|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
$156.0M
17.13%
YoY
|
$147.3M
8.66%
YoY
|
$142.0M
6.11%
YoY
|
$146.8M
522.03%
YoY
|
$133.1M
133044.0%
YoY
|
$135.6M
135473.0%
YoY
|
$133.8M
33350.0%
YoY
|
$23.60M
4620.0%
YoY
|
$100.0K
-90.91%
YoY
|
$100.0K
-93.33%
YoY
|
$400.0K
-77.78%
YoY
|
$500.0K
-78.26%
YoY
|
$1.100M
1000.0%
YoY
|
$1.500M
N/A
|
| Cash & Equivalents |
$168.8M
15.01%
YoY
|
$156.0M
17.13%
YoY
|
$147.3M
8.66%
YoY
|
$142.0M
6.09%
YoY
|
$146.8M
521.58%
YoY
|
$133.1M
311.98%
YoY
|
$135.6M
444.47%
YoY
|
$133.8M
0.0%
YoY
|
$23.62M
-9.01%
YoY
|
$32.32M
N/A
|
$24.90M
N/A
|
$133.8M
N/A
|
$25.96M
-48.45%
YoY
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.779M
201.41%
YoY
|
$3.761M
370.71%
YoY
|
$3.712M
281.5%
YoY
|
$2.280M
258.49%
YoY
|
$922.0K
101.75%
YoY
|
$799.0K
99.75%
YoY
|
$973.0K
873.0%
YoY
|
$636.0K
218.0%
YoY
|
$457.0K
128.5%
YoY
|
$400.0K
300.0%
YoY
|
$100.0K
0.0%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
N/A
|
$100.0K
0.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$3.527M
46.53%
YoY
|
$3.042M
36.6%
YoY
|
$2.775M
4.99%
YoY
|
$2.815M
1.77%
YoY
|
$2.407M
8.52%
YoY
|
$2.227M
N/A
|
$2.643M
N/A
|
$2.766M
N/A
|
$2.218M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$26.97M
7.74%
YoY
|
$28.49M
17.87%
YoY
|
$25.69M
16.24%
YoY
|
$23.16M
32.36%
YoY
|
$25.03M
N/A
|
$24.17M
N/A
|
$22.10M
N/A
|
$17.50M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$1.580M
58.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$460.0K
-8.0%
YoY
|
$995.0K
N/A
|
$3.545M
N/A
|
$500.0K
N/A
|
$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$380.3M
39.0%
YoY
|
$296.9M
21.31%
YoY
|
$274.8M
9.74%
YoY
|
$262.3M
14.39%
YoY
|
$273.6M
122.72%
YoY
|
$244.7M
48843.6%
YoY
|
$250.4M
83368.33%
YoY
|
$229.3M
38109.5%
YoY
|
$122.8M
17447.29%
YoY
|
$500.0K
-58.33%
YoY
|
$300.0K
-81.25%
YoY
|
$600.0K
-70.0%
YoY
|
$700.0K
-70.83%
YoY
|
$1.200M
1100.0%
YoY
|
$1.600M
1500.0%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$15.83M
12.99%
YoY
|
$14.43M
0.11%
YoY
|
$14.16M
-1.73%
YoY
|
$13.62M
-3.12%
YoY
|
$14.01M
9.42%
YoY
|
$14.42M
N/A
|
$14.41M
N/A
|
$14.06M
N/A
|
$12.81M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$223.2M
0.93%
YoY
|
$223.2M
0.53%
YoY
|
$225.1M
3.99%
YoY
|
$225.0M
9.05%
YoY
|
$221.1M
7.18%
YoY
|
$222.0M
N/A
|
$216.4M
N/A
|
$206.3M
N/A
|
$206.3M
6.41%
YoY
|
N/A
|
N/A
|
N/A
|
$193.9M
N/A
|
N/A
|
N/A
|
| Intangibles |
$121.3M
-11.28%
YoY
|
$126.8M
-10.71%
YoY
|
$131.8M
-8.9%
YoY
|
$137.6M
3.22%
YoY
|
$136.7M
3.09%
YoY
|
$142.0M
N/A
|
$144.7M
N/A
|
$133.3M
N/A
|
$132.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$352.8M
0.66%
YoY
|
$353.5M
1.29%
YoY
|
$353.5M
1.61%
YoY
|
$351.9M
1.73%
YoY
|
$350.5M
N/A
|
$349.0M
N/A
|
| Other Assets |
$850.0K
-26.02%
YoY
|
$928.0K
-23.5%
YoY
|
$987.0K
-21.73%
YoY
|
$1.030M
36.24%
YoY
|
$1.149M
47.12%
YoY
|
$1.213M
N/A
|
$1.261M
