|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Jun 30, 2021
|
|
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net loss | |||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||
| Interest earned on marketable securities held in Trust Account | |||
| Depreciation and amortization | |||
| Non-cash lease expense related to operating lease right-of-use assets | |||
| Stock-based compensation | |||
| (Gain) loss on change in fair value of earn-out liability | |||
| Loss on long-lived asset impairment | |||
| Gain on foreign currency exchange rates | |||
| Provision for doubtful accounts | |||
| Loss on disposal of fixed assets | |||
| Changes in operating assets and liabilities: | |||
| Prepaid expenses | |||
| Accounts payable and accrued expenses | |||
| Accounts receivable and unbilled services | |||
| Prepaid expenses and other current assets | |||
| Other assets | |||
| Accounts payable | |||
| Accrued expenses and other current liabilities | |||
| Deferred revenue | |||
| Operating lease liabilities | |||
| Other, net | |||
| Net cash used in operating activities | |||
| Cash flows from investing activities: | |||
| Investment of cash into Trust Account | |||
| Payments related to capitalized software development costs | |||
| Purchases of property and equipment | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities: | |||
| Proceeds from Series D-1 financing, net of issuance costs | |||
| Repurchase of common stock | |||
| Proceeds from warrant exercises | |||
| PIPE shares issuance, net of transaction costs | |||
| Proceeds from sale of Units, net of underwriting discounts paid | |||
| Proceeds from sale of Private Placement Warrants | |||
| Proceeds from promissory note - related party | |||
| Repayment of promissory note - related party | |||
| Payment of offering costs | |||
| Merger shares issuance, net of transaction costs | |||
| Proceeds from stock option exercises | |||
| Net cash provided by financing activities | |||
| Effect of exchange rate changes on cash and cash equivalents | |||
| Net (decrease) increase in cash and cash equivalents | |||
| Cash and cash equivalents, beginning of period | |||
| Cash and cash equivalents, end of period | |||
| Initial classification of common stock subject to possible redemption | |||
| Change in value of Class A common stock subject to possible redemption | |||
| Supplemental disclosures of non-cash activities | |||
| Balance in accounts payable and accrued expenses and other current liabilities, and capitalized stock-based compensation related to capitalized software and fixed asset additions | |||
| Right-of-use asset obtained in exchange for operating lease liabilities | |||
| Conversion of preferred stock into common stock | |||
| Earn-out shares |
Loading...