|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.823M
-153.47%
YoY
|
-$5.280M
-104.8%
YoY
|
$109.9M
-141.34%
YoY
|
-$265.9M
-1046.34%
YoY
|
$28.10M
-44.53%
YoY
|
| Depreciation, Depletion And Amortization |
$79.90M
4.04%
YoY
|
$76.80M
19.63%
YoY
|
$64.20M
5.42%
YoY
|
$60.90M
1.0%
YoY
|
$60.30M
11.87%
YoY
|
| Cash From Operating Activities |
$180.4M
5.86%
YoY
|
$170.4M
25.28%
YoY
|
$136.0M
-61.76%
YoY
|
$355.8M
91.3%
YoY
|
$186.0M
-0.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$94.42M
-12.56%
YoY
|
$108.0M
16.48%
YoY
|
$92.70M
34.28%
YoY
|
$69.04M
-13.63%
YoY
|
$79.93M
19.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.54M
-107.21%
YoY
|
-$243.4M
-3421.01%
YoY
|
$7.329M
-222.15%
YoY
|
-$6.000M
-262.16%
YoY
|
$3.700M
-102.07%
YoY
|
| Cash From Investing Activities |
-$76.88M
-78.12%
YoY
|
-$351.4M
311.57%
YoY
|
-$85.38M
13.77%
YoY
|
-$75.04M
-1.5%
YoY
|
-$76.19M
-69.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.499M
-51.44%
YoY
|
$13.38M
-87.02%
YoY
|
$103.1M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$72.25M
-138.87%
YoY
|
$185.9M
-278.82%
YoY
|
-$104.0M
-58.98%
YoY
|
-$253.4M
246.46%
YoY
|
-$73.14M
-293.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$180.4M
5.86%
YoY
|
$170.4M
25.28%
YoY
|
$136.0M
-61.76%
YoY
|
$355.8M
91.3%
YoY
|
$186.0M
-0.3%
YoY
|
| Cash From Investing Activities |
-$76.88M
-78.12%
YoY
|
-$351.4M
311.57%
YoY
|
-$85.38M
13.77%
YoY
|
-$75.04M
-1.5%
YoY
|
-$76.19M
-69.03%
YoY
|
| Cash From Financing Activities |
-$72.25M
-138.87%
YoY
|
$185.9M
-278.82%
YoY
|
-$104.0M
-58.98%
YoY
|
-$253.4M
246.46%
YoY
|
-$73.14M
-293.15%
YoY
|
| Net Change In Cash |
$31.32M
541.26%
YoY
|
$4.884M
-109.16%
YoY
|
-$53.29M
-294.85%
YoY
|
$27.35M
-25.61%
YoY
|
$36.77M
-269.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$180.4M
5.86%
YoY
|
$170.4M
25.28%
YoY
|
$136.0M
-61.76%
YoY
|
$355.8M
91.3%
YoY
|
$186.0M
-0.3%
YoY
|
| Capital Expenditures |
$94.42M
-12.56%
YoY
|
$108.0M
16.48%
YoY
|
$92.70M
34.28%
YoY
|
$69.04M
-13.63%
YoY
|
$79.93M
19.13%
YoY
|
| Free Cash Flow |
$86.00M
37.7%
YoY
|
$62.45M
44.11%
YoY
|
$43.34M
-84.89%
YoY
|
$286.7M
170.39%
YoY
|
$106.0M
-11.21%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.90M
-282.65%
YoY
|
-$14.18M
-210.81%
YoY
|
-$12.36M
111.05%
YoY
|
-$4.137M
-73.51%
YoY
|
$6.517M
-222.0%
YoY
|
$12.80M
-40.56%
YoY
|
-$5.854M
-135.94%
YoY
|
-$15.62M
-164.14%
YoY
|
-$5.342M
-116.2%
YoY
|
$21.53M
-40.72%
YoY
|
$16.29M
466.54%
YoY
|
$24.35M
-25.34%
YoY
|
$32.98M
47.38%
YoY
|
$36.32M
-111.22%
YoY
|
$2.875M
-85.99%
YoY
|
$32.61M
21.53%
YoY
|
$20.52M
N/A
|
| Depreciation, Depletion And Amortization |
