|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$178.4M
-56.65%
YoY
|
-$411.4M
59.61%
YoY
|
-$257.8M
277.46%
YoY
|
-$68.29M
28.42%
YoY
|
-$53.18M
N/A
|
| Depreciation, Depletion And Amortization |
$6.316M
-39.27%
YoY
|
$10.40M
181.08%
YoY
|
$3.700M
12.12%
YoY
|
$3.300M
43.48%
YoY
|
$2.300M
N/A
|
| Cash From Operating Activities |
-$103.3M
-41.14%
YoY
|
-$175.4M
53.41%
YoY
|
-$114.4M
248.12%
YoY
|
-$32.85M
-30.29%
YoY
|
-$47.12M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.874M
-81.37%
YoY
|
$47.62M
24.18%
YoY
|
$38.35M
1654.3%
YoY
|
$2.186M
-85.67%
YoY
|
$15.25M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$69.99M
-201.61%
YoY
|
-$68.89M
255.82%
YoY
|
-$19.36M
1803.64%
YoY
|
-$1.017M
-88.03%
YoY
|
-$8.493M
N/A
|
| Cash From Investing Activities |
$61.12M
-152.08%
YoY
|
-$117.4M
92.21%
YoY
|
-$61.06M
2693.18%
YoY
|
-$2.186M
-85.67%
YoY
|
-$15.25M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.759M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.95M
873.01%
YoY
|
$1.434M
-99.71%
YoY
|
$489.8M
1294.36%
YoY
|
$35.13M
-4.82%
YoY
|
$36.91M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$103.3M
-41.14%
YoY
|
-$175.4M
53.41%
YoY
|
-$114.4M
248.12%
YoY
|
-$32.85M
-30.29%
YoY
|
-$47.12M
N/A
|
| Cash From Investing Activities |
$61.12M
-152.08%
YoY
|
-$117.4M
92.21%
YoY
|
-$61.06M
2693.18%
YoY
|
-$2.186M
-85.67%
YoY
|
-$15.25M
N/A
|
| Cash From Financing Activities |
$13.95M
873.01%
YoY
|
$1.434M
-99.71%
YoY
|
$489.8M
1294.36%
YoY
|
$35.13M
-4.82%
YoY
|
$36.91M
N/A
|
| Net Change In Cash |
-$28.20M
-90.32%
YoY
|
-$291.4M
-192.67%
YoY
|
$314.4M
341634.78%
YoY
|
$92.00K
-100.36%
YoY
|
-$25.47M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$103.3M
-41.14%
YoY
|
-$175.4M
53.41%
YoY
|
-$114.4M
248.12%
YoY
|
-$32.85M
-30.29%
YoY
|
-$47.12M
N/A
|
| Capital Expenditures |
$8.874M
-81.37%
YoY
|
$47.62M
24.18%
YoY
|
$38.35M
1654.3%
YoY
|
$2.186M
-85.67%
YoY
|
$15.25M
N/A
|
| Free Cash Flow |
-$112.1M
-49.73%
YoY
|
-$223.1M
46.07%
YoY
|
-$152.7M
335.85%
YoY
|
-$35.04M
-43.83%
YoY
|
-$62.38M
N/A
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$38.13M
-184.93%
YoY
|
-$89.73M
102.52%
YoY
|
-$29.75M
-85.06%
YoY
|
-$14.00M
-82.98%
YoY
|
-$44.89M
-47.62%
YoY
|
-$44.31M
-13.57%
YoY
|
-$199.1M
1125.47%
YoY
|
-$82.30M
162.97%
YoY
|
