|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$634.4M
-29.85%
YoY
|
$904.4M
102.05%
YoY
|
$447.6M
-529.88%
YoY
|
-$104.1M
-121.96%
YoY
|
$474.1M
-28.84%
YoY
|
| Depreciation, Depletion And Amortization |
$342.6M
-2.38%
YoY
|
$350.9M
9.76%
YoY
|
$319.7M
-0.36%
YoY
|
$320.9M
6.61%
YoY
|
$301.0M
N/A
|
| Cash From Operating Activities |
$370.4M
-11.93%
YoY
|
$420.6M
26.31%
YoY
|
$333.0M
20.35%
YoY
|
$276.6M
-26.12%
YoY
|
$374.5M
-5.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$536.2M
-49.78%
YoY
|
$1.068B
-296.36%
YoY
|
-$543.7M
47.51%
YoY
|
-$368.6M
-188.93%
YoY
|
$414.5M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.76M
-38.08%
YoY
|
-$25.45M
-237.88%
YoY
|
$18.46M
-37.07%
YoY
|
$29.33M
-507.25%
YoY
|
-$7.201M
105.63%
YoY
|
| Cash From Investing Activities |
-$313.1M
-148.14%
YoY
|
$650.3M
35.96%
YoY
|
$478.3M
-236.65%
YoY
|
-$350.0M
70.39%
YoY
|
-$205.4M
-268.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$316.7M
-192.48%
YoY
|
-$342.5M
-3523.33%
YoY
|
$10.00M
-51.63%
YoY
|
$20.68M
-94.46%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$241.3M
-72.02%
YoY
|
-$862.2M
8.87%
YoY
|
-$792.0M
2941.66%
YoY
|
-$26.04M
-59.29%
YoY
|
-$63.95M
-89.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$370.4M
-11.93%
YoY
|
$420.6M
26.31%
YoY
|
$333.0M
20.35%
YoY
|
$276.6M
-26.12%
YoY
|
$374.5M
-5.53%
YoY
|
| Cash From Investing Activities |
-$313.1M
-148.14%
YoY
|
$650.3M
35.96%
YoY
|
$478.3M
-236.65%
YoY
|
-$350.0M
70.39%
YoY
|
-$205.4M
-268.58%
YoY
|
| Cash From Financing Activities |
-$241.3M
-72.02%
YoY
|
-$862.2M
8.87%
YoY
|
-$792.0M
2941.66%
YoY
|
-$26.04M
-59.29%
YoY
|
-$63.95M
-89.13%
YoY
|
| Net Change In Cash |
-$183.9M
-188.15%
YoY
|
$208.6M
982.12%
YoY
|
$19.28M
-120.72%
YoY
|
-$93.06M
-194.24%
YoY
|
$98.75M
-241.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$370.4M
-11.93%
YoY
|
$420.6M
26.31%
YoY
|
$333.0M
20.35%
YoY
|
$276.6M
-26.12%
YoY
|
$374.5M
-5.53%
YoY
|
| Capital Expenditures |
$536.2M
-49.78%
YoY
|
$1.068B
-296.36%
YoY
|
-$543.7M
47.51%
YoY
|
-$368.6M
-188.93%
YoY
|
$414.5M
N/A
|
| Free Cash Flow |
-$165.8M
-74.39%
YoY
|
-$647.1M
-173.81%
YoY
|
$876.7M
35.87%
YoY
|
$645.2M
-1711.95%
YoY
|
-$40.03M
N/A
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.592M
-42.06%
YoY
|
-$16.26M
-104.94%
YoY
|
$664.0M
37650.48%
YoY
|
