|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$40.52K
-75.07%
YoY
|
$1.675M
7198.91%
YoY
|
$108.8K
-47.38%
YoY
|
$206.9K
-39.57%
YoY
|
$162.5K
-32.5%
YoY
|
$22.95K
-96.18%
YoY
|
$206.8K
-86.21%
YoY
|
$342.4K
N/A
|
| Cash & Equivalents |
$40.52K
-75.07%
YoY
|
$1.675M
7199.87%
YoY
|
$108.8K
-47.39%
YoY
|
$206.9K
-39.56%
YoY
|
$162.5K
-32.5%
YoY
|
$22.95K
-96.46%
YoY
|
$206.8K
-86.26%
YoY
|
$342.4K
617.63%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$295.3K
34.42%
YoY
|
$443.0K
31.83%
YoY
|
$93.31K
-73.89%
YoY
|
$103.4K
-78.17%
YoY
|
$219.7K
-60.09%
YoY
|
$336.0K
-44.0%
YoY
|
$357.3K
N/A
|
$473.6K
57.87%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$295.3K
34.42%
YoY
|
$443.0K
N/A
|
$93.31K
-73.89%
YoY
|
$103.4K
-78.17%
YoY
|
$219.7K
-60.09%
YoY
|
N/A
|
$357.3K
1524.14%
YoY
|
$473.6K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$335.8K
-12.14%
YoY
|
$2.118M
490.07%
YoY
|
$202.1K
-64.17%
YoY
|
$310.3K
-61.97%
YoY
|
$382.2K
-51.69%
YoY
|
$359.0K
-72.32%
YoY
|
$564.2K
-63.06%
YoY
|
$816.0K
104.0%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$151.8M
-69.64%
YoY
|
$149.9M
-70.02%
YoY
|
$505.0M
1.0%
YoY
|
$501.9M
0.36%
YoY
|
$500.2M
0.03%
YoY
|
$500.2M
0.01%
YoY
|
$500.0M
0.01%
YoY
|
$500.1M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$151.8M
-69.64%
YoY
|
$149.9M
-70.02%
YoY
|
$505.0M
1.0%
YoY
|
$501.9M
0.36%
YoY
|
$500.2M
0.03%
YoY
|
$500.2M
0.02%
YoY
|
$500.0M
0.01%
YoY
|
$500.1M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$335.8K
-12.14%
YoY
|
$2.118M
490.07%
YoY
|
$202.1K
-64.17%
YoY
|
$310.3K
-61.97%
YoY
|
$382.2K
-51.69%
YoY
|
$359.0K
-72.32%
YoY
|
$564.2K
-63.06%
YoY
|
$816.0K
104.0%
YoY
|
| Total Long-Term Assets |
$151.8M
|
$149.9M
|
$505.0M
|
$501.9M
|
$500.2M
|
$500.2M
|
$500.0M
|
$500.1M
|
| Total Assets |
$152.2M
-69.6%
YoY
|
$152.1M
-69.62%
YoY
|
$505.2M
0.92%
YoY
|
$502.2M
0.26%
YoY
|
$500.6M
-0.05%
YoY
|
$500.5M
-0.17%
YoY
|
$500.6M
-0.18%
YoY
|
$500.9M
125131.71%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$1.374M
39.41%
YoY
|
$1.238M
30.71%
YoY
|
$643.0K
92.24%
YoY
|
$688.4K
11.2%
YoY
|
$985.7K
315.43%
YoY
|
$947.0K
574.34%
YoY
|
$334.5K
534.85%
YoY
|
$619.0K
209.52%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.061M
367.74%
YoY
|
$6.467M
582.85%
YoY
|
$1.928M
476.48%
YoY
|
$1.301M
110.1%
YoY
|
$1.082M
356.02%
YoY
|
$947.0K
847.04%
YoY
|
$334.5K
534.85%
YoY
|
$619.0K
54.76%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.500M
158.97%
YoY
|
$1.750M
91.59%
YoY
|
$1.000M
16.08%
YoY
|
$1.000M
151.32%
YoY
|
$965.4K
N/A
|
$913.4K
N/A
|
$861.5K
N/A
|
$397.9K
N/A
|
| Other Long-Term Liabilities |
$22.37M
-11.76%
YoY
|
$22.57M
-29.28%
YoY
|
$19.58M
-51.99%
YoY
|
$19.72M
-59.59%
YoY
|
$25.35M
-62.61%
YoY
|
$31.91M
-36.82%
YoY
|
$40.79M
-9.37%
YoY
|
$48.80M
N/A
|
| Total Long-Term Liabilities |
$24.87M
-5.5%
YoY
|
$24.32M
-25.91%
YoY
|
$20.58M
-50.58%
YoY
|
$20.72M
-57.88%
YoY
|
$26.31M
-61.18%
YoY
|
$32.82M
-35.01%
YoY
|
$41.65M
-7.45%
YoY
|
$49.20M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.061M
367.74%
YoY
|
$6.467M
582.85%
YoY
|
$1.928M
476.48%
YoY
|
$1.301M
110.1%
YoY
|
$1.082M
356.02%
YoY
|
$947.0K
847.04%
YoY
|
$334.5K
534.85%
YoY
|
$619.0K
54.76%
YoY
|
| Total Long-Term Liabilities |
$24.87M
-5.5%
YoY
|
$24.32M
-25.91%
YoY
|
$20.58M
-50.58%
YoY
|
$20.72M
-57.88%
YoY
|
$26.31M
-61.18%
YoY
|
$32.82M
-35.01%
YoY
|
$41.65M
-7.45%
YoY
|
$49.20M
N/A
|
| Total Liabilities |
$29.93M
9.25%
YoY
|
$30.78M
-8.84%
YoY
|
$22.51M
-46.38%
YoY
|
$22.02M
-55.79%
YoY
|
$27.39M
-59.73%
YoY
|
$33.77M
-33.26%
YoY
|
$41.98M
-6.78%
YoY
|
$49.82M
12354.11%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$28.96M
8.06%
YoY
|
-$27.89M
N/A
|
-$20.98M
-49.3%
YoY
|
-$20.95M
-57.15%
YoY
|
-$26.80M
-60.11%
YoY
|
N/A
|
-$41.39M
-4.87%
YoY
|
-$48.89M
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$28.96M
8.06%
YoY
|
-$27.89M
-16.09%
YoY
|
-$20.98M
-49.31%
YoY
|
-$20.95M
-57.15%
YoY
|
-$26.80M
-60.11%
YoY
|
-$33.24M
-32.48%
YoY
|
-$41.39M
-4.87%
YoY
|
-$48.89M
-203806.6%
YoY
|
| Total Liabilities & Shareholders Equity |
$152.2M
-69.6%
YoY
|
$152.1M
-69.62%
YoY
|
$505.2M
0.92%
YoY
|
$502.2M
0.26%
YoY
|
$500.6M
-0.05%
YoY
|
$500.5M
-0.17%
YoY
|
$500.6M
-0.18%
YoY
|
$500.9M
125131.71%
YoY
|
Loading...