|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$43.56M
-43.65%
YoY
|
-$77.30M
41.55%
YoY
|
-$54.61M
24.31%
YoY
|
-$43.93M
92.93%
YoY
|
-$22.77M
N/A
|
| Depreciation, Depletion And Amortization |
$1.300M
18.18%
YoY
|
$1.100M
22.22%
YoY
|
$900.0K
32.35%
YoY
|
$680.0K
83.78%
YoY
|
$370.0K
N/A
|
| Cash From Operating Activities |
-$51.47M
-34.35%
YoY
|
-$78.41M
27.18%
YoY
|
-$61.65M
23.12%
YoY
|
-$50.07M
-230.63%
YoY
|
$38.33M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$537.0K
-70.72%
YoY
|
$1.834M
88.68%
YoY
|
$972.0K
-180.33%
YoY
|
-$1.210M
-26.67%
YoY
|
-$1.650M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.54M
-28.85%
YoY
|
-$16.23M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$12.08M
-33.11%
YoY
|
-$18.06M
1758.02%
YoY
|
-$972.0K
-19.67%
YoY
|
-$1.210M
-26.67%
YoY
|
-$1.650M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$53.32M
176.41%
YoY
|
$19.29M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.606M
-203.35%
YoY
|
$1.554M
-99.18%
YoY
|
$189.4M
199.49%
YoY
|
$63.24M
161.0%
YoY
|
$24.23M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$51.47M
-34.35%
YoY
|
-$78.41M
27.18%
YoY
|
-$61.65M
23.12%
YoY
|
-$50.07M
-230.63%
YoY
|
$38.33M
N/A
|
| Cash From Investing Activities |
-$12.08M
-33.11%
YoY
|
-$18.06M
1758.02%
YoY
|
-$972.0K
-19.67%
YoY
|
-$1.210M
-26.67%
YoY
|
-$1.650M
N/A
|
| Cash From Financing Activities |
-$1.606M
-203.35%
YoY
|
$1.554M
-99.18%
YoY
|
$189.4M
199.49%
YoY
|
$63.24M
161.0%
YoY
|
$24.23M
N/A
|
| Net Change In Cash |
-$65.16M
-31.35%
YoY
|
-$94.91M
-174.86%
YoY
|
$126.8M
960.01%
YoY
|
$11.96M
-80.36%
YoY
|
$60.91M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$51.47M
-34.35%
YoY
|
-$78.41M
27.18%
YoY
|
-$61.65M
23.12%
YoY
|
-$50.07M
-230.63%
YoY
|
$38.33M
N/A
|
| Capital Expenditures |
$537.0K
-70.72%
YoY
|
$1.834M
88.68%
YoY
|
$972.0K
-180.33%
YoY
|
-$1.210M
-26.67%
YoY
|
-$1.650M
N/A
|
| Free Cash Flow |
-$52.01M
-35.18%
YoY
|
-$80.24M
28.14%
YoY
|
-$62.62M
28.16%
YoY
|
-$48.86M
-222.21%
YoY
|
$39.98M
N/A
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.506M
-47.68%
YoY
|
-$7.378M
-46.76%
YoY
|
-$6.685M
-62.33%
YoY
|
-$8.671M
-56.98%
YoY
|
-$14.35M
-29.8%
YoY
|
-$13.86M
-26.95%
YoY
|
-$17.75M
16.83%
YoY
|
-$20.16M
52.77%
YoY
|
-$20.44M
51.5%
YoY
|
-$18.97M
48.98%
YoY
|
-$15.19M
3.12%
YoY
|
-$13.19M
14.63%
YoY
|
-$13.49M
N/A
|
| Depreciation, Depletion And Amortization |
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$315.0K
4.3%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
50.0%
YoY
|
$302.0K
34.82%
YoY
|
$300.0K
50.0%
YoY
|
$300.0K
50.0%
YoY
|
$200.0K
0.0%
YoY
|
$224.0K
17.89%
YoY
|
$200.0K
11.11%
YoY
|
$200.0K
-35.48%
YoY
|
| Cash From Operating Activities |
N/A
|
-$11.40M
-41.49%
YoY
|
-$7.217M
-58.47%
YoY
|
-$9.988M
-55.34%
YoY
|
-$14.78M
-7.54%
YoY
|
-$19.49M
-14.05%
YoY
|
-$17.38M
1.52%
YoY
|
-$22.37M
71.78%
YoY
|
-$15.99M
-1.97%
YoY
|
-$22.67M
49.14%
YoY
|
-$17.12M
27.27%
YoY
|
-$13.02M
-3.84%
YoY
|
-$16.31M
-29.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$351.0K
-11.59%
YoY
|
$25.00K
-108.28%
YoY
|
-$6.000K
-98.88%
YoY
|
-$109.0K
-84.58%
YoY
|
$397.0K