-$1.439M
-100.73%
YoY
|
-$11.38M
-103.02%
YoY
|
$329.3M
-11.69%
YoY
|
$1.759M
-81.24%
YoY
|
$196.9M
-1197.21%
YoY
|
$376.2M
351.54%
YoY
|
$372.9M
-369.42%
YoY
|
$9.378M
-62.5%
YoY
|
-$17.95M
-145.72%
YoY
|
$83.31M
1139.36%
YoY
|
-$138.4M
N/A
|
$25.01M
N/A
|
| Depreciation, Depletion And Amortization |
$79.75M
-16.63%
YoY
|
$78.64M
-19.17%
YoY
|
$79.00M
-12.65%
YoY
|
$89.26M
13.48%
YoY
|
$95.67M
13.15%
YoY
|
$97.30M
11.13%
YoY
|
$90.45M
11.49%
YoY
|
$78.66M
3.78%
YoY
|
$84.55M
12.31%
YoY
|
$87.55M
0.17%
YoY
|
$81.12M
2.34%
YoY
|
$75.79M
N/A
|
$75.28M
N/A
|
$87.40M
N/A
|
$79.26M
N/A
|
| Cash From Operating Activities |
$76.90M
-13.49%
YoY
|
$68.70M
-0.58%
YoY
|
$119.0M
-20.65%
YoY
|
$93.77M
-27.19%
YoY
|
$88.89M
22.26%
YoY
|
$69.10M
-31.05%
YoY
|
$150.0M
7.93%
YoY
|
$128.8M
188.59%
YoY
|
$72.71M
47.87%
YoY
|
$100.2M
N/A
|
$138.9M
-48.14%
YoY
|
$44.63M
N/A
|
$49.17M
-36.49%
YoY
|
N/A
|
$267.9M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$110.2M
-48.74%
YoY
|
$55.55M
-3.78%
YoY
|
$208.8M
-147.36%
YoY
|
$56.90M
-110.76%
YoY
|
$215.0M
-633.51%
YoY
|
$57.73M
-131.65%
YoY
|
-$440.9M
704.32%
YoY
|
-$528.8M
98.3%
YoY
|
-$40.29M
1.08%
YoY
|
-$182.4M
N/A
|
-$54.81M
-119.8%
YoY
|
-$266.6M
N/A
|
-$39.86M
N/A
|
N/A
|
$276.8M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.207M
-113.54%
YoY
|
$12.49M
-97.26%
YoY
|
$167.2M
40.34%
YoY
|
$19.75M
-96.65%
YoY
|
-$23.69M
-527.29%
YoY
|
$455.1M
-50.06%
YoY
|
$119.1M
3114.68%
YoY
|
$590.2M
448.99%
YoY
|
$5.544M
1047.83%
YoY
|
$911.3M
N/A
|
$3.706M
-104.68%
YoY
|
$107.5M
N/A
|
$483.0K
-110.35%
YoY
|
N/A
|
-$79.20M
N/A
|
| Cash From Investing Activities |
-$113.4M
-40.72%
YoY
|
-$43.06M
-110.84%
YoY
|
-$41.60M
-87.07%
YoY
|
-$37.15M
-160.49%
YoY
|
-$191.3M
-137.26%
YoY
|
$397.3M
-45.49%
YoY
|
-$321.7M
529.54%
YoY
|
$61.41M
-138.59%
YoY
|
$513.3M
-1372.27%
YoY
|
$728.9M
N/A
|
-$51.11M
-85.64%
YoY
|
-$159.1M
N/A
|
-$40.34M
-58.84%
YoY
|
N/A
|
-$356.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$342.2M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$33.73M
-140.18%
YoY
|
-$42.25M
-84.89%
YoY
|
-$73.30M
-139.51%
YoY
|
-$41.79M
-78.37%
YoY
|
-$83.95M
-85.4%
YoY
|
-$279.7M
-66.44%
YoY
|
$185.5M
-359.82%
YoY
|
-$193.2M
-261.73%
YoY
|
-$574.8M
8659.77%
YoY
|
-$833.5M
N/A
|
-$71.41M
-139.47%
YoY
|
$119.5M
N/A
|
-$6.562M
-103.01%
YoY
|
