|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$97.13M
-349.0%
YoY
|
-$39.01M
-111.87%
YoY
|
$328.6M
15.8%
YoY
|
$283.8M
-23.42%
YoY
|
$370.6M
6544.74%
YoY
|
| Depreciation, Depletion And Amortization |
$6.100M
-58.16%
YoY
|
$14.58M
-6.09%
YoY
|
$15.53M
35.14%
YoY
|
$11.49M
53.17%
YoY
|
$7.500M
2.32%
YoY
|
| Cash From Operating Activities |
-$659.6M
619.18%
YoY
|
-$91.72M
-107.28%
YoY
|
$1.260B
85.11%
YoY
|
$680.5M
-245.38%
YoY
|
-$468.0M
10.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.369M
69.97%
YoY
|
$5.512M
42.76%
YoY
|
$3.861M
-16.16%
YoY
|
$4.605M
-44.07%
YoY
|
$8.233M
122.21%
YoY
|
| Acquisitions |
$17.71M
120.55%
YoY
|
$8.030M
129.43%
YoY
|
$3.500M
-96.51%
YoY
|
$100.2M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$23.24M
-117.73%
YoY
|
-$131.1M
3852.1%
YoY
|
-$3.317M
-96.68%
YoY
|
-$100.1M
922.01%
YoY
|
-$9.790M
0.1%
YoY
|
| Cash From Investing Activities |
-$152.4M
11.56%
YoY
|
-$136.6M
1803.08%
YoY
|
-$7.178M
-93.14%
YoY
|
-$104.7M
480.64%
YoY
|
-$18.03M
33.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$30.70M
0.73%
YoY
|
$30.48M
N/A
|
$0.00
-100.0%
YoY
|
$121.1M
225.84%
YoY
|
$37.17M
14.36%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.177M
-135.95%
YoY
|
-$3.274M
-158.66%
YoY
|
$5.581M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$31.20M
-75.29%
YoY
|
$126.3M
-12.17%
YoY
|
$143.8M
3282.35%
YoY
|
$4.250M
-96.95%
YoY
|
$139.3M
376.07%
YoY
|
| Cash From Financing Activities |
$809.7M
287.51%
YoY
|
$208.9M
-115.43%
YoY
|
-$1.354B
102.87%
YoY
|
-$667.3M
-192.82%
YoY
|
$719.0M
49.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$659.6M
619.18%
YoY
|
-$91.72M
-107.28%
YoY
|
$1.260B
85.11%
YoY
|
$680.5M
-245.38%
YoY
|
-$468.0M
10.2%
YoY
|
| Cash From Investing Activities |
-$152.4M
11.56%
YoY
|
-$136.6M
1803.08%
YoY
|
-$7.178M
-93.14%
YoY
|
-$104.7M
480.64%
YoY
|
-$18.03M
33.64%
YoY
|
| Cash From Financing Activities |
$809.7M
287.51%
YoY
|
$208.9M
-115.43%
YoY
|
-$1.354B
102.87%
YoY
|
-$667.3M
-192.82%
YoY
|
$719.0M
49.11%
YoY
|
| Net Change In Cash |
-$2.325M
-88.0%
YoY
|
-$19.37M
-80.89%
YoY
|
-$101.4M
10.77%
YoY
|
-$91.51M
-139.29%
YoY
|
$232.9M
429.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$659.6M
619.18%
YoY
|
-$91.72M
-107.28%
YoY
|
$1.260B
85.11%
YoY
|
$680.5M
-245.38%
YoY
|
-$468.0M
10.2%
YoY
|
| Capital Expenditures |
$9.369M
69.97%
YoY
|
$5.512M
42.76%
YoY
|
$3.861M
-16.16%
YoY
|
$4.605M
-44.07%
YoY
|
$8.233M
122.21%
YoY
|
| Free Cash Flow |
-$669.0M
588.04%
YoY
|
-$97.23M
-107.74%
YoY
|
$1.256B
85.8%