N/A
|
$756.0K
N/A
|
$781.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$364.0M
-3.57%
YoY
|
$368.4M
-2.95%
YoY
|
$375.4M
-0.37%
YoY
|
$381.1M
7.52%
YoY
|
$377.5M
7.08%
YoY
|
$379.6M
7.6%
YoY
|
$376.8M
6.62%
YoY
|
$354.4M
0.27%
YoY
|
$352.5M
0.17%
YoY
|
$352.8M
0.63%
YoY
|
$353.4M
1.26%
YoY
|
$353.5M
1.61%
YoY
|
$351.9M
1.73%
YoY
|
$350.6M
116766.67%
YoY
|
$349.0M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$380.3M
39.0%
YoY
|
$296.9M
21.31%
YoY
|
$274.8M
9.74%
YoY
|
$262.3M
14.39%
YoY
|
$273.6M
122.72%
YoY
|
$244.7M
48843.6%
YoY
|
$250.4M
83368.33%
YoY
|
$229.3M
38109.5%
YoY
|
$122.8M
17447.29%
YoY
|
$500.0K
-58.33%
YoY
|
$300.0K
-81.25%
YoY
|
$600.0K
-70.0%
YoY
|
$700.0K
-70.83%
YoY
|
$1.200M
1100.0%
YoY
|
$1.600M
1500.0%
YoY
|
| Total Long-Term Assets |
$364.0M
|
$368.4M
|
$375.4M
|
$381.1M
|
$377.5M
|
$379.6M
|
$376.8M
|
$354.4M
|
$352.5M
|
$352.8M
|
$353.4M
|
$353.5M
|
$351.9M
|
$350.6M
|
$349.0M
|
| Total Assets |
$744.3M
14.32%
YoY
|
$665.3M
6.56%
YoY
|
$650.2M
3.66%
YoY
|
$643.3M
10.22%
YoY
|
$651.0M
36.96%
YoY
|
$624.3M
76.71%
YoY
|
$627.2M
77.33%
YoY
|
$583.7M
64.84%
YoY
|
$475.3M
34.81%
YoY
|
$353.3M
0.43%
YoY
|
$353.7M
0.88%
YoY
|
$354.1M
1.2%
YoY
|
$352.6M
1.23%
YoY
|
$351.8M
87850.0%
YoY
|
$350.6M
350500.0%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$5.464M
74.74%
YoY
|
$1.474M
16.06%
YoY
|
$2.770M
-37.88%
YoY
|
$1.913M
-34.44%
YoY
|
$3.127M
-21.17%
YoY
|
$1.270M
27.0%
YoY
|
$4.459M
4359.0%
YoY
|
$2.918M
1359.0%
YoY
|
$3.967M
1883.5%
YoY
|
$1.000M
400.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
N/A
|
$200.0K
N/A
|
| Accrued Expenses |
$16.95M
23.85%
YoY
|
$16.36M
20.86%
YoY
|
$15.90M
19.41%
YoY
|
$15.75M
51.14%
YoY
|
$13.69M
31.15%
YoY
|
$13.53M
N/A
|
$13.32M
N/A
|
$10.42M
N/A
|
$10.44M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$12.49M
13.51%
YoY
|
$12.80M
24.82%
YoY
|
$11.63M
23.14%
YoY
|
$10.91M
30.6%
YoY
|
$11.00M
46.01%
YoY
|
$10.25M
N/A
|
$9.445M
N/A
|
$8.351M
N/A
|
$7.535M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$900.0K
N/A
|
$500.0K
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Long-Term Debt Due |
$2.500M
0.6%
YoY
|
$2.500M
0.36%
YoY
|
$2.500M
33.69%
YoY
|
$2.500M
5.75%
YoY
|
$2.485M
5.12%
YoY
|
$2.491M
N/A
|
$1.870M
N/A
|
$2.364M
N/A
|
$2.364M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$222.9M
69.33%
YoY
|
$140.5M
27.35%
YoY
|
$127.1M
12.36%
YoY
|
$123.7M
31.08%
YoY
|
$131.7M
27.01%
YoY
|
$110.3M
5707.53%
YoY
|
$113.1M
14038.63%
YoY
|
$94.41M
10389.67%
YoY
|
$103.7M
51733.0%
YoY
|
$1.900M
850.0%
YoY
|
$800.0K
300.0%
YoY
|
$900.0K
28.57%
YoY
|
$200.0K
-33.33%
YoY
|
$200.0K
-50.0%
YoY
|
$200.0K
100.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$240.1M
-0.72%
YoY
|
$240.6M
-0.72%
YoY
|
$241.0M
-0.71%
YoY
|
$241.4M
9.84%
YoY
|
$241.9M
9.87%
YoY
|
$242.3M
N/A
|
$242.7M
N/A
|
$219.8M
N/A
|