$129.4M
-6.03%
YoY
|
$133.8M
-8.29%
YoY
|
$131.2M
-9.23%
YoY
|
$134.8M
-8.03%
YoY
|
$137.8M
-6.94%
YoY
|
$145.9M
-4.58%
YoY
|
$144.6M
0.11%
YoY
|
$146.6M
0.89%
YoY
|
$148.0M
0.13%
YoY
|
$152.9M
-2.2%
YoY
|
$144.4M
4.95%
YoY
|
$145.3M
-66.5%
YoY
|
$147.8M
N/A
|
$156.3M
N/A
|
$137.6M
-5.43%
YoY
|
$433.7M
-4.99%
YoY
|
$145.5M
N/A
|
| Cash From Operating Activities |
$11.63M
-78.22%
YoY
|
-$18.54M
-130.41%
YoY
|
$31.31M
-32.76%
YoY
|
$34.70M
-48.05%
YoY
|
$53.40M
90.57%
YoY
|
$60.96M
109.83%
YoY
|
$46.56M
2.0%
YoY
|
$66.79M
120.89%
YoY
|
$28.02M
-29.86%
YoY
|
$29.05M
43.83%
YoY
|
$45.65M
145.41%
YoY
|
$30.24M
-91.03%
YoY
|
$39.96M
N/A
|
$20.20M
-64.43%
YoY
|
$18.60M
-16.59%
YoY
|
$337.2M
105.99%
YoY
|
$22.30M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.33M
-9.47%
YoY
|
$20.94M
3.62%
YoY
|
$25.49M
4.95%
YoY
|
$27.30M
-204.97%
YoY
|
$21.36M
-165.54%
YoY
|
$20.21M
-19.5%
YoY
|
$24.29M
-196.19%
YoY
|
-$26.01M
20.24%
YoY
|
-$32.58M
73.08%
YoY
|
$25.10M
-7.14%
YoY
|
-$25.25M
8.36%
YoY
|
-$21.63M
-52.67%
YoY
|
-$18.83M
N/A
|
$27.03M
24.39%
YoY
|
-$23.30M
9.91%
YoY
|
-$45.70M
-22.15%
YoY
|
-$21.20M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.903M
-30.27%
YoY
|
-$1.644M
N/A
|
$10.92M
146.1%
YoY
|
$1.700M
-80.45%
YoY
|
$2.729M
-101.03%
YoY
|
$0.00
-100.0%
YoY
|
$4.438M
210.78%
YoY
|
$8.695M
-424.56%
YoY
|
-$264.6M
-5412.65%
YoY
|
$8.040M
123.33%
YoY
|
$1.428M
-119.56%
YoY
|
-$2.679M
-306.08%
YoY
|
$4.980M
N/A
|
$3.600M
N/A
|
-$7.300M
-174.49%
YoY
|
$1.300M
-121.31%
YoY
|
$9.800M
N/A
|
| Cash From Investing Activities |
-$17.43M
-6.42%
YoY
|
-$12.66M
-29.92%
YoY
|
-$14.57M
-26.61%
YoY
|
-$25.60M
47.87%
YoY
|
-$18.63M
-93.73%
YoY
|
-$18.06M
5.84%
YoY
|
-$19.85M
-16.68%
YoY
|
-$17.31M
-28.78%
YoY
|
-$297.2M
2046.14%
YoY
|
-$17.06M
-27.16%
YoY
|
-$23.82M
-22.16%
YoY
|
-$24.31M
-45.25%
YoY
|
-$13.85M
N/A
|
-$23.43M
8.03%
YoY
|
-$30.60M
168.42%
YoY
|
-$44.40M
-31.48%
YoY
|
-$11.40M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.722M
-17.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.727M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.065M
-97.38%
YoY
|
$13.22M
-150.24%
YoY
|
$2.939M
-107.99%
YoY
|
-$8.200M
-79.45%
YoY
|
-$40.70M
-114.34%
YoY
|
-$26.32M
23.47%
YoY
|
-$36.80M
165.71%
YoY
|
-$39.89M
2.25%
YoY
|
$283.9M
-822.58%
YoY
|
-$21.32M
80.15%
YoY
|
-$13.85M
-95.98%
YoY
|
-$39.01M
-142.73%
YoY
|
-$39.29M
N/A
|
-$11.84M
-103.0%
YoY
|
-$344.7M
223.66%
YoY
|
$91.30M
173.35%
YoY
|
-$106.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.63M
-78.22%
YoY
|
-$18.54M
-130.41%
YoY
|
$31.31M
-32.76%
YoY
|
$34.70M
-48.05%
YoY
|
$53.40M
90.57%
YoY
|
$60.96M