YoY
|
$675.9M
-241.9%
YoY
|
-$476.3M
11.17%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$33.33M
-149.82%
YoY
|
$18.66M
-50.35%
YoY
|
-$23.90M
-183.86%
YoY
|
$97.94M
-205.31%
YoY
|
-$66.89M
-223.31%
YoY
|
$37.58M
1.75%
YoY
|
$28.50M
-176.63%
YoY
|
-$93.00M
519.78%
YoY
|
$54.25M
-29.89%
YoY
|
$36.94M
-36.61%
YoY
|
-$37.19M
-117.88%
YoY
|
-$15.01M
-135.61%
YoY
|
$77.37M
7.32%
YoY
|
$58.27M
551.96%
YoY
|
$208.0M
29.48%
YoY
|
$42.14M
-45.77%
YoY
|
$72.10M
-60.35%
YoY
|
$8.938M
-92.73%
YoY
|
$160.6M
-1336.75%
YoY
|
$77.70M
1293.22%
YoY
|
| Depreciation, Depletion And Amortization |
$3.528M
-6.0%
YoY
|
$8.804M
121.76%
YoY
|
$9.098M
142.35%
YoY
|
$9.269M
163.55%
YoY
|
$3.753M
120.76%
YoY
|
$3.970M
133.53%
YoY
|
$3.754M
108.56%
YoY
|
$3.517M
-10.03%
YoY
|
$1.700M
-15.0%
YoY
|
$1.700M
-55.36%
YoY
|
$1.800M
-5.26%
YoY
|
$3.909M
-5.1%
YoY
|
$2.000M
-51.3%
YoY
|
$3.808M
136.23%
YoY
|
$1.900M
11.76%
YoY
|
$4.119M
46.58%
YoY
|
$4.107M
166.69%
YoY
|
$1.612M
-48.83%
YoY
|
$1.700M
N/A
|
$2.810M
-28.86%
YoY
|
| Cash From Operating Activities |
$78.85M
-831.81%
YoY
|
-$427.8M
-27.43%
YoY
|
$180.8M
-169.15%
YoY
|
$202.1M
966.35%
YoY
|
-$10.77M
-105.25%
YoY
|
-$589.5M
105.9%
YoY
|
-$261.4M
784.63%
YoY
|
$18.95M
-75.86%
YoY
|
$205.2M
-18.45%
YoY
|
-$286.3M
-596.17%
YoY
|
-$29.55M
-103.39%
YoY
|
$78.51M
-188.36%
YoY
|
$251.6M
-47.4%
YoY
|
$57.70M
-77.51%
YoY
|
$871.7M
2437.91%
YoY
|
-$88.85M
76.61%
YoY
|
$478.4M
-457.17%
YoY
|
$256.5M
-190.4%
YoY
|
$34.35M
-114.86%
YoY
|
-$50.31M
-59.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.818M
-45.72%
YoY
|
$2.962M
-13.67%
YoY
|
$2.278M
284.8%
YoY
|
$1.997M
130.87%
YoY
|
$3.349M
52.23%
YoY
|
$3.431M
163.92%
YoY
|
$592.0K
-44.78%
YoY
|
$865.0K
23.04%
YoY
|
$2.200M
-459.48%
YoY
|
$1.300M
-197.89%
YoY
|
$1.072M
-11.99%
YoY
|
$703.0K
-165.89%
YoY
|
-$612.0K
-59.71%
YoY
|
-$1.328M
-1.56%
YoY
|
$1.218M
82.61%
YoY
|
-$1.067M
-13.95%
YoY
|
-$1.519M
-54.38%
YoY
|
-$1.349M
-63.14%
YoY
|
$667.0K
-72.19%
YoY
|
-$1.240M
-44.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$17.71M
506.51%
YoY
|
N/A
|
N/A
|
N/A
|
$2.920M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$32.00M
17.8%
YoY
|
-$22.74M
-44.14%
YoY
|
$7.671M
495.11%
YoY
|
-$34.80M
16.39%
YoY
|
-$27.17M
-44.78%
YoY
|
-$40.71M
7.71%
YoY
|
$1.289M
-109.1%
YoY
|
-$29.89M
755.58%
YoY
|
-$49.20M
-4920100.0%
YoY
|
-$37.80M
-472600.0%
YoY
|
-$14.17M
-8533.93%
YoY
|
-$3.494M
-73.74%
YoY
|
$1.000K
-100.0%
YoY
|
$8.000K
-78.95%
YoY
|
$168.0K
N/A
|
-$13.31M
-702.08%
YoY
|
-$86.79M
867770.0%
YoY
|