N/A
|
$180.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$76.90M
-13.49%
YoY
|
$68.70M
-0.58%
YoY
|
$119.0M
-20.65%
YoY
|
$93.77M
-27.19%
YoY
|
$88.89M
22.26%
YoY
|
$69.10M
-31.05%
YoY
|
$150.0M
7.93%
YoY
|
$128.8M
188.59%
YoY
|
$72.71M
47.87%
YoY
|
$100.2M
N/A
|
$138.9M
-48.14%
YoY
|
$44.63M
N/A
|
$49.17M
-36.49%
YoY
|
N/A
|
$267.9M
N/A
|
| Cash From Investing Activities |
-$113.4M
-40.72%
YoY
|
-$43.06M
-110.84%
YoY
|
-$41.60M
-87.07%
YoY
|
-$37.15M
-160.49%
YoY
|
-$191.3M
-137.26%
YoY
|
$397.3M
-45.49%
YoY
|
-$321.7M
529.54%
YoY
|
$61.41M
-138.59%
YoY
|
$513.3M
-1372.27%
YoY
|
$728.9M
N/A
|
-$51.11M
-85.64%
YoY
|
-$159.1M
N/A
|
-$40.34M
-58.84%
YoY
|
N/A
|
-$356.0M
N/A
|
| Cash From Financing Activities |
$33.73M
-140.18%
YoY
|
-$42.25M
-84.89%
YoY
|
-$73.30M
-139.51%
YoY
|
-$41.79M
-78.37%
YoY
|
-$83.95M
-85.4%
YoY
|
-$279.7M
-66.44%
YoY
|
$185.5M
-359.82%
YoY
|
-$193.2M
-261.73%
YoY
|
-$574.8M
8659.77%
YoY
|
-$833.5M
N/A
|
-$71.41M
-139.47%
YoY
|
$119.5M
N/A
|
-$6.562M
-103.01%
YoY
|
N/A
|
$180.9M
N/A
|
| Net Change In Cash |
-$2.754M
-98.52%
YoY
|
-$16.61M
-108.9%
YoY
|
$4.100M
-70.19%
YoY
|
$14.83M
-590.96%
YoY
|
-$186.3M
-1771.02%
YoY
|
$186.8M
-4377.58%
YoY
|
$13.76M
-16.26%
YoY
|
-$3.020M
-161.0%
YoY
|
$11.15M
392.06%
YoY
|
-$4.366M
N/A
|
$16.43M
-82.3%
YoY
|
$4.951M
N/A
|
$2.266M
-98.85%
YoY
|
N/A
|
$92.80M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$76.90M
-13.49%
YoY
|
$68.70M
-0.58%
YoY
|
$119.0M
-20.65%
YoY
|
$93.77M
-27.19%
YoY
|
$88.89M
22.26%
YoY
|
$69.10M
-31.05%
YoY
|
$150.0M
7.93%
YoY
|
$128.8M
188.59%
YoY
|
$72.71M
47.87%
YoY
|
$100.2M
N/A
|
$138.9M
-48.14%
YoY
|
$44.63M
N/A
|
$49.17M
-36.49%
YoY
|
N/A
|
$267.9M
N/A
|
| Capital Expenditures |
$110.2M
-48.74%
YoY
|
$55.55M
-3.78%
YoY
|
$208.8M
-147.36%
YoY
|
$56.90M
-110.76%
YoY
|
$215.0M
-633.51%
YoY
|
$57.73M
-131.65%
YoY
|
-$440.9M
704.32%
YoY
|
-$528.8M
98.3%
YoY
|
-$40.29M
1.08%
YoY
|
-$182.4M
N/A
|
-$54.81M
-119.8%
YoY
|
-$266.6M
N/A
|
-$39.86M
N/A
|
N/A
|
$276.8M
N/A
|
| Free Cash Flow |
-$33.28M
-73.6%
YoY
|
$13.15M
15.69%
YoY
|
-$89.80M
-115.2%
YoY
|
$36.87M
-94.39%
YoY
|
-$126.1M
-211.56%
YoY
|
$11.37M
-95.98%
YoY
|
$590.8M
204.94%
YoY
|
$657.6M
111.25%
YoY
|
$113.0M
26.92%
YoY
|
$282.6M
N/A
|
$193.8M
-2277.06%
YoY
|
$311.3M
N/A
|
$89.03M
N/A
|
N/A
|
-$8.900M
N/A
|
Loading...