|
Concept
|
2022 | 2021 | 2020 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$238.0M
-4.82%
YoY
|
-$250.0M
96.84%
YoY
|
-$127.0M
25.07%
YoY
|
| Depreciation, Depletion And Amortization |
$12.60M
-19.75%
YoY
|
$15.70M
1.29%
YoY
|
$15.50M
23.02%
YoY
|
| Cash From Operating Activities |
-$296.6M
134.92%
YoY
|
-$126.3M
65.98%
YoY
|
-$76.07M
-21.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$59.48M
153.79%
YoY
|
$23.44M
-8.33%
YoY
|
$25.57M
85.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$243.6M
-157.47%
YoY
|
-$423.8M
52.74%
YoY
|
-$277.5M
N/A
|
| Cash From Investing Activities |
$184.1M
-141.16%
YoY
|
-$447.3M
720.32%
YoY
|
-$54.53M
54.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$644.7M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$17.08M
-25.03%
YoY
|
$22.79M
-14.68%
YoY
|
| Cash From Financing Activities |
$16.16M
-97.45%
YoY
|
$632.4M
215.21%
YoY
|
$200.6M
141.17%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$296.6M
134.92%
YoY
|
-$126.3M
65.98%
YoY
|
-$76.07M
-21.81%
YoY
|
| Cash From Investing Activities |
$184.1M
-141.16%
YoY
|
-$447.3M
720.32%
YoY
|
-$54.53M
54.78%
YoY
|
| Cash From Financing Activities |
$16.16M
-97.45%
YoY
|
$632.4M
215.21%
YoY
|
$200.6M
141.17%
YoY
|
| Net Change In Cash |
-$96.34M
-263.55%
YoY
|
$58.91M
-15.9%
YoY
|
$70.05M
-242.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$296.6M
134.92%
YoY
|
-$126.3M
65.98%
YoY
|
-$76.07M
-21.81%
YoY
|
| Capital Expenditures |
$59.48M
153.79%
YoY
|
$23.44M
-8.33%
YoY
|
$25.57M
85.12%
YoY
|
| Free Cash Flow |
-$356.1M
137.87%
YoY
|
-$149.7M
47.29%
YoY
|
-$101.6M
-8.52%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.216M
-108.02%
YoY
|
-$30.99M
-25.89%
YoY
|
-$244.0M
387.19%
YoY
|
-$80.99M
79.43%
YoY
|
-$65.06M
-279.13%
YoY
|
-$41.82M
-77.88%
YoY
|
-$50.08M
-4.0%
YoY
|
-$45.14M
34.16%
YoY
|
$36.32M
-177.51%
YoY
|
-$189.0M
732.75%
YoY
|
-$52.16M
N/A
|
-$33.64M
N/A
|
-$46.86M
N/A
|
| Depreciation, Depletion And Amortization |
$5.500M
89.66%
YoY
|
$4.900M
48.48%
YoY
|
$4.717M
38.74%
YoY
|
$3.023M
-24.69%
YoY
|
$2.900M
-25.64%
YoY
|
$3.300M
-17.5%
YoY
|
$3.400M
-10.53%
YoY
|
$4.014M
N/A
|
$3.900M
5.41%
YoY
|
$4.000M
-2.44%
YoY
|
$3.800M
N/A
|
N/A
|
$3.700M
N/A
|
| Cash From Operating Activities |
-$70.32M
-13.06%
YoY
|
-$76.05M
17.81%
YoY
|
$7.107M
-113.63%
YoY
|
-$99.02M
83.34%
YoY
|
-$80.89M
218.88%
YoY
|
-$64.55M
107.32%
YoY
|
-$52.15M
231.12%
YoY
|
-$54.01M
10123.74%
YoY
|
-$25.37M
164081.23%
YoY
|
-$31.14M
N/A
|
-$15.75M
N/A
|
-$528.3K
N/A
|
-$15.45K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.110M
-149.87%
YoY
|
$924.0K
-105.02%
YoY
|
$8.451M
-7.87%
YoY
|
$17.64M
-267.65%
YoY
|
-$14.26M
87.8%
YoY
|
-$18.40M
352.19%
YoY
|
$9.173M
633.25%
YoY
|
-$10.52M
N/A
|
-$7.591M
N/A
|
-$4.070M
N/A
|
$1.251M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$140.0M
42.71%
YoY
|
-$26.48M
