|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$276.6M
292.03%
YoY
|
-$70.56M
73.56%
YoY
|
-$40.65M
N/A
|
| Depreciation, Depletion And Amortization |
$11.20M
72.31%
YoY
|
$6.500M
77.83%
YoY
|
$3.655M
N/A
|
| Cash From Operating Activities |
-$93.30M
62.88%
YoY
|
-$57.28M
141.71%
YoY
|
-$23.70M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$56.48M
234.1%
YoY
|
$16.91M
-157.99%
YoY
|
-$29.15M
N/A
|
| Acquisitions |
$200.0K
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$826.0K
-421.68%
YoY
|
$256.8K
-94.09%
YoY
|
$4.341M
N/A
|
| Cash From Investing Activities |
-$57.31M
244.22%
YoY
|
-$16.65M
-32.9%
YoY
|
-$24.81M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$20.04M
N/A
|
| Debt Paid & Issued, Net |
$8.167M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$353.8M
190.07%
YoY
|
$122.0M
158.17%
YoY
|
$47.25M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$93.30M
62.88%
YoY
|
-$57.28M
141.71%
YoY
|
-$23.70M
N/A
|
| Cash From Investing Activities |
-$57.31M
244.22%
YoY
|
-$16.65M
-32.9%
YoY
|
-$24.81M
N/A
|
| Cash From Financing Activities |
$353.8M
190.07%
YoY
|
$122.0M
158.17%
YoY
|
$47.25M
N/A
|
| Net Change In Cash |
$203.5M
323.44%
YoY
|
$48.05M
-3911.31%
YoY
|
-$1.261M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$93.30M
62.88%
YoY
|
-$57.28M
141.71%
YoY
|
-$23.70M
N/A
|
| Capital Expenditures |
$56.48M
234.1%
YoY
|
$16.91M
-157.99%
YoY
|
-$29.15M
N/A
|
| Free Cash Flow |
-$149.8M
101.9%
YoY
|
-$74.19M
-1460.37%
YoY
|
$5.453M
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$42.53M
-1.21%
YoY
|
-$37.43M
81.86%
YoY
|
-$48.10M
-26.23%
YoY
|
-$121.1M
67.44%
YoY
|
-$43.05M
196.54%
YoY
|
-$20.58M
73.26%
YoY
|
-$65.20M
396.66%
YoY
|
-$72.32M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$5.252M
69.42%
YoY
|
$4.617M
83.0%
YoY
|
$3.695M
67.95%
YoY
|
$3.341M
-48.35%
YoY
|
$3.100M
34.78%
YoY
|
$2.523M
-15.73%
YoY
|
$2.200M
52.46%
YoY
|
$6.469M
N/A
|
| Cash From Operating Activities |
N/A
|
-$45.55M
389.09%
YoY
|
-$40.19M
18.27%
YoY
|
-$33.80M
55.52%
YoY
|
-$49.32M
-8.78%
YoY
|
-$9.313M
-133.4%
YoY
|
-$33.99M
19.63%
YoY
|
-$21.73M
N/A
|
-$54.06M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$29.50M
36.03%
YoY
|
-$33.34M
68.52%
YoY
|
$17.38M
386.67%
YoY
|
-$15.01M
-24.58%
YoY
|
-$21.69M
N/A
|
-$19.78M
229.32%
YoY
|
$3.572M
N/A
|
-$19.90M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.297M
-381.28%
YoY
|
-$2.513M
951.02%
YoY
|
-$1.611M
N/A
|
-$1.048M
-100.3%
YoY
|
$461.1K
-100.13%
YoY
|
-$239.1K
-139.55%
YoY
|
N/A
|
$345.3M
N/A
|
| Cash From Investing Activities |
N/A
|
-$30.80M
45.09%
YoY
|
-$35.85M
79.06%
YoY
|
-$19.00M
457.53%
YoY
|
-$16.06M
-104.94%
YoY
|
-$21.22M
-93.75%
YoY
|
-$20.02M
270.6%
YoY
|
-$3.407M
N/A
|
$325.4M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$242.2M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$3.624M
-101.07%
YoY
|
-$20.63M
-203.28%
YoY
|
-$4.108M
-120.74%
YoY
|
-$3.831M
-98.29%
YoY
|
$337.8M
6.31%
YoY
|
$19.97M
-30.86%
YoY
|
$19.81M
N/A
|
-$224.3M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$45.55M
389.09%
YoY
|
-$40.19M
18.27%
YoY
|
-$33.80M
55.52%
YoY
|
-$49.32M
-8.78%
YoY
|
-$9.313M
-133.4%
YoY
|
-$33.99M
19.63%
YoY
|
-$21.73M
N/A
|
-$54.06M
N/A
|
| Cash From Investing Activities |
N/A
|
-$30.80M
45.09%
YoY
|
-$35.85M
79.06%
YoY
|
-$19.00M
457.53%
YoY
|
-$16.06M
-104.94%
YoY
|
-$21.22M
-93.75%
YoY
|
-$20.02M
270.6%
YoY
|
-$3.407M
N/A
|
$325.4M
N/A
|
| Cash From Financing Activities |
N/A
|
-$3.624M
-101.07%
YoY
|
-$20.63M
-203.28%
YoY
|
-$4.108M
-120.74%
YoY
|
-$3.831M
-98.29%
YoY
|
$337.8M
6.31%
YoY
|
$19.97M
-30.86%
YoY
|
$19.81M
N/A
|
-$224.3M
N/A
|
| Net Change In Cash |
N/A
|
-$79.97M
-126.03%
YoY
|
-$96.68M
184.04%
YoY
|
-$56.85M
966.44%
YoY
|
-$69.21M
-247.35%
YoY
|
$307.2M
5015.41%
YoY
|
-$34.04M
591.04%
YoY
|
-$5.331M
N/A
|
$46.97M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$45.55M
389.09%
YoY
|
-$40.19M
18.27%
YoY
|
-$33.80M
55.52%
YoY
|
-$49.32M
-8.78%
YoY
|
-$9.313M
-133.4%
YoY
|
-$33.99M
19.63%
YoY
|
-$21.73M
N/A
|
-$54.06M
N/A
|
| Capital Expenditures |
N/A
|
-$29.50M
36.03%
YoY
|
-$33.34M
68.52%
YoY
|
$17.38M
386.67%
YoY
|
-$15.01M
-24.58%
YoY
|
-$21.69M
N/A
|
-$19.78M
229.32%
YoY
|
$3.572M
N/A
|
-$19.90M
N/A
|
| Free Cash Flow |
N/A
|
-$16.05M
-229.71%
YoY
|
-$6.852M
-51.75%
YoY
|
-$51.18M
102.26%
YoY
|
-$34.31M
0.43%
YoY
|
$12.37M
N/A
|
-$14.20M
-36.61%
YoY
|
-$25.31M
N/A
|
-$34.16M
N/A
|
Loading...