109.83%
YoY
|
$46.56M
2.0%
YoY
|
$66.79M
120.89%
YoY
|
$28.02M
-29.86%
YoY
|
$29.05M
43.83%
YoY
|
$45.65M
145.41%
YoY
|
$30.24M
-91.03%
YoY
|
$39.96M
N/A
|
$20.20M
-64.43%
YoY
|
$18.60M
-16.59%
YoY
|
$337.2M
105.99%
YoY
|
$22.30M
N/A
|
| Cash From Investing Activities |
-$17.43M
-6.42%
YoY
|
-$12.66M
-29.92%
YoY
|
-$14.57M
-26.61%
YoY
|
-$25.60M
47.87%
YoY
|
-$18.63M
-93.73%
YoY
|
-$18.06M
5.84%
YoY
|
-$19.85M
-16.68%
YoY
|
-$17.31M
-28.78%
YoY
|
-$297.2M
2046.14%
YoY
|
-$17.06M
-27.16%
YoY
|
-$23.82M
-22.16%
YoY
|
-$24.31M
-45.25%
YoY
|
-$13.85M
N/A
|
-$23.43M
8.03%
YoY
|
-$30.60M
168.42%
YoY
|
-$44.40M
-31.48%
YoY
|
-$11.40M
N/A
|
| Cash From Financing Activities |
-$1.065M
-97.38%
YoY
|
$13.22M
-150.24%
YoY
|
$2.939M
-107.99%
YoY
|
-$8.200M
-79.45%
YoY
|
-$40.70M
-114.34%
YoY
|
-$26.32M
23.47%
YoY
|
-$36.80M
165.71%
YoY
|
-$39.89M
2.25%
YoY
|
$283.9M
-822.58%
YoY
|
-$21.32M
80.15%
YoY
|
-$13.85M
-95.98%
YoY
|
-$39.01M
-142.73%
YoY
|
-$39.29M
N/A
|
-$11.84M
-103.0%
YoY
|
-$344.7M
223.66%
YoY
|
$91.30M
173.35%
YoY
|
-$106.5M
N/A
|
| Net Change In Cash |
-$6.865M
15.86%
YoY
|
-$18.00M
-208.58%
YoY
|
$19.68M
-295.23%
YoY
|
$900.0K
-90.61%
YoY
|
-$5.925M
-140.14%
YoY
|
$16.58M
-277.97%
YoY
|
-$10.08M
-226.36%
YoY
|
$9.589M
-128.98%
YoY
|
$14.76M
-211.99%
YoY
|
-$9.314M
-38.15%
YoY
|
$7.978M
-102.24%
YoY
|
-$33.08M
-108.61%
YoY
|
-$13.18M
N/A
|
-$15.06M
-103.5%
YoY
|
-$356.7M
273.12%
YoY
|
$384.1M
190.33%
YoY
|
-$95.60M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.63M
-78.22%
YoY
|
-$18.54M
-130.41%
YoY
|
$31.31M
-32.76%
YoY
|
$34.70M
-48.05%
YoY
|
$53.40M
90.57%
YoY
|
$60.96M
109.83%
YoY
|
$46.56M
2.0%
YoY
|
$66.79M
120.89%
YoY
|
$28.02M
-29.86%
YoY
|
$29.05M
43.83%
YoY
|
$45.65M
145.41%
YoY
|
$30.24M
-91.03%
YoY
|
$39.96M
N/A
|
$20.20M
-64.43%
YoY
|
$18.60M
-16.59%
YoY
|
$337.2M
105.99%
YoY
|
$22.30M
N/A
|
| Capital Expenditures |
$19.33M
-9.47%
YoY
|
$20.94M
3.62%
YoY
|
$25.49M
4.95%
YoY
|
$27.30M
-204.97%
YoY
|
$21.36M
-165.54%
YoY
|
$20.21M
-19.5%
YoY
|
$24.29M
-196.19%
YoY
|
-$26.01M
20.24%
YoY
|
-$32.58M
73.08%
YoY
|
$25.10M
-7.14%
YoY
|
-$25.25M
8.36%
YoY
|
-$21.63M
-52.67%
YoY
|
-$18.83M
N/A
|
$27.03M
24.39%
YoY
|
-$23.30M
9.91%
YoY
|
-$45.70M
-22.15%
YoY
|
-$21.20M
N/A
|
| Free Cash Flow |
-$7.703M
-124.04%
YoY
|
-$39.48M
-196.88%
YoY
|
$5.820M
-73.87%
YoY
|
$7.400M
-92.03%
YoY
|
$32.05M
-47.12%
YoY
|
$40.75M
931.93%
YoY
|
$22.28M
-68.58%
YoY
|
$92.80M
78.92%
YoY
|
$60.61M
3.11%
YoY
|
$3.949M
-157.79%
YoY
|
$70.89M
69.2%
YoY
|
$51.87M
-86.45%
YoY
|
$58.78M
N/A
|
-$6.833M
-119.49%
YoY
|
$41.90M
-3.68%
YoY
|
$382.9M
72.17%
YoY
|
$43.50M
N/A
|
Loading...