|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$85.57M
-17.38%
YoY
|
-$103.6M
307.94%
YoY
|
-$25.39M
-758.57%
YoY
|
$3.855M
-121.43%
YoY
|
-$17.99M
N/A
|
| Depreciation, Depletion And Amortization |
$12.00M
-5.29%
YoY
|
$12.67M
38.0%
YoY
|
$9.181M
433.78%
YoY
|
$1.720M
-4.18%
YoY
|
$1.795M
N/A
|
| Cash From Operating Activities |
-$61.28M
25.32%
YoY
|
-$48.90M
-33.49%
YoY
|
-$73.52M
60.87%
YoY
|
-$45.70M
607.57%
YoY
|
-$6.459M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.426M
-60.29%
YoY
|
$3.591M
-68.54%
YoY
|
$11.42M
201.35%
YoY
|
$3.788M
491.88%
YoY
|
$640.0K
N/A
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$35.94M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$45.69M
-157.48%
YoY
|
-$79.48M
N/A
|
N/A
|
-$215.0M
N/A
|
| Cash From Investing Activities |
-$1.426M
-103.39%
YoY
|
$42.10M
-146.31%
YoY
|
-$90.90M
2299.63%
YoY
|
-$3.788M
625.67%
YoY
|
-$522.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$45.00M
5347.94%
YoY
|
$826.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.156M
122.31%
YoY
|
-$520.0K
-133.51%
YoY
|
$1.552M
-99.44%
YoY
|
$279.4M
4612.85%
YoY
|
$5.928M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$61.28M
25.32%
YoY
|
-$48.90M
-33.49%
YoY
|
-$73.52M
60.87%
YoY
|
-$45.70M
607.57%
YoY
|
-$6.459M
N/A
|
| Cash From Investing Activities |
-$1.426M
-103.39%
YoY
|
$42.10M
-146.31%
YoY
|
-$90.90M
2299.63%
YoY
|
-$3.788M
625.67%
YoY
|
-$522.0K
N/A
|
| Cash From Financing Activities |
-$1.156M
122.31%
YoY
|
-$520.0K
-133.51%
YoY
|
$1.552M
-99.44%
YoY
|
$279.4M
4612.85%
YoY
|
$5.928M
N/A
|
| Net Change In Cash |
-$63.85M
764.24%
YoY
|
-$7.388M
-95.47%
YoY
|
-$162.9M
-170.87%
YoY
|
$229.9M
-21931.72%
YoY
|
-$1.053M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$61.28M
25.32%
YoY
|
-$48.90M
-33.49%
YoY
|
-$73.52M
60.87%
YoY
|
-$45.70M
607.57%
YoY
|
-$6.459M
N/A
|
| Capital Expenditures |
$1.426M
-60.29%
YoY
|
$3.591M
-68.54%
YoY
|
$11.42M
201.35%
YoY
|
$3.788M
491.88%
YoY
|
$640.0K
N/A
|
| Free Cash Flow |
-$62.71M
19.47%
YoY
|
-$52.49M
-38.2%
YoY
|
-$84.94M
71.62%
YoY
|
-$49.49M
597.14%
YoY
|
-$7.099M
N/A
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.00M
-15.48%
YoY
|
-$23.37M
-54.5%
YoY
|
-$14.40M
-24.17%
YoY
|
-$35.95M
89.0%
YoY
|
-$14.20M
32.3%
YoY
|
-$51.36M
123.6%
YoY
|
-$18.99M
-565.96%
YoY
|
-$19.02M
-548.67%
YoY
|
-$10.73M
-429.1%
YoY
|
-$22.97M
-205.84%
YoY
|
$4.075M
-136.74%
YoY
|
$4.239M
-142.31%
YoY
|
$3.261M
-234.72%
YoY
|
$21.70M
-683.57%
YoY
|
-$11.09M
94.94%
