|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$256.6M
28.91%
YoY
|
-$199.1M
78.8%
YoY
|
-$111.3M
-67.07%
YoY
|
-$338.1M
2311.1%
YoY
|
-$14.02M
-56.13%
YoY
|
| Depreciation, Depletion And Amortization |
$23.24M
19.58%
YoY
|
$19.44M
46.18%
YoY
|
$13.30M
129.26%
YoY
|
$5.800M
20.83%
YoY
|
$4.800M
13.64%
YoY
|
| Cash From Operating Activities |
-$21.31M
-63.7%
YoY
|
-$58.71M
-50.48%
YoY
|
-$118.6M
205.51%
YoY
|
-$38.81M
978.9%
YoY
|
-$3.597M
-86.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$246.0K
76.98%
YoY
|
$139.0K
-91.97%
YoY
|
$1.730M
113.58%
YoY
|
$810.0K
2600.0%
YoY
|
$30.00K
-100.62%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$4.116M
-92.07%
YoY
|
$51.87M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
N/A
|
$29.44M
-73.11%
YoY
|
$109.5M
-120.51%
YoY
|
-$533.8M
N/A
|
N/A
|
| Cash From Investing Activities |
$89.76M
359.41%
YoY
|
$19.54M
-79.47%
YoY
|
$95.18M
-117.57%
YoY
|
-$541.8M
10993.8%
YoY
|
-$4.884M
0.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$438.0K
-98.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.07M
62.34%
YoY
|
$8.049M
N/A
|
| Cash From Financing Activities |
$2.583M
-46.13%
YoY
|
$4.795M
1631.05%
YoY
|
$277.0K
-99.96%
YoY
|
$668.4M
1224.66%
YoY
|
$50.46M
47.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.31M
-63.7%
YoY
|
-$58.71M
-50.48%
YoY
|
-$118.6M
205.51%
YoY
|
-$38.81M
978.9%
YoY
|
-$3.597M
-86.59%
YoY
|
| Cash From Investing Activities |
$89.76M
359.41%
YoY
|
$19.54M
-79.47%
YoY
|
$95.18M
-117.57%
YoY
|
-$541.8M
10993.8%
YoY
|
-$4.884M
0.29%
YoY
|
| Cash From Financing Activities |
$2.583M
-46.13%
YoY
|
$4.795M
1631.05%
YoY
|
$277.0K
-99.96%
YoY
|
$668.4M
1224.66%
YoY
|
$50.46M
47.68%
YoY
|
| Net Change In Cash |
$71.03M
-306.6%
YoY
|
-$34.38M
48.78%
YoY
|
-$23.11M
-126.31%
YoY
|
$87.82M
109.19%
YoY
|
$41.98M
1596.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.31M
-63.7%
YoY
|
-$58.71M
-50.48%
YoY
|
-$118.6M
205.51%
YoY
|
-$38.81M
978.9%
YoY
|
-$3.597M
-86.59%
YoY
|
| Capital Expenditures |
$246.0K
76.98%
YoY
|
$139.0K
-91.97%
YoY
|
$1.730M
113.58%
YoY
|
$810.0K
2600.0%
YoY
|
$30.00K
-100.62%
YoY
|
| Free Cash Flow |
-$21.56M
-63.37%
YoY
|
-$58.85M
-51.08%
YoY
|
-$120.3M
203.63%
YoY
|
-$39.62M
992.31%
YoY
|
-$3.627M
-83.48%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$38.40M
-14.2%
YoY
|
-$141.6M
150.44%
YoY
|
-$36.13M
-32.9%
YoY
|
-$43.95M
-27.18%
YoY
|
-$44.75M
-23.18%
YoY
|
-$56.54M
-12.53%
YoY
|
-$53.84M
-174.88%
YoY
|
-$60.35M
-62.51%
YoY
|
-$58.26M
-65.32%
YoY
|
-$64.63M
940.97%
YoY
|
$71.90M
-2603.62%
YoY
|
-$161.0M
5045.09%
YoY
|
-$168.0M
-18641.83%
YoY
|
-$6.209M
68.27%
YoY
|
-$2.872M
