|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$8.262M
-1118.74%
YoY
|
-$811.0K
54.77%
YoY
|
-$524.0K
-94.19%
YoY
|
-$9.024M
-1904.8%
YoY
|
| Depreciation, Depletion And Amortization |
$31.76M
5.74%
YoY
|
$30.03M
22.27%
YoY
|
$24.56M
9.48%
YoY
|
$22.44M
N/A
|
| Cash From Operating Activities |
$45.50M
24.15%
YoY
|
$36.65M
71.56%
YoY
|
$21.36M
-10.56%
YoY
|
$23.88M
-12042.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$6.973M
21.84%
YoY
|
$5.723M
-13.33%
YoY
|
$6.603M
26.3%
YoY
|
$5.228M
N/A
|
| Acquisitions |
$6.034M
-58.28%
YoY
|
$14.46M
-27.47%
YoY
|
$19.94M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
N/A
|
-$31.56M
18.91%
YoY
|
-$26.54M
-1388.35%
YoY
|
$2.060M
-100.6%
YoY
|
| Cash From Investing Activities |
-$19.29M
-48.26%
YoY
|
-$37.28M
12.48%
YoY
|
-$33.15M
310.52%
YoY
|
-$8.074M
-97.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$116.8M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$2.500M
-98.91%
YoY
|
$229.3M
9599.75%
YoY
|
$2.364M
0.0%
YoY
|
$2.364M
N/A
|
| Cash From Financing Activities |
$10.06M
-92.58%
YoY
|
$135.6M
3498.25%
YoY
|
$3.769M
-28.41%
YoY
|
$5.265M
-98.48%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$45.50M
24.15%
YoY
|
$36.65M
71.56%
YoY
|
$21.36M
-10.56%
YoY
|
$23.88M
-12042.0%
YoY
|
| Cash From Investing Activities |
-$19.29M
-48.26%
YoY
|
-$37.28M
12.48%
YoY
|
-$33.15M
310.52%
YoY
|
-$8.074M
-97.66%
YoY
|
| Cash From Financing Activities |
$10.06M
-92.58%
YoY
|
$135.6M
3498.25%
YoY
|
$3.769M
-28.41%
YoY
|
$5.265M
-98.48%
YoY
|
| Net Change In Cash |
$36.27M
-73.13%
YoY
|
$135.0M
-1784.12%
YoY
|
-$8.015M
-138.03%
YoY
|
$21.08M
816.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.50M
24.15%
YoY
|
$36.65M
71.56%
YoY
|
$21.36M
-10.56%
YoY
|
$23.88M
-12042.0%
YoY
|
| Capital Expenditures |
$6.973M
21.84%
YoY
|
$5.723M
-13.33%
YoY
|
$6.603M
26.3%
YoY
|
$5.228M
N/A
|
| Free Cash Flow |
$38.53M
24.58%
YoY
|
$30.92M
109.54%
YoY
|
$14.76M
-20.89%
YoY
|
$18.66M
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$1.350M
-145.59%
YoY
|
$1.646M
-152.19%
YoY
|
$2.212M
111.67%
YoY
|
$4.259M
964.75%
YoY
|
-$2.961M
-284.83%
YoY
|
-$3.154M
-604.64%
YoY
|
$1.045M
-254.81%
YoY
|
$400.0K
-50.0%
YoY
|
$1.602M
45.64%
YoY
|
$625.0K
-47.92%
YoY
|
-$675.0K
-161.36%
YoY
|
$800.0K
60.0%
YoY
|
$1.100M
N/A
|
$1.200M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$8.353M
5.85%
YoY
|
$7.897M
5.03%
YoY
|
$7.791M
10.79%
YoY
|
$7.591M
-69.09%
YoY
|
$7.891M
32.42%
YoY
|
$7.519M
25.09%
YoY
|
$7.032M
17.28%
YoY
|
$24.56M
N/A
|
$5.959M
N/A
|
$6.011M
N/A
|
$5.996M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$10.85M
56.87%
YoY
|
$12.87M
46.63%
YoY
|
$4.061M
13.56%
YoY
|
$17.97M
-23.49%
YoY
|
$6.919M
-717.77%
YoY
|
$8.776M
-2409.47%
YoY
|
$3.576M
0.0%
YoY
|
$23.49M
-2275.0%
YoY
|
-$1.120M
30.23%
YoY
|
-$380.0K
-73.24%
YoY
|
$3.576M
-750.18%
YoY
|
-$1.080M
440.0%
YoY
|
-$860.0K
N/A
|
-$1.420M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$1.580M
22.86%
YoY
|
-$1.823M
32.2%
YoY
|
$833.0K
-63.62%
YoY
|
-$768.0K
-88.36%
YoY
|
-$1.286M
N/A
|
-$1.379M
N/A
|
$2.290M
137.8%
YoY
|
-$6.600M
N/A
|
N/A
|
N/A
|
$963.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$5.955M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$102.0K
