|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
7 months to Dec 31, 2020
|
|
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Net loss | ||||
| Adjustments to reconcile net loss to net cash (used in) operating activities: | ||||
| Interest income from investments held in trust account | ||||
| Depreciation and amortization expense | ||||
| Non-cash interest expense | ||||
| Write-off of deferred financing fees and debt discount | ||||
| Loss on extinguishment of debt | ||||
| Amortization of contract liabilities | ||||
| Accretion of contract liabilities | ||||
| Lease right-of-use asset expense | ||||
| Loss from equity method investment | ||||
| Amortization of non-cash payment for research and development | ||||
| Change in fair value of warrant liability and contingent consideration | ||||
| Share-based compensation | ||||
| Deferred income taxes | ||||
| Payment of PIK interest | ||||
| Other | ||||
| Changes in operating assets and liabilities: | ||||
| Accounts receivable, net and other receivables | ||||
| Prepaid expenses and other assets | ||||
| Accounts payable and accrued expense | ||||
| Operating lease liabilities | ||||
| Deferred revenue | ||||
| Net cash used in operating activities | ||||
| Cash flows from investing activities: | ||||
| Acquisition of CareLinx | ||||
| Acquisition of MindSciences | ||||
| Acquisition of doc.ai | ||||
| Purchases of property and equipment | ||||
| Capitalized internal-use software costs | ||||
| Net cash used in investing activities | ||||
| Cash flows from financing activities: | ||||
| Proceeds from issuance of redeemable convertible preferred stock and warrants, net of issuance costs | ||||
| Proceeds from issuance of debt | ||||
| Repayment of debt | ||||
| Proceeds from exercise of common stock options | ||||
| Repurchased shares of common stock related to exercise of employee stock options | ||||
| Payments for shares repurchased | ||||
| Payments on financing lease obligations | ||||
| Financing costs | ||||
| Net cash (used in) provided by financing activities | ||||
| Effect of exchange rates on cash and cash equivalents | ||||
| Net (decrease) increase in cash and cash equivalents | ||||
| Cash and cash equivalents at beginning of period | ||||
| Cash and cash equivalents at end of period | ||||
| Supplemental disclosure of cash flow information: | ||||
| Cash paid for interest | ||||
| Cash paid for income taxes | ||||
| Noncash financing activities: | ||||
| CareLinx working capital adjustment | ||||
| Deferred offering costs not yet paid | ||||
Loading...