-64.58%
YoY
|
-$3.129M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$5.891M
17.12%
YoY
|
$5.817M
23.48%
YoY
|
$5.576M
26.99%
YoY
|
$5.307M
30.71%
YoY
|
$5.030M
36.91%
YoY
|
$4.711M
51.97%
YoY
|
$4.391M
78.28%
YoY
|
$4.060M
138.4%
YoY
|
$3.674M
144.93%
YoY
|
$3.100M
134.32%
YoY
|
$2.463M
91.67%
YoY
|
$1.703M
37.34%
YoY
|
$1.500M
25.0%
YoY
|
$1.323M
13.08%
YoY
|
$1.285M
8.9%
YoY
|
$1.240M
N/A
|
| Cash From Operating Activities |
N/A
|
-$6.865M
-55.65%
YoY
|
-$7.927M
-36.28%
YoY
|
-$3.843M
-81.16%
YoY
|
-$10.39M
-45.88%
YoY
|
-$15.48M
-62.32%
YoY
|
-$12.44M
-62.07%
YoY
|
-$20.40M
-19.94%
YoY
|
-$19.20M
8.39%
YoY
|
-$41.08M
122.54%
YoY
|
-$32.80M
789.61%
YoY
|
-$25.48M
-2512.69%
YoY
|
-$17.72M
-600.06%
YoY
|
-$18.46M
158.54%
YoY
|
-$3.687M
-359.65%
YoY
|
$1.056M
-124.0%
YoY
|
$3.543M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.454M
7.16%
YoY
|
$2.350M
-12.8%
YoY
|
$43.00K
-50.57%
YoY
|
$2.264M
-24.86%
YoY
|
$2.290M
-168.26%
YoY
|
$2.695M
-168.96%
YoY
|
$87.00K
-80.58%
YoY
|
$3.013M
-234.45%
YoY
|
-$3.355M
53.41%
YoY
|
-$3.908M
88.25%
YoY
|
$448.0K
176.54%
YoY
|
-$2.241M
80.73%
YoY
|
-$2.187M
-39.98%
YoY
|
-$2.076M
-290.46%
YoY
|
$162.0K
-88.26%
YoY
|
-$1.240M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.676M
-94.42%
YoY
|
N/A
|
N/A
|
N/A
|
$30.02M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$40.93M
179.36%
YoY
|
$56.16M
-216.44%
YoY
|
$2.497M
-94.96%
YoY
|
$13.47M
-75.56%
YoY
|
$14.65M
19.47%
YoY
|
-$48.23M
-185.66%
YoY
|
$49.55M
-449.01%
YoY
|
$55.13M
-183.09%
YoY
|
$12.26M
-102.63%
YoY
|
$56.31M
N/A
|
-$14.20M
1319.8%
YoY
|
-$66.35M
N/A
|
-$466.5M
N/A
|
$0.00
N/A
|
-$1.000M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$38.47M
211.26%
YoY
|
$53.81M
-205.67%
YoY
|
$285.0K
-99.39%
YoY
|
$11.21M
-78.49%
YoY
|
$12.36M
38.75%
YoY
|
-$50.93M
-197.19%
YoY
|
$46.90M
-357.09%
YoY
|
$52.11M
-175.98%
YoY
|
$8.908M
-101.9%
YoY
|
$52.40M
-2623.94%
YoY
|
-$18.24M
627.93%
YoY
|
-$68.59M
5431.13%
YoY
|
-$468.7M
12760.95%
YoY
|
-$2.076M
90.46%
YoY
|
-$2.506M
81.59%
YoY
|
-$1.240M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.099M
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$312.0K
-71.89%
YoY
|
$1.073M
-28.89%
YoY
|
$259.0K
-27.45%
YoY
|
$1.815M
21.89%
YoY
|
$1.110M
177.5%
YoY
|
$1.509M
-6.51%
YoY
|
$357.0K
-111.07%
YoY
|
$1.489M
-98.06%
YoY
|
$400.0K
-99.93%
YoY
|
$1.614M
-219.64%
YoY
|
-$3.226M
257.25%
YoY
|
$76.78M
8704.93%
YoY
|
$593.9M
1097.66%
YoY
|
-$1.349M
-103.08%
YoY
|
-$903.0K
-111.73%
YoY
|
$872.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$6.865M
-55.65%
YoY
|
-$7.927M
-36.28%
YoY
|
-$3.843M
-81.16%
YoY
|
-$10.39M
-45.88%
YoY
|
