|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$58.30M
-16.47%
YoY
|
-$69.80M
-85.82%
YoY
|
-$492.4M
-36.74%
YoY
|
-$778.3M
14391.31%
YoY
|
-$5.371M
-200.41%
YoY
|
| Depreciation, Depletion And Amortization |
$33.24M
-11.15%
YoY
|
$37.41M
-7.83%
YoY
|
$40.59M
6.83%
YoY
|
$38.00M
-4.29%
YoY
|
$39.70M
1.52%
YoY
|
| Cash From Operating Activities |
-$19.20M
54.84%
YoY
|
-$12.40M
-81.07%
YoY
|
-$65.50M
55.58%
YoY
|
-$42.10M
-130.37%
YoY
|
$138.6M
189.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.85M
-14.27%
YoY
|
$17.32M
-38.46%
YoY
|
$28.15M
-30.14%
YoY
|
$40.29M
84.1%
YoY
|
$21.89M
-46.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.523M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$599.0K
-1461.36%
YoY
|
-$44.00K
-144.44%
YoY
|
$99.00K
-95.24%
YoY
|
$2.079M
-100.6%
YoY
|
-$345.0M
N/A
|
| Cash From Investing Activities |
-$14.25M
-17.94%
YoY
|
-$17.37M
-38.08%
YoY
|
-$28.05M
-29.68%
YoY
|
-$39.89M
82.9%
YoY
|
-$21.81M
-48.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$555.0M
21.67%
YoY
|
$456.2M
5485.92%
YoY
|
$8.167M
0.0%
YoY
|
| Cash From Financing Activities |
$35.70M
-314.97%
YoY
|
-$16.61M
-112.96%
YoY
|
$128.1M
-1211.51%
YoY
|
-$11.52M
-11.16%
YoY
|
-$12.97M
-0.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.20M
54.84%
YoY
|
-$12.40M
-81.07%
YoY
|
-$65.50M
55.58%
YoY
|
-$42.10M
-130.37%
YoY
|
$138.6M
189.1%
YoY
|
| Cash From Investing Activities |
-$14.25M
-17.94%
YoY
|
-$17.37M
-38.08%
YoY
|
-$28.05M
-29.68%
YoY
|
-$39.89M
82.9%
YoY
|
-$21.81M
-48.9%
YoY
|
| Cash From Financing Activities |
$35.70M
-314.97%
YoY
|
-$16.61M
-112.96%
YoY
|
$128.1M
-1211.51%
YoY
|
-$11.52M
-11.16%
YoY
|
-$12.97M
-0.45%
YoY
|
| Net Change In Cash |
$2.278M
-104.92%
YoY
|
-$46.34M
-234.22%
YoY
|
$34.52M
-136.92%
YoY
|
-$93.51M
-190.07%
YoY
|
$103.8M
-1437.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.20M
54.84%
YoY
|
-$12.40M
-81.07%
YoY
|
-$65.50M
55.58%
YoY
|
-$42.10M
-130.37%
YoY
|
$138.6M
189.1%
YoY
|
| Capital Expenditures |
$14.85M
-14.27%
YoY
|
$17.32M
-38.46%
YoY
|
$28.15M
-30.14%
YoY
|
$40.29M
84.1%
YoY
|
$21.89M
-46.91%
YoY
|
| Free Cash Flow |
-$34.05M
14.56%
YoY
|
-$29.72M
-68.26%
YoY
|
-$93.65M
13.66%
YoY
|
-$82.39M
-170.59%
YoY
|
$116.7M
1637.64%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.43M
50.1%
YoY
|
-$33.81M
122.5%
YoY
|
-$3.735M
-83.55%
YoY
|
-$14.65M
-44.23%
YoY
|
-$8.944M
-91.3%
YoY
|
-$15.20M
-86.93%
YoY
|
-$22.71M
-83.25%
YoY
|
-$26.27M
-80.93%
YoY
|
-$102.8M
-12617.05%
YoY
|
-$116.3M
-64.17%
YoY
|
-$135.5M
-68.87%
YoY
|
-$137.8M
620.19%
YoY
|
$821.0K
-119.87%
YoY
|
-$324.7M
-268418.18%
YoY
|
-$435.4M
-15983.14%
YoY
|
-$19.13M
102.7%
YoY
|
-$4.132M
N/A
|
$121.0K
N/A
|
$2.741M
N/A
|
| Depreciation, Depletion And Amortization |
$7.248M
