4.918M
-46.17%
YoY
|
$1.371M
-112.84%
YoY
|
-$2.249M
-76.57%
YoY
|
-$3.010M
-4.14%
YoY
|
$9.137M
241.06%
YoY
|
-$10.68M
-464.51%
YoY
|
-$9.599M
-234.44%
YoY
|
-$3.140M
-138.25%
YoY
|
$2.679M
-86.16%
YoY
|
$2.930M
-102.45%
YoY
|
$7.140M
-92.09%
YoY
|
$8.210M
N/A
|
| Free Cash Flow |
-$32.25M
-33.78%
YoY
|
-$49.48M
-37.34%
YoY
|
-$65.42M
-18.67%
YoY
|
-$56.86M
-8.12%
YoY
|
-$48.70M
-9.77%
YoY
|
-$78.96M
52.77%
YoY
|
-$80.44M
10.22%
YoY
|
-$61.89M
1997.93%
YoY
|
-$53.98M
657.04%
YoY
|
-$51.69M
528.81%
YoY
|
-$72.98M
24.31%
YoY
|
-$2.950M
-97.42%
YoY
|
-$7.130M
-97.28%
YoY
|
-$8.220M
N/A
|
Loading...