|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$50.99M
-45.95%
YoY
|
-$94.33M
197.82%
YoY
|
-$31.67M
0.0%
YoY
|
-$31.67M
N/A
|
| Depreciation, Depletion And Amortization |
$17.94M
130.06%
YoY
|
$7.799M
75.38%
YoY
|
$4.447M
0.0%
YoY
|
$4.447M
N/A
|
| Cash From Operating Activities |
-$75.44M
106.82%
YoY
|
-$36.48M
43.19%
YoY
|
-$25.48M
0.0%
YoY
|
-$25.48M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$167.0K
-86.43%
YoY
|
$1.231M
249.72%
YoY
|
$352.0K
-105.71%
YoY
|
-$6.166M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$80.09M
N/A
|
N/A
|
| Cash From Investing Activities |
-$31.87M
54.91%
YoY
|
-$20.58M
233.7%
YoY
|
-$6.166M
0.0%
YoY
|
-$6.166M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$184.5M
-5121.22%
YoY
|
$3.675M
-203.73%
YoY
|
-$3.543M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$610.0K
-99.74%
YoY
|
$238.2M
555.81%
YoY
|
$36.32M
0.0%
YoY
|
$36.32M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$75.44M
106.82%
YoY
|
-$36.48M
43.19%
YoY
|
-$25.48M
0.0%
YoY
|
-$25.48M
N/A
|
| Cash From Investing Activities |
-$31.87M
54.91%
YoY
|
-$20.58M
233.7%
YoY
|
-$6.166M
0.0%
YoY
|
-$6.166M
N/A
|
| Cash From Financing Activities |
$610.0K
-99.74%
YoY
|
$238.2M
555.81%
YoY
|
$36.32M
0.0%
YoY
|
$36.32M
N/A
|
| Net Change In Cash |
-$106.5M
-158.81%
YoY
|
$181.1M
3774.18%
YoY
|
$4.675M
0.0%
YoY
|
$4.675M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$75.44M
106.82%
YoY
|
-$36.48M
43.19%
YoY
|
-$25.48M
0.0%
YoY
|
-$25.48M
N/A
|
| Capital Expenditures |
$167.0K
-86.43%
YoY
|
$1.231M
249.72%
YoY
|
$352.0K
-105.71%
YoY
|
-$6.166M
N/A
|
| Free Cash Flow |
-$75.61M
100.51%
YoY
|
-$37.71M
46.0%
YoY
|
-$25.83M
33.75%
YoY
|
-$19.31M
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.92M
-40.82%
YoY
|
-$19.58M
235.66%
YoY
|
-$24.63M
-154.86%
YoY
|
-$66.52M
-29.48%
YoY
|
-$23.53M
2735.96%
YoY
|
-$5.833M
-24.39%
YoY
|
$44.89M
-757.69%
YoY
|
-$94.33M
117813.75%
YoY
|
-$829.6K
1036937.5%
YoY
|
-$7.715M
N/A
|
-$6.826M
N/A
|
| Depreciation, Depletion And Amortization |
$164.0K
-96.63%
YoY
|
$144.0K
-96.6%
YoY
|
$213.0K
-93.86%
YoY
|
$5.373M
-31.11%
YoY
|
$4.870M
154.18%
YoY
|
$4.230M
138.18%
YoY
|
$3.469M
131.73%
YoY
|
$7.799M
N/A
|
$1.916M
N/A
|
$1.776M
N/A
|
$1.497M
N/A
|
| Cash From Operating Activities |
-$400.0K
-96.01%
YoY
|
-$13.11M
-41.38%
YoY
|
-$19.61M
-29.92%
YoY
|
-$15.07M
-58.45%
YoY
|
-$10.02M
4557.22%
YoY
|
-$22.37M
-443.8%
YoY
|
-$27.98M
294.85%
YoY
|
-$36.26M
19507.4%
YoY
|
-$215.2K
758.11%
YoY
|
$6.507M
N/A
|
-$7.087M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.930M
-194.38%
YoY
|
$4.544M
-149.36%
YoY
|
$11.00K
