|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
$15.65M
-95.28%
YoY
|
$105.3M
338.06%
YoY
|
$205.4M
114015.56%
YoY
|
$262.3M
345.97%
YoY
|
$331.3M
30554.64%
YoY
|
$24.03M
N/A
|
$180.0K
N/A
|
$58.81M
N/A
|
| Cash & Equivalents |
$2.600M
-99.01%
YoY
|
$15.65M
-95.28%
YoY
|
$105.3M
338.05%
YoY
|
$205.4M
284.1%
YoY
|
$262.3M
345.97%
YoY
|
$331.3M
3022.82%
YoY
|
$24.03M
N/A
|
$53.48M
N/A
|
$58.81M
446.63%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$20.55M
4.7%
YoY
|
$21.77M
24.89%
YoY
|
$21.76M
4844.32%
YoY
|
$21.07M
99.82%
YoY
|
$19.62M
3605.58%
YoY
|
$17.43M
N/A
|
$440.0K
N/A
|
$10.55M
N/A
|
| Inventory |
$2.132M
-21.79%
YoY
|
$2.132M
-44.87%
YoY
|
$2.345M
-53.1%
YoY
|
$2.355M
N/A
|
$2.726M
-55.69%
YoY
|
$3.867M
N/A
|
$5.000M
N/A
|
N/A
|
$6.152M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$16.75M
33.07%
YoY
|
$18.52M
113.75%
YoY
|
$18.93M
131.32%
YoY
|
$5.213M
N/A
|
$12.59M
104.63%
YoY
|
$8.662M
N/A
|
$8.183M
N/A
|
N/A
|
$6.151M
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$38.27M
-87.19%
YoY
|
$56.84M
-84.36%
YoY
|
$148.3M
171.41%
YoY
|
$234.7M
37158.89%
YoY
|
$298.6M
265.74%
YoY
|
$363.4M
22469.34%
YoY
|
$54.64M
N/A
|
$630.0K
N/A
|
$81.66M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$207.3M
112.17%
YoY
|
$202.2M
145.37%
YoY
|
$166.3M
43.04%
YoY
|
$124.6M
N/A
|
$97.73M
98.0%
YoY
|
$82.39M
N/A
|
$116.3M
N/A
|
N/A
|
$49.36M
N/A
|
| Goodwill |
$221.0K
0.0%
YoY
|
$221.0K
0.0%
YoY
|
$221.0K
N/A
|
$221.0K
N/A
|
$221.0K
N/A
|
$221.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Intangibles |
$1.175M
82.74%
YoY
|
$1.254M
48.4%
YoY
|
$1.491M
N/A
|
$446.0K
N/A
|
$643.0K
N/A
|
$845.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$674.0K
109.97%
YoY
|
$742.0K
24633.33%
YoY
|
$427.0K
-37.91%
YoY
|
$322.0K
-99.91%
YoY
|
$321.0K
-1.83%
YoY
|
$3.000K
-100.0%
YoY
|
$687.7K
N/A
|
$345.0M
N/A
|
$327.0K
N/A
|
| Total Long-Term Assets |
$303.0M
72.9%
YoY
|
$312.8M
115.09%
YoY
|
$265.5M
108.09%
YoY
|
$213.8M
-38.03%
YoY
|
$175.3M
75.04%
YoY
|
$145.4M
-57.84%
YoY
|
$127.6M
N/A
|
$345.0M
N/A
|
$100.1M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$38.27M
-87.19%
YoY
|
$56.84M
-84.36%
YoY
|
$148.3M
171.41%
YoY
|
$234.7M
37158.89%
YoY
|
$298.6M
265.74%
YoY
|
$363.4M
22469.34%
YoY
|
$54.64M
N/A
|
$630.0K
N/A
|
$81.66M
N/A
|
| Total Long-Term Assets |
$303.0M
|
$312.8M
|
$265.5M
|
$213.8M
|
$175.3M
|
$145.4M
|
$127.6M
|
$345.0M
|
$100.1M
|
| Total Assets |
$341.3M
-27.98%
YoY
|
$369.7M
-27.35%
YoY
|
$413.8M
127.08%
YoY
|
$448.5M
29.77%
YoY
|
$473.9M
160.69%
YoY
|
$508.9M
46.81%
YoY
|
$182.2M
N/A
|
$345.6M
N/A
|
$181.8M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$47.00M
154.58%
YoY
|
$36.08M
0.61%
YoY
|
$39.77M
90.57%
YoY
|
$32.13M
1360.27%
YoY
|
$18.46M
236.02%
YoY
|
