|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$13.70M
1.64%
YoY
|
$16.70M
-11.27%
YoY
|
$16.40M
-27.52%
YoY
|
$21.85M
-40.26%
YoY
|
$13.48M
-72.88%
YoY
|
$18.82M
-57.59%
YoY
|
$22.63M
-62.24%
YoY
|
$36.57M
-54.45%
YoY
|
$49.70M
-39.45%
YoY
|
$44.38M
-63.42%
YoY
|
$59.92M
-54.98%
YoY
|
$80.28M
71018.0%
YoY
|
$82.08M
20608.7%
YoY
|
$121.3M
22524.38%
YoY
|
$133.1M
16264.78%
YoY
|
$112.9K
-90.91%
YoY
|
$396.4K
N/A
|
$813.3K
N/A
|
| Cash & Equivalents |
$13.70M
1.48%
YoY
|
$16.70M
-11.17%
YoY
|
$16.40M
-27.52%
YoY
|
$21.80M
-40.38%
YoY
|
$13.50M
-72.83%
YoY
|
$18.80M
-57.64%
YoY
|
$22.63M
-62.24%
YoY
|
$36.57M
-54.45%
YoY
|
$49.69M
-39.46%
YoY
|
$44.38M
-63.42%
YoY
|
$59.92M
-54.98%
YoY
|
$80.28M
0.06%
YoY
|
$82.08M
20608.7%
YoY
|
$121.3M
22524.38%
YoY
|
$133.1M
16264.86%
YoY
|
$80.23M
6358.81%
YoY
|
$396.4K
N/A
|
$813.3K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.423M
-24.87%
YoY
|
$1.613M
-13.28%
YoY
|
$1.804M
1.81%
YoY
|
$1.949M
11.75%
YoY
|
$1.894M
6.64%
YoY
|
$1.860M
-94.96%
YoY
|
$1.772M
192.89%
YoY
|
$1.744M
477.48%
YoY
|
$1.776M
253.78%
YoY
|
$36.94M
0.36%
YoY
|
$605.0K
-4.57%
YoY
|
$302.0K
-60.37%
YoY
|
$502.0K
94.45%
YoY
|
$36.80M
9808.73%
YoY
|
$634.0K
33.73%
YoY
|
$762.0K
49.63%
YoY
|
$258.2K
29.09%
YoY
|
$474.1K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$2.486M
-37.57%
YoY
|
$3.321M
-43.65%
YoY
|
$2.730M
-37.07%
YoY
|
$3.116M
-49.21%
YoY
|
$3.982M
-33.36%
YoY
|
$5.894M
-51.1%
YoY
|
$4.338M
-61.02%
YoY
|
$6.135M
-43.83%
YoY
|
$5.975M
-35.39%
YoY
|
$12.05M
N/A
|
$11.13M
-2.84%
YoY
|
$10.92M
-1.61%
YoY
|
$9.248M
N/A
|
N/A
|
$11.46M
2316.2%
YoY
|
$11.10M
2079.88%
YoY
|
N/A
|
$474.1K
N/A
|
| Receivables |
$2.944M
-12.56%
YoY
|
$3.451M
-16.98%
YoY
|
$3.130M
-4.51%
YoY
|
$3.767M
-9.19%
YoY
|
$3.367M
60.33%
YoY
|
$4.157M
11.51%
YoY
|
$3.278M
-45.57%
YoY
|
$4.148M
32.1%
YoY
|
$2.100M
-14.63%
YoY
|
$3.728M
8.59%
YoY
|
$6.022M
240.23%
YoY
|
$3.140M
31.44%
YoY
|
$2.460M
N/A
|
$3.433M
N/A
|
$1.770M
N/A
|
$2.389M
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$45.87M
-4.17%
YoY
|
$50.60M
-14.19%
YoY
|
$55.09M
-10.44%
YoY
|
$58.38M
-21.99%
YoY
|
$47.87M
-40.11%
YoY
|
$58.97M
-30.66%
YoY
|
$61.51M
-41.25%
YoY
|
$74.84M
-35.97%
YoY
|
$79.93M
-30.55%
YoY
|
$85.05M
-47.36%
YoY
|
$104.7M
-38.03%
YoY
|
$116.9M
1.84%
YoY
|
$115.1M
17482.27%
YoY
|
$161.6M
17699.0%
YoY
|
$169.0M
13025.21%
YoY
|
$114.8M
6452.99%
YoY
|
$654.5K
227.27%
YoY
|
$1.287M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$9.848M
-37.93%
YoY
|
$10.83M
-38.88%
YoY
|
$11.99M
-35.12%
YoY
|
$14.08M
-27.81%
YoY
|
