|
FY2021
12 months to Dec 31, 2021
|
FY2020
5 months to Dec 31, 2020
|
|
|---|---|---|
| Cash Flows from Operating Activities: | ||
| Net loss | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||
| Operating costs paid through promissory note | ||
| Payment of formation costs through promissory note – related party | ||
| Change in fair value of warrants | ||
| Transaction costs allocated to warrants | ||
| Interest earned on marketable securities held in Trust Account | ||
| Changes in operating assets and liabilities: | ||
| Prepaid expenses | ||
| Accrued expenses | ||
| Net cash used in operating activities | ||
| Cash Flows from Investing Activities: | ||
| Investment of cash into Trust Account | ||
| Cash withdrawn from Trust Account to pay franchise and income taxes | ||
| Net cash used in investing activities | ||
| Cash Flows from Financing Activities: | ||
| Proceeds from sale of Units, net of underwriting discounts paid | ||
| Proceeds from sale of Private Placement Warrants | ||
| Repayment of promissory note – related party | ||
| Payment of offering costs | ||
| Proceeds from promissory note – related party | ||
| Advances from related party | ||
| Repayment of advances from related party | ||
| Proceeds from convertible note – related party | ||
| Net cash provided by financing activities | ||
| Net Change in Cash | ||
| Cash – Beginning of period | ||
| Cash – End of period | ||
| Non-Cash financing activities: | ||
| Initial classification of Class A common stock subject to possible redemption | ||
| Change in value of Class A common stock subject to possible redemption | ||
| Deferred offering costs paid through promissory note - related party | ||
| Deferred offering costs paid directly by Sponsor in consideration for the issuance of Class B common stock | ||
| Deferred underwriting fee payable | ||
| Offering costs paid through promissory note – related party | ||
| Offering costs paid directly by Sponsor in consideration for the issuance of Class B common stock |
Loading...