-132.77%
YoY
|
$97.88M
-256.66%
YoY
|
$127.2M
-383.29%
YoY
|
$98.08M
-130.57%
YoY
|
$80.81M
1729.45%
YoY
|
-$62.48M
-0.04%
YoY
|
-$44.89M
N/A
|
-$320.9M
15.63%
YoY
|
$4.417M
N/A
|
-$62.50M
N/A
|
$0.00
N/A
|
-$277.5M
N/A
|
| Cash From Investing Activities |
$132.9M
58.49%
YoY
|
-$27.40M
-143.91%
YoY
|
$89.43M
-224.81%
YoY
|
$109.5M
-297.66%
YoY
|
$83.82M
-125.52%
YoY
|
$62.40M
17883.57%
YoY
|
-$71.65M
12.39%
YoY
|
-$55.42M
N/A
|
-$328.5M
18.36%
YoY
|
$347.0K
N/A
|
-$63.76M
N/A
|
$0.00
N/A
|
-$277.5M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$940.0K
-123.76%
YoY
|
-$254.0K
-103.38%
YoY
|
-$2.325M
-306.67%
YoY
|
$3.570M
-433.02%
YoY
|
$3.956M
-931.09%
YoY
|
$7.505M
-98.81%
YoY
|
$1.125M
-40.88%
YoY
|
-$1.072M
84.04%
YoY
|
-$476.0K
-100.17%
YoY
|
$632.1M
N/A
|
$1.903M
N/A
|
-$582.5K
N/A
|
$279.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$70.32M
-13.06%
YoY
|
-$76.05M
17.81%
YoY
|
$7.107M
-113.63%
YoY
|
-$99.02M
83.34%
YoY
|
-$80.89M
218.88%
YoY
|
-$64.55M
107.32%
YoY
|
-$52.15M
231.12%
YoY
|
-$54.01M
10123.74%
YoY
|
-$25.37M
164081.23%
YoY
|
-$31.14M
N/A
|
-$15.75M
N/A
|
-$528.3K
N/A
|
-$15.45K
N/A
|
| Cash From Investing Activities |
$132.9M
58.49%
YoY
|
-$27.40M
-143.91%
YoY
|
$89.43M
-224.81%
YoY
|
$109.5M
-297.66%
YoY
|
$83.82M
-125.52%
YoY
|
$62.40M
17883.57%
YoY
|
-$71.65M
12.39%
YoY
|
-$55.42M
N/A
|
-$328.5M
18.36%
YoY
|
$347.0K
N/A
|
-$63.76M
N/A
|
$0.00
N/A
|
-$277.5M
N/A
|
| Cash From Financing Activities |
-$940.0K
-123.76%
YoY
|
-$254.0K
-103.38%
YoY
|
-$2.325M
-306.67%
YoY
|
$3.570M
-433.02%
YoY
|
$3.956M
-931.09%
YoY
|
$7.505M
-98.81%
YoY
|
$1.125M
-40.88%
YoY
|
-$1.072M
84.04%
YoY
|
-$476.0K
-100.17%
YoY
|
$632.1M
N/A
|
$1.903M
N/A
|
-$582.5K
N/A
|
$279.5M
N/A
|
| Net Change In Cash |
$61.59M
794.16%
YoY
|
-$103.7M
-2035.5%
YoY
|
$94.21M
-176.8%
YoY
|
$14.08M
-112.75%
YoY
|
$6.888M
-101.94%
YoY
|
$5.358M
-99.11%
YoY
|
-$122.7M
58.08%
YoY
|
-$110.5M
9847.87%
YoY
|
-$354.3M
-17951.96%
YoY
|
$601.3M
N/A
|
-$77.60M
N/A
|
-$1.111M
N/A
|
$1.985M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$70.32M
-13.06%
YoY
|
-$76.05M
17.81%
YoY
|
$7.107M
-113.63%
YoY
|
-$99.02M
83.34%
YoY
|
-$80.89M
218.88%
YoY
|
-$64.55M
107.32%
YoY
|
-$52.15M
231.12%
YoY
|
-$54.01M
10123.74%
YoY
|
-$25.37M
164081.23%
YoY
|
-$31.14M
N/A
|
-$15.75M
N/A
|
-$528.3K
N/A
|
-$15.45K
N/A
|
| Capital Expenditures |
$7.110M
-149.87%
YoY
|
$924.0K
-105.02%
YoY
|
$8.451M
-7.87%
YoY
|
$17.64M
-267.65%
YoY
|
-$14.26M
87.8%
YoY
|
-$18.40M
352.19%
YoY
|
$9.173M
633.25%
YoY
|
-$10.52M
N/A
|
-$7.591M
N/A
|
-$4.070M
N/A
|
$1.251M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$77.43M
16.21%
YoY
|
-$76.97M
66.8%
YoY
|
-$1.344M
-97.81%
YoY
|
-$116.7M
168.27%
YoY
|
-$66.63M
274.86%
YoY
|
-$46.15M
70.49%
YoY
|
-$61.32M
260.71%
YoY
|
-$43.49M
N/A
|
-$17.78M
N/A
|
-$27.07M
N/A
|
-$17.00M
N/A
|
N/A
|
N/A
|
Loading...