$15.87M
-19.43%
YoY
|
$17.72M
-93.01%
YoY
|
$18.48M
0.64%
YoY
|
$19.50M
6.59%
YoY
|
$19.69M
31.28%
YoY
|
$253.4M
2.05%
YoY
|
$18.36M
103.34%
YoY
|
$18.30M
110.44%
YoY
|
$15.00M
N/A
|
$248.3M
N/A
|
$9.031M
N/A
|
$8.695M
N/A
|
N/A
|
N/A
|
| Goodwill |
$21.23M
0.0%
YoY
|
$21.23M
0.0%
YoY
|
$21.23M
0.0%
YoY
|
$21.23M
0.0%
YoY
|
$21.23M
0.0%
YoY
|
$21.23M
0.0%
YoY
|
$21.23M
0.0%
YoY
|
$21.23M
0.0%
YoY
|
$21.23M
0.0%
YoY
|
$21.23M
N/A
|
$21.23M
0.0%
YoY
|
$21.23M
0.0%
YoY
|
$21.23M
N/A
|
N/A
|
$21.23M
N/A
|
$21.23M
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$176.0M
0.02%
YoY
|
$176.0M
N/A
|
$176.0M
N/A
|
| Other Assets |
$4.013M
-18.99%
YoY
|
$4.436M
-8.37%
YoY
|
$4.626M
-7.35%
YoY
|
$4.962M
-8.92%
YoY
|
$4.954M
-11.19%
YoY
|
$4.841M
-15.9%
YoY
|
$4.993M
24.95%
YoY
|
$5.448M
141.81%
YoY
|
$5.578M
365.22%
YoY
|
$5.756M
409.38%
YoY
|
$3.996M
239.22%
YoY
|
$2.253M
110.96%
YoY
|
$1.199M
N/A
|
$1.130M
N/A
|
$1.178M
N/A
|
$1.068M
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$182.4M
-19.09%
YoY
|
$202.0M
-16.75%
YoY
|
$215.0M
-14.51%
YoY
|
$215.5M
-15.78%
YoY
|
$225.5M
-17.54%
YoY
|
$242.7M
-13.44%
YoY
|
$251.5M
-16.59%
YoY
|
$255.9M
-18.37%
YoY
|
$273.4M
-6.56%
YoY
|
$280.4M
3.59%
YoY
|
$301.6M
36.05%
YoY
|
$313.5M
911.38%
YoY
|
$292.6M
66.26%
YoY
|
$270.7M
53.8%
YoY
|
$221.7M
25.96%
YoY
|
$31.00M
-82.38%
YoY
|
$176.0M
728990.6%
YoY
|
$176.0M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$45.87M
-4.17%
YoY
|
$50.60M
-14.19%
YoY
|
$55.09M
-10.44%
YoY
|
$58.38M
-21.99%
YoY
|
$47.87M
-40.11%
YoY
|
$58.97M
-30.66%
YoY
|
$61.51M
-41.25%
YoY
|
$74.84M
-35.97%
YoY
|
$79.93M
-30.55%
YoY
|
$85.05M
-47.36%
YoY
|
$104.7M
-38.03%
YoY
|
$116.9M
1.84%
YoY
|
$115.1M
17482.27%
YoY
|
$161.6M
17699.0%
YoY
|
$169.0M
13025.21%
YoY
|
$114.8M
6452.99%
YoY
|
$654.5K
227.27%
YoY
|
$1.287M
N/A
|
| Total Long-Term Assets |
$182.4M
|
$202.0M
|
$215.0M
|
$215.5M
|
$225.5M
|
$242.7M
|
$251.5M
|
$255.9M
|
$273.4M
|
$280.4M
|
$301.6M
|
$313.5M
|
$292.6M
|
$270.7M
|
$221.7M
|
$31.00M
|
$176.0M
|
$176.0M
|
| Total Assets |
$228.3M
-16.48%
YoY
|
$252.6M
-16.25%
YoY
|
$270.1M
-13.71%
YoY
|
$273.9M
-17.19%
YoY
|
$273.3M
-22.64%
YoY
|
$301.7M
-17.45%
YoY
|
$313.0M
-22.95%
YoY
|
$330.7M
-23.15%
YoY
|
$353.3M
-13.33%
YoY
|
$365.4M
-15.45%
YoY
|
$406.3M
4.0%
YoY
|
$430.4M
195.24%
YoY
|
$407.7M
130.8%
YoY
|
$432.2M
144.34%
YoY
|
$390.6M
120.37%
YoY
|
$145.8M
-17.97%
YoY
|
$176.6M
78709.68%
YoY
|
$177.3M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$15.99M
-3.21%
YoY
|
$15.95M
48.5%
YoY
|
$13.25M
8.83%
YoY
|
$23.02M
1.2%
YoY
|
