|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$128.5M
8.25%
YoY
|
-$118.7M
39.66%
YoY
|
-$85.00M
41.62%
YoY
|
-$60.02M
50.12%
YoY
|
| Depreciation, Depletion And Amortization |
$61.21M
35.25%
YoY
|
$45.26M
38.82%
YoY
|
$32.60M
32.07%
YoY
|
$24.68M
3.79%
YoY
|
| Cash From Operating Activities |
-$13.97M
-71.86%
YoY
|
-$49.66M
-8.22%
YoY
|
-$54.10M
-466.53%
YoY
|
$14.76M
472.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.627M
-55.87%
YoY
|
$3.687M
52.17%
YoY
|
$2.423M
33.57%
YoY
|
$1.814M
7.02%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.000M
N/A
|
| Other Investing Activities |
-$27.15M
-33.24%
YoY
|
-$40.67M
-63.02%
YoY
|
-$110.0M
533.54%
YoY
|
-$17.36M
16.11%
YoY
|
| Cash From Investing Activities |
-$28.78M
-35.12%
YoY
|
-$44.35M
-60.53%
YoY
|
-$112.4M
486.23%
YoY
|
-$19.17M
15.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$10.46M
N/A
|
$0.00
-100.0%
YoY
|
$19.58M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.73M
-312.79%
YoY
|
$5.511M
-98.67%
YoY
|
$415.2M
10913.79%
YoY
|
$3.770M
-81.87%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$13.97M
-71.86%
YoY
|
-$49.66M
-8.22%
YoY
|
-$54.10M
-466.53%
YoY
|
$14.76M
472.8%
YoY
|
| Cash From Investing Activities |
-$28.78M
-35.12%
YoY
|
-$44.35M
-60.53%
YoY
|
-$112.4M
486.23%
YoY
|
-$19.17M
15.18%
YoY
|
| Cash From Financing Activities |
-$11.73M
-312.79%
YoY
|
$5.511M
-98.67%
YoY
|
$415.2M
10913.79%
YoY
|
$3.770M
-81.87%
YoY
|
| Net Change In Cash |
-$54.48M
-38.51%
YoY
|
-$88.60M
-135.65%
YoY
|
$248.5M
-23216.47%
YoY
|
-$1.075M
-116.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.97M
-71.86%
YoY
|
-$49.66M
-8.22%
YoY
|
-$54.10M
-466.53%
YoY
|
$14.76M
472.8%
YoY
|
| Capital Expenditures |
$1.627M
-55.87%
YoY
|
$3.687M
52.17%
YoY
|
$2.423M
33.57%
YoY
|
$1.814M
7.02%
YoY
|
| Free Cash Flow |
-$15.60M
-70.75%
YoY
|
-$53.34M
-5.63%
YoY
|
-$56.53M
-536.6%
YoY
|
$12.95M
1367.91%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$42.04M
19.62%
YoY
|
-$35.09M
1.23%
YoY
|
-$34.25M
41.95%
YoY
|
-$24.45M
-10.62%
YoY
|
-$35.14M
21.08%
YoY
|
-$34.66M
-9.27%
YoY
|
-$24.12M
-335.59%
YoY
|
-$27.36M
-36.55%
YoY
|
-$29.03M
43.35%
YoY
|
-$38.20M
22.24%
YoY
|
$10.24M
-135.19%
YoY
|
-$43.12M
583.5%
YoY
|
-$20.25M
51.0%
YoY
|
-$31.25M
168.65%
YoY
|
-$29.10M
N/A
|
-$6.308M
N/A
|
-$13.41M
N/A
|
| Depreciation, Depletion And Amortization |
$16.28M
14.78%
YoY
|
$13.33M
-9.81%
YoY
|
$17.63M
41.87%
YoY
|
$14.61M
21.21%
YoY
|
$14.18M
30.13%
YoY
|
$14.78M
49.64%
YoY
|