YoY
|
-$10.02M
91.02%
YoY
|
-$2.421M
N/A
|
-$3.719M
N/A
|
| Depreciation, Depletion And Amortization |
$2.660M
-14.93%
YoY
|
$3.095M
8.22%
YoY
|
$3.145M
-25.95%
YoY
|
$3.099M
27.53%
YoY
|
$3.127M
8.84%
YoY
|
$2.860M
6.96%
YoY
|
$4.247M
71.87%
YoY
|
$2.430M
108.94%
YoY
|
$2.873M
537.03%
YoY
|
$2.674M
110.72%
YoY
|
$2.471M
N/A
|
$1.163M
170.47%
YoY
|
$451.0K
N/A
|
$1.269M
N/A
|
N/A
|
$430.0K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.00M
181.66%
YoY
|
-$14.03M
50.5%
YoY
|
-$14.51M
-4.3%
YoY
|
-$7.416M
-52.28%
YoY
|
-$8.876M
8.19%
YoY
|
-$9.320M
-60.75%
YoY
|
-$15.16M
-32.11%
YoY
|
-$15.54M
-19.25%
YoY
|
-$8.204M
18.78%
YoY
|
-$23.74M
-37.82%
YoY
|
-$22.33M
12927.01%
YoY
|
-$19.25M
192.15%
YoY
|
-$6.907M
3024.63%
YoY
|
-$38.18M
9592.85%
YoY
|
-$171.4K
N/A
|
-$6.588M
N/A
|
-$221.1K
N/A
|
-$393.9K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$480.0K
-133.92%
YoY
|
$420.0K
2000.0%
YoY
|
$168.0K
-67.12%
YoY
|
$1.323M
-19.62%
YoY
|
$1.415M
-73.89%
YoY
|
$20.00K
-100.45%
YoY
|
$511.0K
-169.71%
YoY
|
$1.646M
106.27%
YoY
|
$5.420M
-469.97%
YoY
|
-$4.464M
92.17%
YoY
|
-$733.0K
N/A
|
$798.0K
112.8%
YoY
|
-$1.465M
N/A
|
-$2.323M
N/A
|
N/A
|
$375.0K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$29.14M
-166.45%
YoY
|
$22.00M
-165.47%
YoY
|
$11.00M
-641.07%
YoY
|
-$16.45M
N/A
|
-$43.85M
N/A
|
-$33.60M
N/A
|
-$2.033M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$215.0M
N/A
|
| Cash From Investing Activities |
$480.0K
-98.27%
YoY
|
-$420.0K
-101.91%
YoY
|
-$168.0K
-101.6%
YoY
|
-$1.323M
-92.69%
YoY
|
$27.72M
-156.27%
YoY
|
$21.98M
-157.74%
YoY
|
$10.49M
-479.21%
YoY
|
-$18.10M
2167.67%
YoY
|
-$49.27M
3263.07%
YoY
|
-$38.07M
1538.61%
YoY
|
-$2.766M
N/A
|
-$798.0K
112.8%
YoY
|
-$1.465M
N/A
|
-$2.323M
-98.92%
YoY
|
N/A
|
-$375.0K
N/A
|
$0.00
N/A
|
-$215.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$130.0K
-14.47%
YoY
|
-$104.0K
-30.67%
YoY
|
-$741.0K
167.51%
YoY
|
-$181.0K
-391.94%
YoY
|
-$152.0K
223.4%
YoY
|
-$150.0K
-135.89%
YoY
|
-$277.0K
-146.09%
YoY
|
$62.00K
-89.31%
YoY
|
-$47.00K
-119.58%
YoY
|
$418.0K
-99.85%
YoY
|
$601.0K
N/A
|
$580.0K
-108.61%
YoY
|
$240.0K
220.0%
YoY
|
$279.1M
28.96%
YoY
|
N/A
|
-$6.738M
N/A
|
$75.00K
N/A
|
$216.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$25.00M
181.66%
YoY
|
-$14.03M
50.5%
YoY
|
-$14.51M
-4.3%
YoY
|
-$7.416M
-52.28%
YoY
|
-$8.876M
8.19%
YoY
|
-$9.320M
-60.75%
YoY
|
-$15.16M
-32.11%
YoY
|
-$15.54M
-19.25%
YoY
|
-$8.204M
18.78%
YoY
|
-$23.74M
-37.82%
YoY
|
-$22.33M