$16.52M
2694.92%
YoY
|
$10.74M
-65.63%
YoY
|
$12.18M
-61.98%
YoY
|
$22.75M
-25.69%
YoY
|
$591.0K
-98.09%
YoY
|
$31.26M
-11.5%
YoY
|
$32.04M
1.69%
YoY
|
$30.61M
-7.63%
YoY
|
$31.01M
5987.39%
YoY
|
$35.32M
12916.51%
YoY
|
$31.50M
34891.61%
YoY
|
$33.14M
11068.85%
YoY
|
$509.4K
1806.98%
YoY
|
$90.03K
N/A
|
| Accrued Expenses |
$59.37M
-8.42%
YoY
|
$61.21M
-13.7%
YoY
|
$65.68M
-9.29%
YoY
|
$53.49M
-13.66%
YoY
|
$64.82M
-14.26%
YoY
|
$70.92M
4.94%
YoY
|
$72.41M
4766.2%
YoY
|
$61.95M
1031.56%
YoY
|
$75.60M
1297.93%
YoY
|
$67.58M
-3.91%
YoY
|
$1.488M
-67.46%
YoY
|
$5.475M
-9.28%
YoY
|
$5.408M
2104.02%
YoY
|
$70.33M
34002.02%
YoY
|
$4.573M
6432.86%
YoY
|
$6.035M
8521.43%
YoY
|
$245.4K
133.89%
YoY
|
$70.00K
N/A
|
| Deferred Revenue |
$117.7M
-13.35%
YoY
|
$115.8M
-22.17%
YoY
|
$120.7M
-15.5%
YoY
|
$135.3M
-15.67%
YoY
|
$135.8M
-11.27%
YoY
|
$148.8M
-7.03%
YoY
|
$142.8M
-12.55%
YoY
|
$160.5M
-4.32%
YoY
|
$153.0M
-3.84%
YoY
|
$160.0M
N/A
|
$163.3M
-5.87%
YoY
|
$167.7M
-5.14%
YoY
|
$159.1M
N/A
|
N/A
|
$173.5M
N/A
|
$176.8M
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$14.00M
N/A
|
$13.27M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$193.4M
-11.09%
YoY
|
$193.3M
-16.21%
YoY
|
$200.1M
-12.1%
YoY
|
$211.9M
-13.6%
YoY
|
$217.5M
-10.75%
YoY
|
$230.6M
-10.9%
YoY
|
$227.6M
-13.75%
YoY
|
$245.2M
-11.84%
YoY
|
$243.7M
-8.44%
YoY
|
$258.9M
-12.4%
YoY
|
$263.9M
-7.35%
YoY
|
$278.1M
21.07%
YoY
|
$266.1M
35158.48%
YoY
|
$295.5M
61772.78%
YoY
|
$284.8M
110978.53%
YoY
|
$229.7M
50884.34%
YoY
|
$754.8K
357.19%
YoY
|
$256.4K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$24.08M
11.27%
YoY
|
$23.23M
10.66%
YoY
|
$22.40M
11.03%
YoY
|
$22.34M
-6.36%
YoY
|
$21.64M
-13.43%
YoY
|
$20.99M
N/A
|
$20.18M
N/A
|
$23.85M
N/A
|
$25.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$3.279M
3.57%
YoY
|
$3.227M
6.64%
YoY
|
$3.191M
11.26%
YoY
|
$3.159M
30.11%
YoY
|
$3.166M
19.61%
YoY
|
$3.026M
-98.68%
YoY
|
$2.868M
-98.71%
YoY
|
$2.428M
-98.93%
YoY
|
$2.647M
-98.71%
YoY
|
$229.5M
15.33%
YoY
|
$222.4M
32.22%
YoY
|
$227.2M
2942.84%
YoY
|
$205.3M
719.05%
YoY
|
$199.0M
623.27%
YoY
|
$168.2M
922.31%
YoY
|
$7.468M
-67.2%
YoY
|
$25.07M
N/A
|
$16.45M
N/A
|
| Total Long-Term Liabilities |
$3.279M
3.57%
YoY
|
$3.227M
6.64%
YoY
|
$3.191M
11.26%
YoY
|
$3.159M
30.11%
YoY
|
$3.166M
19.61%
YoY
|
$3.026M
-98.68%
YoY
|
$2.868M
-98.71%
YoY
|
$2.428M
-98.93%
YoY
|
$2.647M
-98.71%
YoY
|
$229.5M
15.33%
YoY
|
$222.4M
32.22%
YoY
|
$227.2M
2942.84%
YoY
|
$205.3M
719.05%
YoY
|
$199.0M
623.27%
YoY
|
$168.2M
922.31%
YoY
|
$7.468M
-67.2%
YoY
|
$25.07M