-$15.48M
-62.32%
YoY
|
-$12.44M
-62.07%
YoY
|
-$20.40M
-19.94%
YoY
|
-$19.20M
8.39%
YoY
|
-$41.08M
122.54%
YoY
|
-$32.80M
789.61%
YoY
|
-$25.48M
-2512.69%
YoY
|
-$17.72M
-600.06%
YoY
|
-$18.46M
158.54%
YoY
|
-$3.687M
-359.65%
YoY
|
$1.056M
-124.0%
YoY
|
$3.543M
N/A
|
| Cash From Investing Activities |
N/A
|
$38.47M
211.26%
YoY
|
$53.81M
-205.67%
YoY
|
$285.0K
-99.39%
YoY
|
$11.21M
-78.49%
YoY
|
$12.36M
38.75%
YoY
|
-$50.93M
-197.19%
YoY
|
$46.90M
-357.09%
YoY
|
$52.11M
-175.98%
YoY
|
$8.908M
-101.9%
YoY
|
$52.40M
-2623.94%
YoY
|
-$18.24M
627.93%
YoY
|
-$68.59M
5431.13%
YoY
|
-$468.7M
12760.95%
YoY
|
-$2.076M
90.46%
YoY
|
-$2.506M
81.59%
YoY
|
-$1.240M
N/A
|
| Cash From Financing Activities |
N/A
|
$312.0K
-71.89%
YoY
|
$1.073M
-28.89%
YoY
|
$259.0K
-27.45%
YoY
|
$1.815M
21.89%
YoY
|
$1.110M
177.5%
YoY
|
$1.509M
-6.51%
YoY
|
$357.0K
-111.07%
YoY
|
$1.489M
-98.06%
YoY
|
$400.0K
-99.93%
YoY
|
$1.614M
-219.64%
YoY
|
-$3.226M
257.25%
YoY
|
$76.78M
8704.93%
YoY
|
$593.9M
1097.66%
YoY
|
-$1.349M
-103.08%
YoY
|
-$903.0K
-111.73%
YoY
|
$872.0K
N/A
|
| Net Change In Cash |
N/A
|
$31.92M
-1688.01%
YoY
|
$46.96M
-175.91%
YoY
|
-$3.299M
-112.28%
YoY
|
$2.630M
-92.35%
YoY
|
-$2.010M
-93.67%
YoY
|
-$61.86M
-391.63%
YoY
|
$26.86M
-157.21%
YoY
|
$34.40M
-461.18%
YoY
|
-$31.77M
-129.75%
YoY
|
$21.21M
-398.24%
YoY
|
-$46.95M
10180.05%
YoY
|
-$9.524M
-399.97%
YoY
|
$106.8M
175.24%
YoY
|
-$7.112M
-116.12%
YoY
|
-$456.7K
-123.78%
YoY
|
$3.175M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$6.865M
-55.65%
YoY
|
-$7.927M
-36.28%
YoY
|
-$3.843M
-81.16%
YoY
|
-$10.39M
-45.88%
YoY
|
-$15.48M
-62.32%
YoY
|
-$12.44M
-62.07%
YoY
|
-$20.40M
-19.94%
YoY
|
-$19.20M
8.39%
YoY
|
-$41.08M
122.54%
YoY
|
-$32.80M
789.61%
YoY
|
-$25.48M
-2512.69%
YoY
|
-$17.72M
-600.06%
YoY
|
-$18.46M
158.54%
YoY
|
-$3.687M
-359.65%
YoY
|
$1.056M
-124.0%
YoY
|
$3.543M
N/A
|
| Capital Expenditures |
N/A
|
$2.454M
7.16%
YoY
|
$2.350M
-12.8%
YoY
|
$43.00K
-50.57%
YoY
|
$2.264M
-24.86%
YoY
|
$2.290M
-168.26%
YoY
|
$2.695M
-168.96%
YoY
|
$87.00K
-80.58%
YoY
|
$3.013M
-234.45%
YoY
|
-$3.355M
53.41%
YoY
|
-$3.908M
88.25%
YoY
|
$448.0K
176.54%
YoY
|
-$2.241M
80.73%
YoY
|
-$2.187M
-39.98%
YoY
|
-$2.076M
-290.46%
YoY
|
$162.0K
-88.26%
YoY
|
-$1.240M
N/A
|
| Free Cash Flow |
N/A
|
-$9.319M
-47.56%
YoY
|
-$10.28M
-32.1%
YoY
|
-$3.886M
-81.03%
YoY
|
-$12.66M
-43.03%
YoY
|
-$17.77M
-52.9%
YoY
|
-$15.14M
-47.61%
YoY
|
-$20.49M
-20.99%
YoY
|
-$22.22M
43.56%
YoY
|
-$37.73M
131.83%
YoY
|
-$28.89M
1693.42%
YoY
|
-$25.93M
-3000.0%
YoY
|
-$15.48M
-423.56%
YoY
|
-$16.27M
365.47%
YoY
|
-$1.611M
-588.18%
YoY
|
$894.0K
-115.47%
YoY
|
$4.783M
N/A
|
Loading...