$12.42M
24.25%
YoY
|
$12.05M
37.73%
YoY
|
$10.90M
-21.3%
YoY
|
$9.878M
47.81%
YoY
|
$10.00M
79.18%
YoY
|
$8.751M
44.5%
YoY
|
$13.85M
6.15%
YoY
|
$6.683M
N/A
|
$5.581M
N/A
|
$6.056M
N/A
|
$13.05M
N/A
|
| Cash From Operating Activities |
-$4.005M
-277.37%
YoY
|
-$19.59M
-16.63%
YoY
|
$8.946M
-219.42%
YoY
|
-$1.680M
-25.47%
YoY
|
$2.258M
-108.12%
YoY
|
-$23.50M
94.33%
YoY
|
-$7.491M
-66.33%
YoY
|
-$2.254M
-92.94%
YoY
|
-$27.82M
-2938.78%
YoY
|
-$12.09M
158.05%
YoY
|
-$22.25M
-508.03%
YoY
|
-$31.94M
-901.83%
YoY
|
$980.0K
-81.6%
YoY
|
-$4.686M
N/A
|
$5.452M
N/A
|
$3.983M
N/A
|
$5.326M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$53.00K
-92.37%
YoY
|
$51.00K
-86.14%
YoY
|
$227.0K
-87.23%
YoY
|
$340.0K
-140.33%
YoY
|
$695.0K
-234.17%
YoY
|
$368.0K
-32.85%
YoY
|
$1.778M
-438.67%
YoY
|
-$843.0K
-49.03%
YoY
|
-$518.0K
112.3%
YoY
|
$548.0K
134.19%
YoY
|
-$525.0K
73.27%
YoY
|
-$1.654M
180.34%
YoY
|
-$244.0K
-73.51%
YoY
|
$234.0K
N/A
|
-$303.0K
N/A
|
-$590.0K
N/A
|
-$921.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.784M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.51M
12.81%
YoY
|
-$5.135M
6.85%
YoY
|
-$5.658M
-47.38%
YoY
|
-$7.370M
8.94%
YoY
|
-$9.313M
-40.64%
YoY
|
-$4.806M
-35.59%
YoY
|
-$10.75M
-25.42%
YoY
|
-$6.765M
-91.25%
YoY
|
-$15.69M
-14.39%
YoY
|
-$7.462M
-6883.64%
YoY
|
-$14.42M
290.92%
YoY
|
-$77.33M
2373.86%
YoY
|
-$18.32M
73.8%
YoY
|
$110.0K
N/A
|
-$3.688M
N/A
|
-$3.126M
N/A
|
-$10.54M
N/A
|
| Cash From Investing Activities |
-$10.56M
5.51%
YoY
|
-$5.186M
0.23%
YoY
|
-$5.895M
-52.95%
YoY
|
-$7.700M
1.21%
YoY
|
-$10.01M
-38.25%
YoY
|
-$5.174M
-35.41%
YoY
|
-$12.53M
-16.14%
YoY
|
-$7.608M
-90.37%
YoY
|
-$16.21M
-12.72%
YoY
|
-$8.010M
-11.89%
YoY
|
-$14.94M
274.39%
YoY
|
-$78.99M
2025.59%
YoY
|
-$18.57M
61.97%
YoY
|
-$9.091M
N/A
|
-$3.991M
N/A
|
-$3.716M
N/A
|
-$11.46M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$570.0K
-77.93%
YoY
|
-$3.045M
-683.33%
YoY
|
-$2.967M
1054.47%
YoY
|
-$6.700M
-760.1%
YoY
|
-$2.583M
-203.32%
YoY
|
$522.0K
-76.83%
YoY
|
-$257.0K
-98.54%
YoY
|
$1.015M
-99.74%
YoY
|
$2.500M
-93.53%
YoY
|
$2.253M
-89.66%
YoY
|
-$17.56M
656.57%
YoY
|
$394.1M
-30940.3%
YoY
|
$38.64M
424.37%
YoY
|
$21.78M
N/A
|
-$2.321M
N/A
|
-$1.278M
N/A
|
$7.369M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.005M
-277.37%
YoY
|
-$19.59M
-16.63%
YoY
|
$8.946M
-219.42%
YoY
|
-$1.680M
-25.47%
YoY
|
$2.258M
-108.12%
YoY
|
-$23.50M
94.33%
YoY
|
-$7.491M
-66.33%
YoY
|
-$2.254M
-92.94%
YoY
|
-$27.82M
-2938.78%