-20.1%
YoY
|
$8.610M
-5.54%
YoY
|
$8.330M
-9.11%
YoY
|
$8.883M
-8.34%
YoY
|
$9.071M
-10.3%
YoY
|
$9.115M
-8.15%
YoY
|
$9.165M
-10.66%
YoY
|
$9.691M
-4.15%
YoY
|
$10.11M
1.08%
YoY
|
$9.924M
9.11%
YoY
|
$10.26M
13.32%
YoY
|
$10.11M
5.11%
YoY
|
$10.00M
-74.8%
YoY
|
$9.095M
-7.52%
YoY
|
$9.052M
-6.85%
YoY
|
$9.619M
N/A
|
$39.70M
N/A
|
$9.835M
N/A
|
$9.718M
N/A
|
| Cash From Operating Activities |
$12.23M
126.16%
YoY
|
-$3.547M
-71.52%
YoY
|
$11.21M
25.93%
YoY
|
-$39.10M
175.35%
YoY
|
$5.409M
-184.15%
YoY
|
-$12.45M
-52.72%
YoY
|
$8.905M
-248.27%
YoY
|
-$14.20M
-46.88%
YoY
|
-$6.428M
87.02%
YoY
|
-$26.34M
128.0%
YoY
|
-$6.006M
-76.84%
YoY
|
-$26.73M
-11.11%
YoY
|
-$3.437M
-102.47%
YoY
|
-$11.55M
2463.68%
YoY
|
-$25.93M
N/A
|
-$30.07M
N/A
|
$139.1M
N/A
|
-$450.7K
N/A
|
$0.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.537M
102.82%
YoY
|
$3.621M
-21.32%
YoY
|
$3.020M
-33.71%
YoY
|
$2.672M
-50.83%
YoY
|
$2.730M
-54.92%
YoY
|
$4.602M
-208.28%
YoY
|
$4.556M
-150.24%
YoY
|
$5.434M
-38.05%
YoY
|
$6.056M
-146.97%
YoY
|
-$4.250M
-56.92%
YoY
|
-$9.069M
-52.79%
YoY
|
$8.772M
4.73%
YoY
|
-$12.89M
-41.76%
YoY
|
-$9.865M
N/A
|
-$19.21M
N/A
|
$8.376M
N/A
|
-$22.14M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.00K
N/A
|
$45.00K
-53.13%
YoY
|
$360.0K
-173.47%
YoY
|
$180.0K
-49.3%
YoY
|
$0.00
-100.0%
YoY
|
$96.00K
1500.0%
YoY
|
-$490.0K
-549.54%
YoY
|
$355.0K
211.4%
YoY
|
-$130.0K
-107.62%
YoY
|
$6.000K
-94.29%
YoY
|
$109.0K
-54.6%
YoY
|
$114.0K
308.6%
YoY
|
$1.706M
-99.51%
YoY
|
$105.0K
-100.03%
YoY
|
$240.1K
N/A
|
$27.90K
N/A
|
$345.3M
N/A
|
-$345.0M
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.523M
102.31%
YoY
|
-$3.576M
-20.64%
YoY
|
-$2.660M
-47.28%
YoY
|
-$2.492M
-50.94%
YoY
|
-$2.730M
-55.87%
YoY
|
-$4.506M
6.17%
YoY
|
-$5.046M
-43.68%
YoY
|
-$5.079M
-41.34%
YoY
|
-$6.186M
-44.7%
YoY
|
-$4.244M
-56.52%
YoY
|
-$8.960M
-52.77%
YoY
|
-$8.658M
-1.19%
YoY
|
-$11.19M
-103.46%
YoY
|
-$9.760M
-97.17%
YoY
|
-$18.97M
N/A
|
-$8.762M
N/A
|
$323.2M
N/A
|
-$345.0M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$555.0M
27081.59%
YoY
|
N/A
|
N/A
|
N/A
|
$2.042M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.910M
-38.09%
YoY
|
-$2.380M
143.35%
YoY
|
$682.0K
-102.33%
YoY
|
$28.48M
-3842.84%
YoY
|
$14.39M
-69.5%
YoY
|
-$978.0K
86.64%
YoY
|
-$29.26M
19274.17%
YoY
|
-$761.0K
-100.93%
YoY
|
$47.18M
-1753.84%
YoY
|
-$524.0K
-83.43%
YoY
|
-$151.0K
-97.26%
YoY
|
$81.57M
-1552.2%
YoY
|
-$2.853M
-99.21%
YoY
|
-$3.163M
-100.91%
YoY
|
-$5.507M
-22128.0%
YoY
|
-$5.617M
N/A
|
-$359.9M
N/A
|
$346.9M
N/A
|
$25.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.23M
126.16%
YoY
|
-$3.547M
-71.52%
YoY
|
$11.21M
25.93%
YoY
|
-$39.10M
175.35%
YoY
|
$5.409M
-184.15%
YoY
|
-$12.45M
-52.72%
YoY
|
$8.905M
-248.27%