-$85.71M
-46.08%
YoY
|
-$51.27M
-24.93%
YoY
|
-$16.25M
212.34%
YoY
|
-$31.30M
254.64%
YoY
|
-$159.0M
1226.87%
YoY
|
-$68.29M
N/A
|
| Depreciation, Depletion And Amortization |
$1.102M
37.75%
YoY
|
$2.323M
82.91%
YoY
|
$400.0K
-89.19%
YoY
|
$1.100M
-72.5%
YoY
|
$800.0K
-60.0%
YoY
|
$1.270M
-11.25%
YoY
|
$3.700M
362.5%
YoY
|
$4.000M
300.0%
YoY
|
$2.000M
122.22%
YoY
|
$1.431M
-56.75%
YoY
|
$800.0K
-20.0%
YoY
|
$1.000M
25.0%
YoY
|
$900.0K
4.65%
YoY
|
$3.309M
N/A
|
| Cash From Operating Activities |
-$12.59M
-65.02%
YoY
|
-$15.71M
-61.51%
YoY
|
-$18.06M
-57.75%
YoY
|
-$33.49M
-23.17%
YoY
|
-$36.00M
-25.43%
YoY
|
-$40.82M
17.37%
YoY
|
-$42.75M
-4.83%
YoY
|
-$43.59M
107.78%
YoY
|
-$48.27M
252.96%
YoY
|
-$34.78M
6.92%
YoY
|
-$44.92M
-330.88%
YoY
|
-$20.98M
6.07%
YoY
|
-$13.68M
22.33%
YoY
|
-$32.53M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$33.00K
-99.34%
YoY
|
-$609.0K
-108.03%
YoY
|
$1.263M
-115.83%
YoY
|
$3.192M
-128.7%
YoY
|
$5.031M
-75.98%
YoY
|
$7.580M
-137.99%
YoY
|
-$7.979M
-19.4%
YoY
|
-$11.12M
31.42%
YoY
|
$20.94M
6363.58%
YoY
|
-$19.95M
1606.84%
YoY
|
-$9.899M
N/A
|
-$8.463M
1720.0%
YoY
|
$324.0K
4.52%
YoY
|
-$1.169M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.98M
-4.09%
YoY
|
$33.26M
-1270.3%
YoY
|
$23.75M
-125.3%
YoY
|
$14.31M
8123.56%
YoY
|
$13.54M
-169.84%
YoY
|
-$2.842M
31477.78%
YoY
|
-$93.89M
66965.0%
YoY
|
$174.0K
-99.94%
YoY
|
-$19.38M
-93.52%
YoY
|
-$9.000K
-99.09%
YoY
|
-$140.0K
-83.91%
YoY
|
$299.0M
N/A
|
| Cash From Investing Activities |
-$33.00K
-100.18%
YoY
|
$609.0K
-90.95%
YoY
|
$11.72M
110.85%
YoY
|
$30.07M
-315.33%
YoY
|
$18.72M
-116.18%
YoY
|
$6.729M
-134.02%
YoY
|
$5.559M
-118.98%
YoY
|
-$13.96M
64.83%
YoY
|
-$115.7M
3182.72%
YoY
|
-$19.78M
-106.64%
YoY
|
-$29.28M
-90.19%
YoY
|
-$8.472M
482.67%
YoY
|
-$3.524M
201.2%
YoY
|
$297.8M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.260M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.30M
3143.08%
YoY
|
$1.684M
1195.38%
YoY
|
$11.83M
2328.95%
YoY
|
$0.00
-100.0%
YoY
|
$441.0K
-6.37%
YoY
|
$130.0K
-85.78%
YoY
|
$487.0K
3.62%
YoY
|
$346.0K
-99.92%
YoY
|
$471.0K
-98.38%
YoY
|
$914.0K
-100.34%
YoY
|
$470.0K
-99.83%
YoY
|
$459.3M
1955.81%
YoY
|
$29.14M
71.6%
YoY
|
-$266.6M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.59M
-65.02%
YoY
|
-$15.71M
-61.51%
YoY