12927.01%
YoY
|
-$19.25M
192.15%
YoY
|
-$6.907M
3024.63%
YoY
|
-$38.18M
9592.85%
YoY
|
-$171.4K
N/A
|
-$6.588M
N/A
|
-$221.1K
N/A
|
-$393.9K
N/A
|
| Cash From Investing Activities |
$480.0K
-98.27%
YoY
|
-$420.0K
-101.91%
YoY
|
-$168.0K
-101.6%
YoY
|
-$1.323M
-92.69%
YoY
|
$27.72M
-156.27%
YoY
|
$21.98M
-157.74%
YoY
|
$10.49M
-479.21%
YoY
|
-$18.10M
2167.67%
YoY
|
-$49.27M
3263.07%
YoY
|
-$38.07M
1538.61%
YoY
|
-$2.766M
N/A
|
-$798.0K
112.8%
YoY
|
-$1.465M
N/A
|
-$2.323M
-98.92%
YoY
|
N/A
|
-$375.0K
N/A
|
$0.00
N/A
|
-$215.0M
N/A
|
| Cash From Financing Activities |
-$130.0K
-14.47%
YoY
|
-$104.0K
-30.67%
YoY
|
-$741.0K
167.51%
YoY
|
-$181.0K
-391.94%
YoY
|
-$152.0K
223.4%
YoY
|
-$150.0K
-135.89%
YoY
|
-$277.0K
-146.09%
YoY
|
$62.00K
-89.31%
YoY
|
-$47.00K
-119.58%
YoY
|
$418.0K
-99.85%
YoY
|
$601.0K
N/A
|
$580.0K
-108.61%
YoY
|
$240.0K
220.0%
YoY
|
$279.1M
28.96%
YoY
|
N/A
|
-$6.738M
N/A
|
$75.00K
N/A
|
$216.5M
N/A
|
| Net Change In Cash |
-$24.65M
-231.85%
YoY
|
-$14.55M
-216.31%
YoY
|
-$15.42M
211.67%
YoY
|
-$8.930M
-73.4%
YoY
|
$18.70M
-132.5%
YoY
|
$12.51M
-120.38%
YoY
|
-$4.946M
-79.81%
YoY
|
-$33.57M
72.45%
YoY
|
-$57.52M
607.33%
YoY
|
-$61.39M
-125.73%
YoY
|
-$24.49M
14190.22%
YoY
|
-$19.47M
42.07%
YoY
|
-$8.132M
5467.96%
YoY
|
$238.6M
22288.56%
YoY
|
-$171.4K
N/A
|
-$13.70M
N/A
|
-$146.1K
N/A
|
$1.066M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.00M
181.66%
YoY
|
-$14.03M
50.5%
YoY
|
-$14.51M
-4.3%
YoY
|
-$7.416M
-52.28%
YoY
|
-$8.876M
8.19%
YoY
|
-$9.320M
-60.75%
YoY
|
-$15.16M
-32.11%
YoY
|
-$15.54M
-19.25%
YoY
|
-$8.204M
18.78%
YoY
|
-$23.74M
-37.82%
YoY
|
-$22.33M
12927.01%
YoY
|
-$19.25M
192.15%
YoY
|
-$6.907M
3024.63%
YoY
|
-$38.18M
9592.85%
YoY
|
-$171.4K
N/A
|
-$6.588M
N/A
|
-$221.1K
N/A
|
-$393.9K
N/A
|
| Capital Expenditures |
-$480.0K
-133.92%
YoY
|
$420.0K
2000.0%
YoY
|
$168.0K
-67.12%
YoY
|
$1.323M
-19.62%
YoY
|
$1.415M
-73.89%
YoY
|
$20.00K
-100.45%
YoY
|
$511.0K
-169.71%
YoY
|
$1.646M
106.27%
YoY
|
$5.420M
-469.97%
YoY
|
-$4.464M
92.17%
YoY
|
-$733.0K
N/A
|
$798.0K
112.8%
YoY
|
-$1.465M
N/A
|
-$2.323M
N/A
|
N/A
|
$375.0K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$24.52M
138.27%
YoY
|
-$14.45M
54.68%
YoY
|
-$14.67M
-6.35%
YoY
|
-$8.739M
-49.16%
YoY
|
-$10.29M
-24.46%
YoY
|
-$9.340M
-51.55%
YoY
|
-$15.67M
-27.44%
YoY
|
-$17.19M
-14.25%
YoY
|
-$13.62M
150.35%
YoY
|
-$19.28M
-46.24%
YoY
|
-$21.59M
N/A
|
-$20.05M
187.88%
YoY
|
-$5.442M
N/A
|
-$35.86M
N/A
|
N/A
|
-$6.963M
N/A
|
N/A
|
N/A
|
Loading...