|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$224.1M
-24.21%
YoY
|
-$295.7M
78.39%
YoY
|
-$165.7M
1466.72%
YoY
|
-$10.58M
-95.77%
YoY
|
-$250.3M
40.43%
YoY
|
| Depreciation, Depletion And Amortization |
$16.99M
-23.29%
YoY
|
$22.15M
-7.38%
YoY
|
$23.91M
34.98%
YoY
|
$17.71M
4.39%
YoY
|
$16.97M
51.96%
YoY
|
| Cash From Operating Activities |
-$129.2M
16.52%
YoY
|
-$110.9M
-25.58%
YoY
|
-$149.0M
5481.2%
YoY
|
-$2.670M
-98.68%
YoY
|
-$202.5M
49.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.107M
-70.59%
YoY
|
$10.57M
-62.53%
YoY
|
$28.20M
-274.48%
YoY
|
-$16.16M
31.96%
YoY
|
-$12.25M
-45.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.836M
-591.98%
YoY
|
-$1.796M
-35.77%
YoY
|
-$2.796M
-48.47%
YoY
|
-$5.426M
108.45%
YoY
|
-$2.603M
53.48%
YoY
|
| Cash From Investing Activities |
$5.729M
-146.34%
YoY
|
-$12.36M
-60.11%
YoY
|
-$30.99M
-93.11%
YoY
|
-$450.1M
2930.73%
YoY
|
-$14.85M
-38.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$208.9M
-7.31%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$24.68M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$59.85M
-285.69%
YoY
|
-$32.23M
-108.05%
YoY
|
$400.6M
-11.54%
YoY
|
$452.8M
99.87%
YoY
|
$226.6M
3.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$129.2M
16.52%
YoY
|
-$110.9M
-25.58%
YoY
|
-$149.0M
5481.2%
YoY
|
-$2.670M
-98.68%
YoY
|
-$202.5M
49.05%
YoY
|
| Cash From Investing Activities |
$5.729M
-146.34%
YoY
|
-$12.36M
-60.11%
YoY
|
-$30.99M
-93.11%
YoY
|
-$450.1M
2930.73%
YoY
|
-$14.85M
-38.78%
YoY
|
| Cash From Financing Activities |
$59.85M
-285.69%
YoY
|
-$32.23M
-108.05%
YoY
|
$400.6M
-11.54%
YoY
|
$452.8M
99.87%
YoY
|
$226.6M
3.59%
YoY
|
| Net Change In Cash |
-$64.44M
-57.79%
YoY
|
-$152.7M
-169.64%
YoY
|
$219.2M
211467.23%
YoY
|
$103.6K
-98.87%
YoY
|
$9.209M
-84.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$129.2M
16.52%
YoY
|
-$110.9M
-25.58%
YoY
|
-$149.0M
5481.2%
YoY
|
-$2.670M
-98.68%
YoY
|
-$202.5M
49.05%
YoY
|
| Capital Expenditures |
$3.107M
-70.59%
YoY
|
$10.57M
-62.53%
YoY
|
$28.20M
-274.48%
YoY
|
-$16.16M
31.96%
YoY
|
-$12.25M
-45.72%
YoY
|
| Free Cash Flow |
-$132.3M
8.94%
YoY
|
-$121.5M
-31.45%
YoY
|
-$177.2M
-1413.55%
YoY
|
$13.49M
-107.09%
YoY
|
-$190.3M
67.92%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$44.52M
-235.96%
YoY
|
-$56.50M
11.9%
YoY
|
-$10.95M
-89.01%
YoY
|
-$179.4M
179.09%
YoY
|
$32.75M
-172.25%
YoY
|
-$50.49M
-41.59%
YoY
|
-$99.63M
83.72%
YoY
|
-$64.28M
-13.72%
YoY
|
-$45.33M
3.55%
YoY
|
-$86.43M
-485.99%
YoY
|
-$54.23M
-29.86%
YoY
|
-$74.50M
1166.2%
YoY
|
-$43.78M
-40.8%
YoY
|
$22.39M
-128.51%
YoY
|
-$77.31M
6.99%
YoY
|
-$5.884M
26957.54%
YoY
|
-$73.95M
-39.65%
YoY
|
-$78.54M
N/A
|
| Depreciation, Depletion And Amortization |
$1.995M
-60.04%
YoY
|
$2.591M
-47.9%
YoY
|