YoY
|
-$12.09M
158.05%
YoY
|
-$22.25M
-508.03%
YoY
|
-$31.94M
-901.83%
YoY
|
$980.0K
-81.6%
YoY
|
-$4.686M
N/A
|
$5.452M
N/A
|
$3.983M
N/A
|
$5.326M
N/A
|
| Cash From Investing Activities |
-$10.56M
5.51%
YoY
|
-$5.186M
0.23%
YoY
|
-$5.895M
-52.95%
YoY
|
-$7.700M
1.21%
YoY
|
-$10.01M
-38.25%
YoY
|
-$5.174M
-35.41%
YoY
|
-$12.53M
-16.14%
YoY
|
-$7.608M
-90.37%
YoY
|
-$16.21M
-12.72%
YoY
|
-$8.010M
-11.89%
YoY
|
-$14.94M
274.39%
YoY
|
-$78.99M
2025.59%
YoY
|
-$18.57M
61.97%
YoY
|
-$9.091M
N/A
|
-$3.991M
N/A
|
-$3.716M
N/A
|
-$11.46M
N/A
|
| Cash From Financing Activities |
-$570.0K
-77.93%
YoY
|
-$3.045M
-683.33%
YoY
|
-$2.967M
1054.47%
YoY
|
-$6.700M
-760.1%
YoY
|
-$2.583M
-203.32%
YoY
|
$522.0K
-76.83%
YoY
|
-$257.0K
-98.54%
YoY
|
$1.015M
-99.74%
YoY
|
$2.500M
-93.53%
YoY
|
$2.253M
-89.66%
YoY
|
-$17.56M
656.57%
YoY
|
$394.1M
-30940.3%
YoY
|
$38.64M
424.37%
YoY
|
$21.78M
N/A
|
-$2.321M
N/A
|
-$1.278M
N/A
|
$7.369M
N/A
|
| Net Change In Cash |
-$15.13M
46.46%
YoY
|
-$27.87M
-0.75%
YoY
|
$84.00K
-100.41%
YoY
|
-$16.08M
81.76%
YoY
|
-$10.33M
-75.12%
YoY
|
-$28.08M
57.75%
YoY
|
-$20.28M
-62.96%
YoY
|
-$8.847M
-103.12%
YoY
|
-$41.53M
-297.25%
YoY
|
-$17.80M
-325.76%
YoY
|
-$54.75M
6266.05%
YoY
|
$283.2M
-28113.35%
YoY
|
$21.05M
1610.24%
YoY
|
$7.884M
N/A
|
-$860.0K
N/A
|
-$1.011M
N/A
|
$1.231M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.005M
-277.37%
YoY
|
-$19.59M
-16.63%
YoY
|
$8.946M
-219.42%
YoY
|
-$1.680M
-25.47%
YoY
|
$2.258M
-108.12%
YoY
|
-$23.50M
94.33%
YoY
|
-$7.491M
-66.33%
YoY
|
-$2.254M
-92.94%
YoY
|
-$27.82M
-2938.78%
YoY
|
-$12.09M
158.05%
YoY
|
-$22.25M
-508.03%
YoY
|
-$31.94M
-901.83%
YoY
|
$980.0K
-81.6%
YoY
|
-$4.686M
N/A
|
$5.452M
N/A
|
$3.983M
N/A
|
$5.326M
N/A
|
| Capital Expenditures |
$53.00K
-92.37%
YoY
|
$51.00K
-86.14%
YoY
|
$227.0K
-87.23%
YoY
|
$340.0K
-140.33%
YoY
|
$695.0K
-234.17%
YoY
|
$368.0K
-32.85%
YoY
|
$1.778M
-438.67%
YoY
|
-$843.0K
-49.03%
YoY
|
-$518.0K
112.3%
YoY
|
$548.0K
134.19%
YoY
|
-$525.0K
73.27%
YoY
|
-$1.654M
180.34%
YoY
|
-$244.0K
-73.51%
YoY
|
$234.0K
N/A
|
-$303.0K
N/A
|
-$590.0K
N/A
|
-$921.0K
N/A
|
| Free Cash Flow |
-$4.058M
-359.63%
YoY
|
-$19.64M
-17.7%
YoY
|
$8.719M
-194.07%
YoY
|
-$2.020M
43.16%
YoY
|
$1.563M
-105.72%
YoY
|
-$23.87M
88.81%
YoY
|
-$9.269M
-57.33%
YoY
|
-$1.411M
-95.34%
YoY
|
-$27.30M
-2330.56%
YoY
|
-$12.64M
156.91%
YoY
|
-$21.72M
-477.43%
YoY
|
-$30.28M
-762.21%
YoY
|
$1.224M
-80.41%
YoY
|
-$4.920M
N/A
|
$5.755M
N/A
|
$4.573M
N/A
|
$6.247M
N/A
|
Loading...