-98.6%
YoY
|
-$5.003M
-75.09%
YoY
|
-$6.316M
-8.06%
YoY
|
$2.700M
-109.85%
YoY
|
-$7.306M
-1224.0%
YoY
|
-$20.08M
-25205.0%
YoY
|
-$6.870M
-5007.14%
YoY
|
-$27.41M
-6474.42%
YoY
|
$650.0K
38.3%
YoY
|
$80.00K
-92.66%
YoY
|
$140.0K
100.0%
YoY
|
$430.0K
-100.12%
YoY
|
$470.0K
N/A
|
$1.090M
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.682M
-80.42%
YoY
|
-$6.826M
-68.2%
YoY
|
-$7.149M
-21.91%
YoY
|
$1.932M
-105.68%
YoY
|
-$8.592M
-1421.85%
YoY
|
-$21.46M
-26928.75%
YoY
|
-$9.155M
773.57%
YoY
|
-$34.02M
-8011.63%
YoY
|
$650.0K
38.3%
YoY
|
$80.00K
-92.66%
YoY
|
-$1.048M
-1597.14%
YoY
|
$430.0K
-100.12%
YoY
|
$470.0K
N/A
|
$1.090M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$117.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$625.0K
5.75%
YoY
|
N/A
|
N/A
|
N/A
|
$591.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$591.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$7.127M
-164.49%
YoY
|
$2.805M
-88.66%
YoY
|
-$7.933M
-106.85%
YoY
|
$5.551M
-35.08%
YoY
|
-$11.05M
-2863.0%
YoY
|
$24.74M
N/A
|
$115.8M
0.0%
YoY
|
$8.550M
N/A
|
$400.0K
N/A
|
$0.00
N/A
|
$115.8M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$10.85M
56.87%
YoY
|
$12.87M
46.63%
YoY
|
$4.061M
13.56%
YoY
|
$17.97M
-23.49%
YoY
|
$6.919M
-717.77%
YoY
|
$8.776M
-2409.47%
YoY
|
$3.576M
0.0%
YoY
|
$23.49M
-2275.0%
YoY
|
-$1.120M
30.23%
YoY
|
-$380.0K
-73.24%
YoY
|
$3.576M
-750.18%
YoY
|
-$1.080M
440.0%
YoY
|
-$860.0K
N/A
|
-$1.420M
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.682M
-80.42%
YoY
|
-$6.826M
-68.2%
YoY
|
-$7.149M
-21.91%
YoY
|
$1.932M
-105.68%
YoY
|
-$8.592M
-1421.85%
YoY
|
-$21.46M
-26928.75%
YoY
|
-$9.155M
773.57%
YoY
|
-$34.02M
-8011.63%
YoY
|
$650.0K
38.3%
YoY
|
$80.00K
-92.66%
YoY
|
-$1.048M
-1597.14%
YoY
|
$430.0K
-100.12%
YoY
|
$470.0K
N/A
|
$1.090M
N/A
|
| Cash From Financing Activities |
N/A
|
$7.127M
-164.49%
YoY
|
$2.805M
-88.66%
YoY
|
-$7.933M
-106.85%
YoY
|
$5.551M
-35.08%
YoY
|
-$11.05M
-2863.0%
YoY
|
$24.74M
N/A
|
$115.8M
0.0%
YoY
|
$8.550M
N/A
|
$400.0K
N/A
|
$0.00
N/A
|
$115.8M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
N/A
|
$16.30M
-228.09%
YoY
|
$8.847M
-26.59%
YoY
|
-$11.02M
-110.0%
YoY
|
$25.45M
-1385.61%
YoY
|
-$12.72M
18078.57%
YoY
|
$12.05M
-4117.33%
YoY
|
$110.2M
0.0%
YoY
|
-$1.980M
204.62%
YoY
|
-$70.00K
-82.05%
YoY
|
-$300.0K
-9.09%
YoY
|
$110.2M
-23066.04%
YoY
|
-$650.0K
-130.23%
YoY
|
-$390.0K
-378.57%
YoY
|
-$330.0K
-3400.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$10.85M
56.87%
YoY
|
$12.87M
46.63%
YoY
|
$4.061M
13.56%
YoY
|
$17.97M
-23.49%
YoY
|
$6.919M
-717.77%
YoY
|
$8.776M
-2409.47%
YoY
|
$3.576M
0.0%
YoY
|
$23.49M
-2275.0%
YoY
|
-$1.120M
30.23%
YoY
|
-$380.0K
-73.24%
YoY
|
$3.576M
-750.18%
YoY
|
-$1.080M
440.0%
YoY
|
-$860.0K
N/A
|
-$1.420M
N/A
|
| Capital Expenditures |
N/A
|
-$1.580M
22.86%
YoY
|
-$1.823M
32.2%
YoY
|
$833.0K
-63.62%
YoY
|
-$768.0K
-88.36%
YoY
|
-$1.286M
N/A
|
-$1.379M
N/A
|
$2.290M
137.8%
YoY
|
-$6.600M
N/A
|
N/A
|
N/A
|
$963.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$12.43M
51.54%
YoY
|
$14.69M
44.67%
YoY
|
$3.228M
151.01%
YoY
|
$18.74M
-37.72%
YoY
|
$8.205M
N/A
|
$10.16M
N/A
|
$1.286M
-50.78%
YoY
|
$30.09M
N/A
|
N/A
|
N/A
|
$2.613M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...