24970.0%
YoY
|
$16.45M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$193.4M
-11.09%
YoY
|
$193.3M
-16.21%
YoY
|
$200.1M
-12.1%
YoY
|
$211.9M
-13.6%
YoY
|
$217.5M
-10.75%
YoY
|
$230.6M
-10.9%
YoY
|
$227.6M
-13.75%
YoY
|
$245.2M
-11.84%
YoY
|
$243.7M
-8.44%
YoY
|
$258.9M
-12.4%
YoY
|
$263.9M
-7.35%
YoY
|
$278.1M
21.07%
YoY
|
$266.1M
35158.48%
YoY
|
$295.5M
61772.78%
YoY
|
$284.8M
110978.53%
YoY
|
$229.7M
50884.34%
YoY
|
$754.8K
357.19%
YoY
|
$256.4K
N/A
|
| Total Long-Term Liabilities |
$3.279M
3.57%
YoY
|
$3.227M
6.64%
YoY
|
$3.191M
11.26%
YoY
|
$3.159M
30.11%
YoY
|
$3.166M
19.61%
YoY
|
$3.026M
-98.68%
YoY
|
$2.868M
-98.71%
YoY
|
$2.428M
-98.93%
YoY
|
$2.647M
-98.71%
YoY
|
$229.5M
15.33%
YoY
|
$222.4M
32.22%
YoY
|
$227.2M
2942.84%
YoY
|
$205.3M
719.05%
YoY
|
$199.0M
623.27%
YoY
|
$168.2M
922.31%
YoY
|
$7.468M
-67.2%
YoY
|
$25.07M
24970.0%
YoY
|
$16.45M
N/A
|
| Total Liabilities |
$362.3M
-11.19%
YoY
|
$382.3M
-17.64%
YoY
|
$395.3M
-14.61%
YoY
|
$403.7M
-16.83%
YoY
|
$407.9M
-17.58%
YoY
|
$464.2M
23.01%
YoY
|
$462.9M
-4.81%
YoY
|
$485.4M
-3.94%
YoY
|
$494.9M
4.97%
YoY
|
$377.4M
-8.79%
YoY
|
$486.3M
7.34%
YoY
|
$505.4M
100.4%
YoY
|
$471.5M
1725.63%
YoY
|
$413.8M
1378.31%
YoY
|
$453.0M
2611.35%
YoY
|
$252.2M
985.93%
YoY
|
$25.82M
10132.63%
YoY
|
$16.71M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$299.4M
3.63%
YoY
|
-$294.9M
0.56%
YoY
|
-$289.6M
1.77%
YoY
|
-$291.2M
1.89%
YoY
|
-$288.9M
4.3%
YoY
|
-$293.2M
12.63%
YoY
|
-$284.5M
20.09%
YoY
|
-$285.8M
22.17%
YoY
|
-$277.0M
19.76%
YoY
|
-$260.3M
N/A
|
-$236.9M
6.06%
YoY
|
-$233.9M
10.78%
YoY
|
-$231.3M
N/A
|
N/A
|
-$223.4M
-7256.48%
YoY
|
-$211.2M
7037.59%
YoY
|
N/A
|
$3.121M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$134.0M
-0.45%
YoY
|
-$129.7M
268.21%
YoY
|
-$125.2M
355.64%
YoY
|
-$129.9M
329.38%
YoY
|
-$134.6M
458.25%
YoY
|
-$35.22M
193.92%
YoY
|
-$27.47M
-428.72%
YoY
|
-$30.24M
-357.75%
YoY
|
-$24.11M
-238.39%
YoY
|
-$11.98M
-164.95%
YoY
|
$8.356M
-40.56%
YoY
|
$11.73M
-106.19%
YoY
|
$17.42M
-88.45%
YoY
|
$18.45M
-87.61%
YoY
|
$14.06M
181.16%
YoY
|
-$189.7M
-3893.82%
YoY
|
$150.8M
N/A
|
$5.000M
N/A
|
| Total Liabilities & Shareholders Equity |
$228.3M
-16.48%
YoY
|
$252.6M
-16.25%
YoY
|
$270.1M
-13.71%
YoY
|
$273.9M
-17.19%
YoY
|
$273.3M
-22.64%
YoY
|
$301.7M
-17.45%
YoY
|
$313.0M
-22.95%
YoY
|
$330.7M
-23.15%
YoY
|
$353.3M
-13.33%
YoY
|
$365.4M
-15.45%
YoY
|
$406.3M
4.0%
YoY
|
$430.4M
195.24%
YoY
|
$407.7M
130.8%
YoY
|
$432.2M
144.34%
YoY
|
$390.6M
120.37%
YoY
|
$145.8M
-17.97%
YoY
|
$176.6M
78709.68%
YoY
|
$177.3M
N/A
|
Loading...