36.9%
YoY
|
-$302.0K
-38.62%
YoY
|
-$535.0K
143.18%
YoY
|
-$707.0K
910.0%
YoY
|
$290.0K
52.63%
YoY
|
-$492.0K
173.33%
YoY
|
-$220.0K
-47.62%
YoY
|
-$70.00K
-88.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$12.59M
-155.17%
YoY
|
$18.05M
-211.26%
YoY
|
$8.274M
N/A
|
-$15.05M
N/A
|
-$22.82M
N/A
|
-$16.23M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$12.24M
-152.71%
YoY
|
$18.03M
-209.08%
YoY
|
$8.268M
-1645.42%
YoY
|
-$15.16M
2044.41%
YoY
|
-$23.22M
7905.52%
YoY
|
-$16.53M
3259.35%
YoY
|
-$535.0K
143.18%
YoY
|
-$707.0K
910.0%
YoY
|
-$290.0K
52.63%
YoY
|
-$492.0K
173.33%
YoY
|
-$220.0K
-47.62%
YoY
|
-$70.00K
-88.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$1.642M
-3520.83%
YoY
|
-$1.667M
-353.73%
YoY
|
$13.00K
-98.54%
YoY
|
$0.00
-100.0%
YoY
|
$48.00K
-110.06%
YoY
|
$657.0K
-99.58%
YoY
|
$888.0K
-80.61%
YoY
|
$486.0K
12050.0%
YoY
|
-$477.0K
-101.76%
YoY
|
$157.7M
2904.7%
YoY
|
$4.580M
-91.35%
YoY
|
$4.000K
-99.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$11.40M
-41.49%
YoY
|
-$7.217M
-58.47%
YoY
|
-$9.988M
-55.34%
YoY
|
-$14.78M
-7.54%
YoY
|
-$19.49M
-14.05%
YoY
|
-$17.38M
1.52%
YoY
|
-$22.37M
71.78%
YoY
|
-$15.99M
-1.97%
YoY
|
-$22.67M
49.14%
YoY
|
-$17.12M
27.27%
YoY
|
-$13.02M
-3.84%
YoY
|
-$16.31M
-29.34%
YoY
|
| Cash From Investing Activities |
N/A
|
$12.24M
-152.71%
YoY
|
$18.03M
-209.08%
YoY
|
$8.268M
-1645.42%
YoY
|
-$15.16M
2044.41%
YoY
|
-$23.22M
7905.52%
YoY
|
-$16.53M
3259.35%
YoY
|
-$535.0K
143.18%
YoY
|
-$707.0K
910.0%
YoY
|
-$290.0K
52.63%
YoY
|
-$492.0K
173.33%
YoY
|
-$220.0K
-47.62%
YoY
|
-$70.00K
-88.52%
YoY
|
| Cash From Financing Activities |
N/A
|
-$1.642M
-3520.83%
YoY
|
-$1.667M
-353.73%
YoY
|
$13.00K
-98.54%
YoY
|
$0.00
-100.0%
YoY
|
$48.00K
-110.06%
YoY
|
$657.0K
-99.58%
YoY
|
$888.0K
-80.61%
YoY
|
$486.0K
12050.0%
YoY
|
-$477.0K
-101.76%
YoY
|
$157.7M
2904.7%
YoY
|
$4.580M
-91.35%
YoY
|
$4.000K
-99.92%
YoY
|
| Net Change In Cash |
N/A
|
-$806.0K
-98.11%
YoY
|
$9.144M
-127.5%
YoY
|
-$1.707M
-92.25%
YoY
|
-$29.94M
84.74%
YoY
|
-$42.66M
81.98%
YoY
|
-$33.25M
-123.73%
YoY
|
-$22.01M
154.19%
YoY
|
-$16.21M
-1.01%
YoY
|
-$23.44M
-300.79%
YoY
|
$140.1M
-1772.28%
YoY
|
-$8.660M
-122.22%
YoY
|
-$16.37M
-12.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$11.40M
-41.49%
YoY
|
-$7.217M
-58.47%
YoY
|
-$9.988M
-55.34%
YoY
|
-$14.78M
-7.54%
YoY
|
-$19.49M
-14.05%
YoY
|
-$17.38M
1.52%
YoY
|
-$22.37M
71.78%
YoY
|
-$15.99M
-1.97%
YoY
|
-$22.67M
49.14%
YoY
|
-$17.12M
27.27%
YoY
|
-$13.02M
-3.84%
YoY
|
-$16.31M
-29.34%
YoY
|
| Capital Expenditures |
N/A
|
$351.0K
-11.59%
YoY
|
$25.00K
-108.28%
YoY
|
-$6.000K
-98.88%
YoY
|
-$109.0K
-84.58%
YoY
|
$397.0K
36.9%
YoY
|
-$302.0K
-38.62%
YoY
|
-$535.0K
143.18%
YoY
|
-$707.0K
910.0%
YoY
|
$290.0K
52.63%
YoY
|
-$492.0K
173.33%
YoY
|
-$220.0K
-47.62%
YoY
|
-$70.00K
-88.52%
YoY
|
| Free Cash Flow |
N/A
|
-$11.75M
-40.9%
YoY
|
-$7.242M
-57.59%
YoY
|
-$9.982M
-54.28%
YoY
|
-$14.67M
-3.98%
YoY
|
-$19.89M
-13.4%
YoY
|
-$17.08M
2.71%
YoY
|
-$21.83M
70.55%
YoY
|
-$15.28M
-5.9%
YoY
|
-$22.96M
49.19%
YoY
|
-$16.63M
25.29%
YoY
|
-$12.80M
-2.44%
YoY
|
-$16.24M
-27.73%
YoY
|
Loading...