$35.86M
491187.67%
YoY
|
$20.87M
N/A
|
$2.200M
N/A
|
$5.494M
N/A
|
| Accrued Expenses |
N/A
|
$31.40M
35.57%
YoY
|
$31.81M
42.11%
YoY
|
$27.05M
N/A
|
$26.12M
-9.98%
YoY
|
$23.17M
29126.6%
YoY
|
$22.38M
N/A
|
N/A
|
$29.02M
N/A
|
| Deferred Revenue |
$13.60M
60.95%
YoY
|
$13.40M
94.2%
YoY
|
$12.60M
N/A
|
$7.181M
N/A
|
$8.450M
10.82%
YoY
|
$6.900M
N/A
|
N/A
|
N/A
|
$7.625M
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$12.48M
-21.97%
YoY
|
$16.00M
-18.07%
YoY
|
$16.00M
-18.07%
YoY
|
$16.00M
N/A
|
$16.00M
60.17%
YoY
|
$19.53M
N/A
|
$19.53M
N/A
|
N/A
|
$9.988M
N/A
|
| Total Short-Term Liabilities |
$102.4M
6.59%
YoY
|
$101.9M
-16.96%
YoY
|
$104.4M
49.09%
YoY
|
$94.73M
4205.73%
YoY
|
$96.10M
81.62%
YoY
|
$122.8M
141712.62%
YoY
|
$70.00M
N/A
|
$2.200M
N/A
|
$52.91M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$12.00M
-56.62%
YoY
|
$16.00M
-49.47%
YoY
|
$20.00M
N/A
|
$24.00M
-41.52%
YoY
|
$27.66M
N/A
|
$31.66M
N/A
|
N/A
|
$41.03M
N/A
|
| Other Long-Term Liabilities |
$8.484M
16.73%
YoY
|
$8.182M
17.83%
YoY
|
$8.954M
-81.76%
YoY
|
$7.650M
-88.13%
YoY
|
$7.268M
3.77%
YoY
|
$6.944M
-43.2%
YoY
|
$49.10M
N/A
|
$64.43M
N/A
|
$7.004M
N/A
|
| Total Long-Term Liabilities |
$8.484M
-72.86%
YoY
|
$20.18M
-41.68%
YoY
|
$24.95M
-69.1%
YoY
|
$27.65M
-57.09%
YoY
|
$31.27M
-34.91%
YoY
|
$34.61M
183.08%
YoY
|
$80.76M
N/A
|
$64.43M
N/A
|
$48.04M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$102.4M
6.59%
YoY
|
$101.9M
-16.96%
YoY
|
$104.4M
49.09%
YoY
|
$94.73M
4205.73%
YoY
|
$96.10M
81.62%
YoY
|
$122.8M
141712.62%
YoY
|
$70.00M
N/A
|
$2.200M
N/A
|
$52.91M
N/A
|
| Total Long-Term Liabilities |
$8.484M
-72.86%
YoY
|
$20.18M
-41.68%
YoY
|
$24.95M
-69.1%
YoY
|
$27.65M
-57.09%
YoY
|
$31.27M
-34.91%
YoY
|
$34.61M
183.08%
YoY
|
$80.76M
N/A
|
$64.43M
N/A
|
$48.04M
N/A
|
| Total Liabilities |
$190.0M
-0.94%
YoY
|
$203.5M
-0.83%
YoY
|
$209.8M
39.15%
YoY
|
$197.8M
196.91%
YoY
|
$191.8M
38.88%
YoY
|
$205.2M
1566.75%
YoY
|
$150.8M
N/A
|
$66.63M
N/A
|
$138.1M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$583.4M
36.08%
YoY
|
-$556.8M
98.23%
YoY
|
-$514.3M
N/A
|
-$476.9M
N/A
|
-$428.7M
181.81%
YoY
|
-$280.9M
N/A
|
N/A
|
N/A
|
-$152.1M
N/A
|
| Common Stock |
$18.00K
12.5%
YoY
|
$17.00K
6.25%
YoY
|
$17.00K
N/A
|
$16.00K
N/A
|
$16.00K
1500.0%
YoY
|
$16.00K
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$151.3M
-46.36%
YoY
|
$166.2M
-45.27%
YoY
|
$204.0M
-216.22%
YoY
|
$250.7M
-258.99%
YoY
|
$282.1M
-303.12%
YoY
|
$303.6M
-369.28%
YoY
|
-$175.5M
76.6%
YoY
|
-$157.7M
N/A
|
-$138.9M
82.67%
YoY
|
| Total Liabilities & Shareholders Equity |
$341.3M
-27.98%
YoY
|
$369.7M
-27.35%
YoY
|
$413.8M
127.08%
YoY
|
$448.5M
29.77%
YoY
|
$473.9M
160.69%
YoY
|
$508.9M
46.81%
YoY
|
$182.2M
N/A
|
$345.6M
N/A
|
$181.8M
N/A
|
Loading...