|
-$18.06M
-57.75%
YoY
|
-$33.49M
-23.17%
YoY
|
-$36.00M
-25.43%
YoY
|
-$40.82M
17.37%
YoY
|
-$42.75M
-4.83%
YoY
|
-$43.59M
107.78%
YoY
|
-$48.27M
252.96%
YoY
|
-$34.78M
6.92%
YoY
|
-$44.92M
-330.88%
YoY
|
-$20.98M
6.07%
YoY
|
-$13.68M
22.33%
YoY
|
-$32.53M
N/A
|
| Cash From Investing Activities |
-$33.00K
-100.18%
YoY
|
$609.0K
-90.95%
YoY
|
$11.72M
110.85%
YoY
|
$30.07M
-315.33%
YoY
|
$18.72M
-116.18%
YoY
|
$6.729M
-134.02%
YoY
|
$5.559M
-118.98%
YoY
|
-$13.96M
64.83%
YoY
|
-$115.7M
3182.72%
YoY
|
-$19.78M
-106.64%
YoY
|
-$29.28M
-90.19%
YoY
|
-$8.472M
482.67%
YoY
|
-$3.524M
201.2%
YoY
|
$297.8M
N/A
|
| Cash From Financing Activities |
$14.30M
3143.08%
YoY
|
$1.684M
1195.38%
YoY
|
$11.83M
2328.95%
YoY
|
$0.00
-100.0%
YoY
|
$441.0K
-6.37%
YoY
|
$130.0K
-85.78%
YoY
|
$487.0K
3.62%
YoY
|
$346.0K
-99.92%
YoY
|
$471.0K
-98.38%
YoY
|
$914.0K
-100.34%
YoY
|
$470.0K
-99.83%
YoY
|
$459.3M
1955.81%
YoY
|
$29.14M
71.6%
YoY
|
-$266.6M
N/A
|
| Net Change In Cash |
$1.676M
-109.95%
YoY
|
-$13.42M
-60.48%
YoY
|
$5.486M
-114.95%
YoY
|
-$3.421M
-94.02%
YoY
|
-$16.84M
-89.7%
YoY
|
-$33.96M
-36.69%
YoY
|
-$36.71M
-50.22%
YoY
|
-$57.21M
-113.31%
YoY
|
-$163.5M
-1469.57%
YoY
|
-$53.65M
4128.24%
YoY
|
-$73.74M
-29391.3%
YoY
|
$429.8M
38659.15%
YoY
|
$11.94M
157.82%
YoY
|
-$1.269M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.59M
-65.02%
YoY
|
-$15.71M
-61.51%
YoY
|
-$18.06M
-57.75%
YoY
|
-$33.49M
-23.17%
YoY
|
-$36.00M
-25.43%
YoY
|
-$40.82M
17.37%
YoY
|
-$42.75M
-4.83%
YoY
|
-$43.59M
107.78%
YoY
|
-$48.27M
252.96%
YoY
|
-$34.78M
6.92%
YoY
|
-$44.92M
-330.88%
YoY
|
-$20.98M
6.07%
YoY
|
-$13.68M
22.33%
YoY
|
-$32.53M
N/A
|
| Capital Expenditures |
$33.00K
-99.34%
YoY
|
-$609.0K
-108.03%
YoY
|
$1.263M
-115.83%
YoY
|
$3.192M
-128.7%
YoY
|
$5.031M
-75.98%
YoY
|
$7.580M
-137.99%
YoY
|
-$7.979M
-19.4%
YoY
|
-$11.12M
31.42%
YoY
|
$20.94M
6363.58%
YoY
|
-$19.95M
1606.84%
YoY
|
-$9.899M
N/A
|
-$8.463M
1720.0%
YoY
|
$324.0K
4.52%
YoY
|
-$1.169M
N/A
|
| Free Cash Flow |
-$12.63M
-69.23%
YoY
|
-$15.10M
-68.79%
YoY
|
-$19.33M
-44.42%
YoY
|
-$36.68M
12.98%
YoY
|
-$41.03M
-40.72%
YoY
|
-$48.40M
226.45%
YoY
|
-$34.77M
-0.71%
YoY
|
-$32.47M
159.42%
YoY
|
-$69.22M
394.36%
YoY
|
-$14.83M
-52.72%
YoY
|
-$35.02M
N/A
|
-$12.52M
-35.2%
YoY
|
-$14.00M
21.85%
YoY
|
-$31.36M
N/A
|
Loading...