-92.47%
YoY
|
$7.085M
-134.43%
YoY
|
-$8.402M
-30.4%
YoY
|
-$9.206M
-325.09%
YoY
|
$146.0K
31.53%
YoY
|
-$20.58M
N/A
|
-$12.07M
N/A
|
$4.090M
N/A
|
$111.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$80.09M
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.930M
-5.62%
YoY
|
-$4.544M
-50.64%
YoY
|
-$5.947M
-17.18%
YoY
|
-$7.085M
-65.57%
YoY
|
-$8.402M
-30.4%
YoY
|
-$9.206M
-88.15%
YoY
|
-$7.181M
198.09%
YoY
|
-$20.58M
-74.31%
YoY
|
-$12.07M
N/A
|
-$77.68M
N/A
|
-$2.409M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$240.0K
-220.0%
YoY
|
-$3.000K
-100.84%
YoY
|
$87.00K
-23.68%
YoY
|
-$62.00K
-100.03%
YoY
|
$200.0K
-83.94%
YoY
|
$358.0K
-99.56%
YoY
|
$114.0K
80.95%
YoY
|
$238.2M
194.22%
YoY
|
$1.245M
1044.25%
YoY
|
$81.00M
N/A
|
$63.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$400.0K
-96.01%
YoY
|
-$13.11M
-41.38%
YoY
|
-$19.61M
-29.92%
YoY
|
-$15.07M
-58.45%
YoY
|
-$10.02M
4557.22%
YoY
|
-$22.37M
-443.8%
YoY
|
-$27.98M
294.85%
YoY
|
-$36.26M
19507.4%
YoY
|
-$215.2K
758.11%
YoY
|
$6.507M
N/A
|
-$7.087M
N/A
|
| Cash From Investing Activities |
-$7.930M
-5.62%
YoY
|
-$4.544M
-50.64%
YoY
|
-$5.947M
-17.18%
YoY
|
-$7.085M
-65.57%
YoY
|
-$8.402M
-30.4%
YoY
|
-$9.206M
-88.15%
YoY
|
-$7.181M
198.09%
YoY
|
-$20.58M
-74.31%
YoY
|
-$12.07M
N/A
|
-$77.68M
N/A
|
-$2.409M
N/A
|
| Cash From Financing Activities |
-$240.0K
-220.0%
YoY
|
-$3.000K
-100.84%
YoY
|
$87.00K
-23.68%
YoY
|
-$62.00K
-100.03%
YoY
|
$200.0K
-83.94%
YoY
|
$358.0K
-99.56%
YoY
|
$114.0K
80.95%
YoY
|
$238.2M
194.22%
YoY
|
$1.245M
1044.25%
YoY
|
$81.00M
N/A
|
$63.00K
N/A
|
| Net Change In Cash |
-$8.570M
-52.98%
YoY
|
-$17.66M
-43.43%
YoY
|
-$25.45M
-27.4%
YoY
|
-$22.21M
-112.25%
YoY
|
-$18.23M
8368.32%
YoY
|
-$31.22M
-417.82%
YoY
|
-$35.05M
271.57%
YoY
|
$181.3M
26714.44%
YoY
|
-$215.2K
-357.05%
YoY
|
$9.823M
N/A
|
-$9.433M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$400.0K
-96.01%
YoY
|
-$13.11M
-41.38%
YoY
|
-$19.61M
-29.92%
YoY
|
-$15.07M
-58.45%
YoY
|
-$10.02M
4557.22%
YoY
|
-$22.37M
-443.8%
YoY
|
-$27.98M
294.85%
YoY
|
-$36.26M
19507.4%
YoY
|
-$215.2K
758.11%
YoY
|
$6.507M
N/A
|
-$7.087M
N/A
|
| Capital Expenditures |
$7.930M
-194.38%
YoY
|
$4.544M
-149.36%
YoY
|
$11.00K
-92.47%
YoY
|
$7.085M
-134.43%
YoY
|
-$8.402M
-30.4%
YoY
|
-$9.206M
-325.09%
YoY
|
$146.0K
31.53%
YoY
|
-$20.58M
N/A
|
-$12.07M
N/A
|
$4.090M
N/A
|
$111.0K
N/A
|
| Free Cash Flow |
-$8.330M
413.88%
YoY
|
-$17.66M
34.13%
YoY
|
-$19.62M
-30.24%
YoY
|
-$22.15M
41.25%
YoY
|
-$1.621M
-113.67%
YoY
|
-$13.17M
-644.68%
YoY
|
-$28.13M
290.79%
YoY
|
-$15.68M
N/A
|
$11.86M
N/A
|
$2.417M
N/A
|
-$7.198M
N/A
|
Loading...