$3.639M
12.35%
YoY
|
$3.385M
-42.41%
YoY
|
$4.992M
-16.49%
YoY
|
$4.973M
-29.44%
YoY
|
$3.239M
-46.99%
YoY
|
$5.878M
-4.81%
YoY
|
$5.978M
-0.3%
YoY
|
$7.048M
25.19%
YoY
|
$6.110M
21.59%
YoY
|
$6.175M
-51.34%
YoY
|
$5.996M
N/A
|
$5.630M
36.68%
YoY
|
$5.025M
15.73%
YoY
|
$12.69M
0.49%
YoY
|
N/A
|
$4.119M
N/A
|
| Cash From Operating Activities |
-$19.62M
-40.15%
YoY
|
-$4.353M
-89.2%
YoY
|
-$38.77M
5.17%
YoY
|
-$17.36M
31.87%
YoY
|
-$32.78M
29.15%
YoY
|
-$40.31M
13.57%
YoY
|
-$36.87M
47.92%
YoY
|
-$13.17M
-59.45%
YoY
|
-$25.38M
-37.98%
YoY
|
-$35.49M
-29.99%
YoY
|
-$24.92M
-42.64%
YoY
|
-$32.48M
-75.72%
YoY
|
-$40.92M
18500.91%
YoY
|
-$50.69M
25.76%
YoY
|
-$43.45M
-6.87%
YoY
|
-$133.8M
810584.85%
YoY
|
-$220.0K
N/A
|
-$40.31M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.434M
-3.5%
YoY
|
$1.219M
101.16%
YoY
|
$1.239M
-393.6%
YoY
|
-$224.0K
-110.24%
YoY
|
$1.486M
-20.75%
YoY
|
$606.0K
-91.25%
YoY
|
-$422.0K
-109.14%
YoY
|
$2.188M
-129.43%
YoY
|
$1.875M
-133.45%
YoY
|
$6.924M
-34.3%
YoY
|
$4.618M
-156.84%
YoY
|
-$7.434M
-7.49%
YoY
|
-$5.606M
N/A
|
$10.54M
529.19%
YoY
|
-$8.125M
283.8%
YoY
|
-$8.036M
-20.67%
YoY
|
N/A
|
$1.675M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.690M
-109957.14%
YoY
|
$260.0K
-336.36%
YoY
|
$9.063M
-1434.76%
YoY
|
-$110.0K
-74.24%
YoY
|
-$7.000K
-94.81%
YoY
|
-$110.0K
-80.14%
YoY
|
-$679.0K
137.41%
YoY
|
-$427.0K
55.84%
YoY
|
-$135.0K
-88.35%
YoY
|
-$554.0K
-48.56%
YoY
|
-$286.0K
-82.24%
YoY
|
-$274.0K
-100.06%
YoY
|
-$1.159M
11490.0%
YoY
|
-$1.077M
-99.76%
YoY
|
-$1.610M
332.8%
YoY
|
$446.2M
-20100.18%
YoY
|
-$10.00K
N/A
|
-$450.0M
N/A
|
| Cash From Investing Activities |
$6.256M
-519.02%
YoY
|
-$959.0K
33.94%
YoY
|
$7.824M
-3144.36%
YoY
|
$114.0K
-104.36%
YoY
|
-$1.493M
-25.72%
YoY
|
-$716.0K
-90.43%
YoY
|
-$257.0K
-94.76%
YoY
|
-$2.615M
-66.07%
YoY
|
-$2.010M
-70.29%
YoY
|
-$7.478M
-35.62%
YoY
|
-$4.904M
-49.63%
YoY
|
-$7.708M
-101.76%
YoY
|
-$6.765M
67550.0%
YoY
|
-$11.62M
334.08%
YoY
|
-$9.735M
291.12%
YoY
|
$438.2M
-3644.76%
YoY
|
-$10.00K
N/A
|
-$2.676M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$24.68M
1122.99%
YoY
|
N/A
|
N/A
|
N/A
|
$2.018M
N/A
|
| Cash From Financing Activities |
$17.73M
93.41%
YoY
|
-$250.0K
0.0%
YoY
|
$27.56M
-178.78%
YoY
|
$23.37M
750.44%
YoY
|
$9.167M
N/A
|
-$250.0K
-3225.0%
YoY
|
-$34.99M
-79622.73%
YoY
|
$2.748M
977.65%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-100.0%
YoY
|
$44.00K
-100.72%
YoY
|
$255.0K
-100.09%
YoY
|
$574.0K
N/A
|
$399.7M
146.16%
YoY
|
-$6.114M
-126.31%
YoY
|
-$297.4M
-120506.88%
YoY
|
$0.00
N/A
|
$162.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.62M
-40.15%
YoY
|
-$4.353M
-89.2%
YoY
|
-$38.77M
5.17%
YoY
|
-$17.36M
31.87%
YoY
|
-$32.78M
29.15%
YoY
|
-$40.31M
13.57%
YoY
|
-$36.87M
47.92%
YoY
|