$38.00K
-100.32%
YoY
|
$0.00
N/A
|
$2.210M
-124.78%
YoY
|
| Cash From Investing Activities |
-$33.82M
10.83%
YoY
|
-$25.70M
-41.77%
YoY
|
-$30.90M
-24.52%
YoY
|
-$36.79M
19.61%
YoY
|
-$30.52M
-40.63%
YoY
|
-$44.14M
12.61%
YoY
|
-$40.94M
168.63%
YoY
|
-$30.76M
632.88%
YoY
|
-$51.40M
8312.44%
YoY
|
-$39.20M
2869.7%
YoY
|
-$15.24M
1351.52%
YoY
|
-$4.197M
-70.8%
YoY
|
-$611.0K
-99.31%
YoY
|
-$1.320M
0.69%
YoY
|
-$1.050M
57.42%
YoY
|
-$14.37M
-1597.19%
YoY
|
-$88.31M
2543.89%
YoY
|
-$1.311M
-91.62%
YoY
|
-$667.0K
-95.37%
YoY
|
$960.0K
-108.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$30.95M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$30.50M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$60.00M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$456.0K
81.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$251.0K
-55.81%
YoY
|
-$1.142M
N/A
|
N/A
N/A
|
N/A
N/A
|
$568.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$870.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$26.25M
-70.83%
YoY
|
N/A
|
N/A
|
N/A
|
$90.00M
2017.65%
YoY
|
N/A
|
N/A
|
N/A
|
$4.250M
-94.33%
YoY
|
N/A
|
| Cash From Financing Activities |
-$42.78M
-194.52%
YoY
|
$447.6M
-30.02%
YoY
|
-$154.6M
-155.85%
YoY
|
-$152.0M
-813.57%
YoY
|
$45.26M
-130.62%
YoY
|
$639.6M
125.78%
YoY
|
$276.8M
431.7%
YoY
|
$21.30M
-121.85%
YoY
|
-$147.8M
-55.97%
YoY
|
$283.3M
-643.62%
YoY
|
$52.06M
-105.99%
YoY
|
-$97.51M
-330.01%
YoY
|
-$335.7M
-17.67%
YoY
|
-$52.11M
-79.04%
YoY
|
-$868.5M
1527.82%
YoY
|
$42.39M
-68.98%
YoY
|
-$407.7M
-269.07%
YoY
|
-$248.7M
-172.89%
YoY
|
-$53.35M
-120.31%
YoY
|
$136.7M
-16.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$78.85M
-831.81%
YoY
|
-$427.8M
-27.43%
YoY
|
$180.8M
-169.15%
YoY
|
$202.1M
966.35%
YoY
|
-$10.77M
-105.25%
YoY
|
-$589.5M
105.9%
YoY
|
-$261.4M
784.63%
YoY
|
$18.95M
-75.86%
YoY
|
$205.2M
-18.45%
YoY
|
-$286.3M
-596.17%
YoY
|
-$29.55M
-103.39%
YoY
|
$78.51M
-188.36%
YoY
|
$251.6M
-47.4%
YoY
|
$57.70M
-77.51%
YoY
|
$871.7M
2437.91%
YoY
|
-$88.85M
76.61%
YoY
|
$478.4M
-457.17%
YoY
|
$256.5M
-190.4%
YoY
|
$34.35M
-114.86%
YoY
|
-$50.31M
-59.32%
YoY
|
| Cash From Investing Activities |
-$33.82M
10.83%
YoY
|
-$25.70M
-41.77%
YoY
|
-$30.90M
-24.52%
YoY
|
-$36.79M
19.61%
YoY
|
-$30.52M
-40.63%
YoY
|
-$44.14M
12.61%
YoY
|
-$40.94M
168.63%
YoY
|
-$30.76M
632.88%
YoY
|
-$51.40M
8312.44%
YoY
|
-$39.20M
2869.7%
YoY
|
-$15.24M
1351.52%
YoY
|
-$4.197M
-70.8%
YoY
|
-$611.0K
-99.31%
YoY
|
-$1.320M
0.69%
YoY
|
-$1.050M
57.42%
YoY
|
-$14.37M
-1597.19%
YoY
|