$220.2M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$420.0K
0.24%
YoY
|
$418.0K
-66.56%
YoY
|
$418.0K
-65.93%
YoY
|
$419.0K
-62.08%
YoY
|
$419.0K
-66.37%
YoY
|
$1.250M
-91.5%
YoY
|
$1.227M
-91.65%
YoY
|
$1.105M
-92.48%
YoY
|
$1.246M
-91.52%
YoY
|
$14.70M
0.0%
YoY
|
$14.70M
0.0%
YoY
|
$14.70M
0.0%
YoY
|
$14.70M
0.0%
YoY
|
$14.70M
N/A
|
$14.70M
N/A
|
| Total Long-Term Liabilities |
$240.6M
-0.72%
YoY
|
$241.0M
-1.05%
YoY
|
$241.4M
-1.04%
YoY
|
$241.8M
9.48%
YoY
|
$242.3M
9.44%
YoY
|
$243.5M
1556.79%
YoY
|
$244.0M
1559.54%
YoY
|
$220.9M
1402.72%
YoY
|
$221.4M
1406.11%
YoY
|
$14.70M
0.0%
YoY
|
$14.70M
0.0%
YoY
|
$14.70M
0.0%
YoY
|
$14.70M
0.0%
YoY
|
$14.70M
N/A
|
$14.70M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$222.9M
69.33%
YoY
|
$140.5M
27.35%
YoY
|
$127.1M
12.36%
YoY
|
$123.7M
31.08%
YoY
|
$131.7M
27.01%
YoY
|
$110.3M
5707.53%
YoY
|
$113.1M
14038.63%
YoY
|
$94.41M
10389.67%
YoY
|
$103.7M
51733.0%
YoY
|
$1.900M
850.0%
YoY
|
$800.0K
300.0%
YoY
|
$900.0K
28.57%
YoY
|
$200.0K
-33.33%
YoY
|
$200.0K
-50.0%
YoY
|
$200.0K
100.0%
YoY
|
| Total Long-Term Liabilities |
$240.6M
-0.72%
YoY
|
$241.0M
-1.05%
YoY
|
$241.4M
-1.04%
YoY
|
$241.8M
9.48%
YoY
|
$242.3M
9.44%
YoY
|
$243.5M
1556.79%
YoY
|
$244.0M
1559.54%
YoY
|
$220.9M
1402.72%
YoY
|
$221.4M
1406.11%
YoY
|
$14.70M
0.0%
YoY
|
$14.70M
0.0%
YoY
|
$14.70M
0.0%
YoY
|
$14.70M
0.0%
YoY
|
$14.70M
N/A
|
$14.70M
N/A
|
| Total Liabilities |
$487.4M
19.13%
YoY
|
$412.7M
6.43%
YoY
|
$400.9M
3.48%
YoY
|
$397.7M
13.98%
YoY
|
$409.1M
13.86%
YoY
|
$387.8M
2236.1%
YoY
|
$387.4M
2399.64%
YoY
|
$348.9M
2136.76%
YoY
|
$359.3M
2311.47%
YoY
|
$16.60M
11.41%
YoY
|
$15.50M
4.03%
YoY
|
$15.60M
1.3%
YoY
|
$14.90M
-0.67%
YoY
|
$14.90M
3625.0%
YoY
|
$14.90M
14800.0%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$5.931M
-58.21%
YoY
|
-$8.985M
-51.44%
YoY
|
-$10.34M
-33.5%
YoY
|
-$11.98M
-3.29%
YoY
|
-$14.19M
5.66%
YoY
|
-$18.50M
N/A
|
-$15.54M
N/A
|
-$12.39M
N/A
|
-$13.43M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$132.0K
0.0%
YoY
|
$132.0K
0.0%
YoY
|
$132.0K
3.94%
YoY
|
$132.0K
915.38%
YoY
|
$132.0K
1000.0%
YoY
|
$132.0K
N/A
|
$127.0K
N/A
|
$13.00K
N/A
|
$12.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$256.9M
6.19%
YoY
|
$252.6M
6.77%
YoY
|
$249.3M
3.93%
YoY
|
$245.6M
4.61%
YoY
|
$241.9M
108.5%
YoY
|
$236.5M
105.76%
YoY
|
$239.8M
77.66%
YoY
|
$234.8M
75.13%
YoY
|
$116.0M
-13.64%
YoY
|
$115.0M
-65.87%
YoY
|
$135.0M
-59.79%
YoY
|
$134.1M
-59.92%
YoY
|
$134.4M
-1.26%
YoY
|
$336.8M
N/A
|
$335.7M
N/A
|
| Total Liabilities & Shareholders Equity |
$744.3M
14.32%
YoY
|
$665.3M
6.56%
YoY
|
$650.2M
3.66%
YoY
|
$643.3M
10.22%
YoY
|
$651.0M
36.96%
YoY
|
$624.3M
76.71%
YoY
|
$627.2M
77.33%
YoY
|
$583.7M
64.84%
YoY
|
$475.3M
34.81%
YoY
|
$353.3M
0.43%
YoY
|
$353.7M
0.88%
YoY
|
$354.1M
1.2%
YoY
|
$352.6M
1.23%
YoY
|
$351.8M
87850.0%
YoY
|
$350.6M
350500.0%
YoY
|
Loading...