-$13.17M
-59.45%
YoY
|
-$25.38M
-37.98%
YoY
|
-$35.49M
-29.99%
YoY
|
-$24.92M
-42.64%
YoY
|
-$32.48M
-75.72%
YoY
|
-$40.92M
18500.91%
YoY
|
-$50.69M
25.76%
YoY
|
-$43.45M
-6.87%
YoY
|
-$133.8M
810584.85%
YoY
|
-$220.0K
N/A
|
-$40.31M
N/A
|
| Cash From Investing Activities |
$6.256M
-519.02%
YoY
|
-$959.0K
33.94%
YoY
|
$7.824M
-3144.36%
YoY
|
$114.0K
-104.36%
YoY
|
-$1.493M
-25.72%
YoY
|
-$716.0K
-90.43%
YoY
|
-$257.0K
-94.76%
YoY
|
-$2.615M
-66.07%
YoY
|
-$2.010M
-70.29%
YoY
|
-$7.478M
-35.62%
YoY
|
-$4.904M
-49.63%
YoY
|
-$7.708M
-101.76%
YoY
|
-$6.765M
67550.0%
YoY
|
-$11.62M
334.08%
YoY
|
-$9.735M
291.12%
YoY
|
$438.2M
-3644.76%
YoY
|
-$10.00K
N/A
|
-$2.676M
N/A
|
| Cash From Financing Activities |
$17.73M
93.41%
YoY
|
-$250.0K
0.0%
YoY
|
$27.56M
-178.78%
YoY
|
$23.37M
750.44%
YoY
|
$9.167M
N/A
|
-$250.0K
-3225.0%
YoY
|
-$34.99M
-79622.73%
YoY
|
$2.748M
977.65%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-100.0%
YoY
|
$44.00K
-100.72%
YoY
|
$255.0K
-100.09%
YoY
|
$574.0K
N/A
|
$399.7M
146.16%
YoY
|
-$6.114M
-126.31%
YoY
|
-$297.4M
-120506.88%
YoY
|
$0.00
N/A
|
$162.4M
N/A
|
| Net Change In Cash |
$4.368M
-117.4%
YoY
|
-$5.534M
-86.7%
YoY
|
-$3.383M
-95.31%
YoY
|
$6.120M
-146.95%
YoY
|
-$25.10M
-8.35%
YoY
|
-$41.62M
-2.72%
YoY
|
-$72.11M
142.13%
YoY
|
-$13.04M
-67.36%
YoY
|
-$27.39M
-41.86%
YoY
|
-$42.78M
-112.69%
YoY
|
-$29.78M
-49.77%
YoY
|
-$39.93M
-670.43%
YoY
|
-$47.11M
20383.91%
YoY
|
$337.1M
182.98%
YoY
|
-$59.30M
128.96%
YoY
|
$7.000M
2936.88%
YoY
|
-$230.0K
N/A
|
$119.1M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.62M
-40.15%
YoY
|
-$4.353M
-89.2%
YoY
|
-$38.77M
5.17%
YoY
|
-$17.36M
31.87%
YoY
|
-$32.78M
29.15%
YoY
|
-$40.31M
13.57%
YoY
|
-$36.87M
47.92%
YoY
|
-$13.17M
-59.45%
YoY
|
-$25.38M
-37.98%
YoY
|
-$35.49M
-29.99%
YoY
|
-$24.92M
-42.64%
YoY
|
-$32.48M
-75.72%
YoY
|
-$40.92M
18500.91%
YoY
|
-$50.69M
25.76%
YoY
|
-$43.45M
-6.87%
YoY
|
-$133.8M
810584.85%
YoY
|
-$220.0K
N/A
|
-$40.31M
N/A
|
| Capital Expenditures |
$1.434M
-3.5%
YoY
|
$1.219M
101.16%
YoY
|
$1.239M
-393.6%
YoY
|
-$224.0K
-110.24%
YoY
|
$1.486M
-20.75%
YoY
|
$606.0K
-91.25%
YoY
|
-$422.0K
-109.14%
YoY
|
$2.188M
-129.43%
YoY
|
$1.875M
-133.45%
YoY
|
$6.924M
-34.3%
YoY
|
$4.618M
-156.84%
YoY
|
-$7.434M
-7.49%
YoY
|
-$5.606M
N/A
|
$10.54M
529.19%
YoY
|
-$8.125M
283.8%
YoY
|
-$8.036M
-20.67%
YoY
|
N/A
|
$1.675M
N/A
|
| Free Cash Flow |
-$21.05M
-38.56%
YoY
|
-$5.572M
-86.38%
YoY
|
-$40.01M
9.78%
YoY
|
-$17.14M
11.62%
YoY
|
-$34.26M
25.72%
YoY
|
-$40.92M
-3.54%
YoY
|
-$36.44M
23.37%
YoY
|
-$15.36M
-38.68%
YoY
|
-$27.26M
-22.83%
YoY
|
-$42.42M
-30.73%
YoY
|
-$29.54M
-16.37%
YoY
|
-$25.04M
-80.08%
YoY
|
-$35.32M
N/A
|
-$61.23M
45.85%
YoY
|
-$35.32M
-20.68%
YoY
|
-$125.7M
-1343.16%
YoY
|
N/A
|
-$41.98M
N/A
|
Loading...