-$88.31M
2543.89%
YoY
|
-$1.311M
-91.62%
YoY
|
-$667.0K
-95.37%
YoY
|
$960.0K
-108.61%
YoY
|
| Cash From Financing Activities |
-$42.78M
-194.52%
YoY
|
$447.6M
-30.02%
YoY
|
-$154.6M
-155.85%
YoY
|
-$152.0M
-813.57%
YoY
|
$45.26M
-130.62%
YoY
|
$639.6M
125.78%
YoY
|
$276.8M
431.7%
YoY
|
$21.30M
-121.85%
YoY
|
-$147.8M
-55.97%
YoY
|
$283.3M
-643.62%
YoY
|
$52.06M
-105.99%
YoY
|
-$97.51M
-330.01%
YoY
|
-$335.7M
-17.67%
YoY
|
-$52.11M
-79.04%
YoY
|
-$868.5M
1527.82%
YoY
|
$42.39M
-68.98%
YoY
|
-$407.7M
-269.07%
YoY
|
-$248.7M
-172.89%
YoY
|
-$53.35M
-120.31%
YoY
|
$136.7M
-16.9%
YoY
|
| Net Change In Cash |
$2.256M
-43.12%
YoY
|
-$5.910M
-198.45%
YoY
|
-$4.716M
-81.56%
YoY
|
$13.29M
39.89%
YoY
|
$3.966M
-33.9%
YoY
|
$6.003M
-114.23%
YoY
|
-$25.58M
-452.04%
YoY
|
$9.497M
-140.94%
YoY
|
$6.000M
-107.09%
YoY
|
-$42.20M
-1088.75%
YoY
|
$7.266M
231.63%
YoY
|
-$23.20M
-61.87%
YoY
|
-$84.63M
381.86%
YoY
|
$4.268M
-34.87%
YoY
|
$2.191M
-111.14%
YoY
|
-$60.83M
-169.66%
YoY
|
-$17.56M
-116.91%
YoY
|
$6.553M
-84.29%
YoY
|
-$19.67M
-214.95%
YoY
|
$87.33M
194.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$78.85M
-831.81%
YoY
|
-$427.8M
-27.43%
YoY
|
$180.8M
-169.15%
YoY
|
$202.1M
966.35%
YoY
|
-$10.77M
-105.25%
YoY
|
-$589.5M
105.9%
YoY
|
-$261.4M
784.63%
YoY
|
$18.95M
-75.86%
YoY
|
$205.2M
-18.45%
YoY
|
-$286.3M
-596.17%
YoY
|
-$29.55M
-103.39%
YoY
|
$78.51M
-188.36%
YoY
|
$251.6M
-47.4%
YoY
|
$57.70M
-77.51%
YoY
|
$871.7M
2437.91%
YoY
|
-$88.85M
76.61%
YoY
|
$478.4M
-457.17%
YoY
|
$256.5M
-190.4%
YoY
|
$34.35M
-114.86%
YoY
|
-$50.31M
-59.32%
YoY
|
| Capital Expenditures |
$1.818M
-45.72%
YoY
|
$2.962M
-13.67%
YoY
|
$2.278M
284.8%
YoY
|
$1.997M
130.87%
YoY
|
$3.349M
52.23%
YoY
|
$3.431M
163.92%
YoY
|
$592.0K
-44.78%
YoY
|
$865.0K
23.04%
YoY
|
$2.200M
-459.48%
YoY
|
$1.300M
-197.89%
YoY
|
$1.072M
-11.99%
YoY
|
$703.0K
-165.89%
YoY
|
-$612.0K
-59.71%
YoY
|
-$1.328M
-1.56%
YoY
|
$1.218M
82.61%
YoY
|
-$1.067M
-13.95%
YoY
|
-$1.519M
-54.38%
YoY
|
-$1.349M
-63.14%
YoY
|
$667.0K
-72.19%
YoY
|
-$1.240M
-44.39%
YoY
|
| Free Cash Flow |
$77.03M
-645.41%
YoY
|
-$430.8M
-27.35%
YoY
|
$178.5M
-168.12%
YoY
|
$200.1M
1006.31%
YoY
|
-$14.12M
-106.96%
YoY
|
-$592.9M
106.16%
YoY
|
-$262.0M
755.6%
YoY
|
$18.09M
-76.75%
YoY
|
$203.0M
-19.52%
YoY
|
-$287.6M
-587.21%
YoY
|
-$30.63M
-103.52%
YoY
|
$77.81M
-188.63%
YoY
|
$252.2M
-47.44%
YoY
|
$59.03M
-77.11%
YoY
|
$870.5M
2484.55%
YoY
|
-$87.79M
78.9%
YoY
|
$480.0M
-467.44%
YoY
|
$257.9M
-192.06%
YoY
|
$33.68M
-114.42%
YoY
|
-$49.07M
-59.59%
YoY
|
Loading...