YoY
|
-$14.20M
-46.88%
YoY
|
-$6.428M
87.02%
YoY
|
-$26.34M
128.0%
YoY
|
-$6.006M
-76.84%
YoY
|
-$26.73M
-11.11%
YoY
|
-$3.437M
-102.47%
YoY
|
-$11.55M
2463.68%
YoY
|
-$25.93M
N/A
|
-$30.07M
N/A
|
$139.1M
N/A
|
-$450.7K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$5.523M
102.31%
YoY
|
-$3.576M
-20.64%
YoY
|
-$2.660M
-47.28%
YoY
|
-$2.492M
-50.94%
YoY
|
-$2.730M
-55.87%
YoY
|
-$4.506M
6.17%
YoY
|
-$5.046M
-43.68%
YoY
|
-$5.079M
-41.34%
YoY
|
-$6.186M
-44.7%
YoY
|
-$4.244M
-56.52%
YoY
|
-$8.960M
-52.77%
YoY
|
-$8.658M
-1.19%
YoY
|
-$11.19M
-103.46%
YoY
|
-$9.760M
-97.17%
YoY
|
-$18.97M
N/A
|
-$8.762M
N/A
|
$323.2M
N/A
|
-$345.0M
N/A
|
N/A
|
| Cash From Financing Activities |
$8.910M
-38.09%
YoY
|
-$2.380M
143.35%
YoY
|
$682.0K
-102.33%
YoY
|
$28.48M
-3842.84%
YoY
|
$14.39M
-69.5%
YoY
|
-$978.0K
86.64%
YoY
|
-$29.26M
19274.17%
YoY
|
-$761.0K
-100.93%
YoY
|
$47.18M
-1753.84%
YoY
|
-$524.0K
-83.43%
YoY
|
-$151.0K
-97.26%
YoY
|
$81.57M
-1552.2%
YoY
|
-$2.853M
-99.21%
YoY
|
-$3.163M
-100.91%
YoY
|
-$5.507M
-22128.0%
YoY
|
-$5.617M
N/A
|
-$359.9M
N/A
|
$346.9M
N/A
|
$25.00K
N/A
|
| Net Change In Cash |
$15.62M
-8.51%
YoY
|
-$9.503M
-47.03%
YoY
|
$9.236M
-136.37%
YoY
|
-$13.08M
-34.83%
YoY
|
$17.07M
-50.62%
YoY
|
-$17.94M
-42.34%
YoY
|
-$25.40M
68.0%
YoY
|
-$20.06M
-143.45%
YoY
|
$34.57M
-297.81%
YoY
|
-$31.11M
27.1%
YoY
|
-$15.12M
-70.01%
YoY
|
$46.18M
-203.89%
YoY
|
-$17.48M
-117.07%
YoY
|
-$24.48M
-1798.93%
YoY
|
-$50.41M
-201732.32%
YoY
|
-$44.45M
N/A
|
$102.4M
N/A
|
$1.441M
N/A
|
$25.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.23M
126.16%
YoY
|
-$3.547M
-71.52%
YoY
|
$11.21M
25.93%
YoY
|
-$39.10M
175.35%
YoY
|
$5.409M
-184.15%
YoY
|
-$12.45M
-52.72%
YoY
|
$8.905M
-248.27%
YoY
|
-$14.20M
-46.88%
YoY
|
-$6.428M
87.02%
YoY
|
-$26.34M
128.0%
YoY
|
-$6.006M
-76.84%
YoY
|
-$26.73M
-11.11%
YoY
|
-$3.437M
-102.47%
YoY
|
-$11.55M
2463.68%
YoY
|
-$25.93M
N/A
|
-$30.07M
N/A
|
$139.1M
N/A
|
-$450.7K
N/A
|
$0.00
N/A
|
| Capital Expenditures |
$5.537M
102.82%
YoY
|
$3.621M
-21.32%
YoY
|
$3.020M
-33.71%
YoY
|
$2.672M
-50.83%
YoY
|
$2.730M
-54.92%
YoY
|
$4.602M
-208.28%
YoY
|
$4.556M
-150.24%
YoY
|
$5.434M
-38.05%
YoY
|
$6.056M
-146.97%
YoY
|
-$4.250M
-56.92%
YoY
|
-$9.069M
-52.79%
YoY
|
$8.772M
4.73%
YoY
|
-$12.89M
-41.76%
YoY
|
-$9.865M
N/A
|
-$19.21M
N/A
|
$8.376M
N/A
|
-$22.14M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$6.696M
149.94%
YoY
|
-$7.168M
-57.98%
YoY
|
$8.194M
88.41%
YoY
|
-$41.77M
112.75%
YoY
|
$2.679M
-121.46%
YoY
|
-$17.06M
-22.79%
YoY
|
$4.349M
41.98%
YoY
|
-$19.63M
-44.7%
YoY
|
-$12.48M
-232.04%
YoY
|
-$22.09M
1208.05%
YoY
|
$3.063M
-145.59%
YoY
|
-$35.50M
-7.66%
YoY
|
$9.455M
-94.13%
YoY
|
-$1.689M
N/A
|
-$6.719M
N/A
|
-$38.45M
N/A
|
$161.2M
N/A
|
N/A
|
N/A
|
Loading...