|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$75.00M
-76.34%
YoY
|
-$317.0M
-17.45%
YoY
|
-$384.0M
6.37%
YoY
|
-$361.0M
-51.54%
YoY
|
-$745.0M
477.52%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000M
-75.0%
YoY
|
$4.000M
-33.33%
YoY
|
$6.000M
-33.33%
YoY
|
$9.000M
-25.0%
YoY
|
$12.00M
20.0%
YoY
|
| Cash From Operating Activities |
-$94.00M
-72.43%
YoY
|
-$341.0M
-19.19%
YoY
|
-$422.0M
-55.63%
YoY
|
-$951.0M
N/A
|
$0.00
-100.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$133.0M
4333.33%
YoY
|
$3.000M
50.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
-81.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$65.00M
-15.58%
YoY
|
$77.00M
-3950.0%
YoY
|
-$2.000M
100.0%
YoY
|
-$1.000M
-100.6%
YoY
|
$167.0M
-675.86%
YoY
|
| Cash From Investing Activities |
-$68.00M
-191.89%
YoY
|
$74.00M
-257.45%
YoY
|
-$47.00M
1466.67%
YoY
|
-$3.000M
-101.82%
YoY
|
$165.0M
-512.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.000M
-80.0%
YoY
|
-$5.000M
-77.27%
YoY
|
-$22.00M
-414.29%
YoY
|
$7.000M
-99.33%
YoY
|
$1.046B
692.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$94.00M
-72.43%
YoY
|
-$341.0M
-19.19%
YoY
|
-$422.0M
-55.63%
YoY
|
-$951.0M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$68.00M
-191.89%
YoY
|
$74.00M
-257.45%
YoY
|
-$47.00M
1466.67%
YoY
|
-$3.000M
-101.82%
YoY
|
$165.0M
-512.5%
YoY
|
| Cash From Financing Activities |
-$1.000M
-80.0%
YoY
|
-$5.000M
-77.27%
YoY
|
-$22.00M
-414.29%
YoY
|
$7.000M
-99.33%
YoY
|
$1.046B
692.42%
YoY
|
| Net Change In Cash |
-$165.0M
-40.0%
YoY
|
-$275.0M
-45.54%
YoY
|
-$505.0M
-46.67%
YoY
|
-$947.0M
-178.2%
YoY
|
$1.211B
3684.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$94.00M
-72.43%
YoY
|
-$341.0M
-19.19%
YoY
|
-$422.0M
-55.63%
YoY
|
-$951.0M
N/A
|
$0.00
-100.0%
YoY
|
| Capital Expenditures |
$133.0M
4333.33%
YoY
|
$3.000M
50.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
-81.82%
YoY
|
| Free Cash Flow |
-$227.0M
-34.01%
YoY
|
-$344.0M
-18.87%
YoY
|
-$424.0M
-55.51%
YoY
|
-$953.0M
47550.0%
YoY
|
-$2.000M
-97.18%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.000M
-93.22%
YoY
|
-$2.000M
-97.06%
YoY
|
-$1.000M
-98.75%
YoY
|
-$13.00M
-83.75%
YoY
|
-$59.00M
-33.71%
YoY
|
-$68.00M
-38.18%
YoY
|
-$80.00M
-35.48%
YoY
|
-$80.00M
-11.11%
YoY
|
-$89.00M
48.33%
YoY
|
-$110.0M
89.66%
YoY
|
-$124.0M
93.75%
YoY
|
-$90.00M
-18.92%
YoY
|
-$60.00M
-53.13%
YoY
|
-$58.00M
-89.81%
YoY
|
-$64.00M
-35.35%
YoY
|
-$111.0M
909.09%
YoY
|
-$128.0M
93.94%
YoY
|
-$569.0M
358.87%
YoY
|
-$99.00M
N/A
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
-50.0%
YoY
|
$1.000M
-50.0%
YoY
|
$1.000M
-50.0%
YoY
|
$1.000M
-50.0%
YoY
|
$2.000M
-33.33%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
-33.33%
YoY
|
$2.000M
-77.78%
YoY
|
$3.000M
2400.0%
YoY
|
$2.000M
0.0%
YoY
|
$3.000M
0.0%
YoY
|
$9.000M
28.57%
YoY
|
| Cash From Operating Activities |
-$5.000M
-93.33%
YoY
|
-$2.000M
-97.33%
YoY
|
-$2.000M
-97.67%
YoY
|
-$15.00M
-82.95%
YoY
|
-$75.00M
-18.48%
YoY
|
-$75.00M
-31.19%
YoY
|
-$86.00M
-14.0%
YoY
|
-$88.00M
31.34%
YoY
|
-$92.00M
-36.99%
YoY
|
-$109.0M
122.45%
YoY
|
-$100.0M
-70.93%
YoY
|
-$67.00M
-67.16%
YoY
|
-$146.0M
-58.76%
YoY
|
-$49.00M
104.17%
YoY
|
-$344.0M
-1533.33%
YoY
|
-$204.0M
2354.87%
YoY
|
-$354.0M
174.42%
YoY
|
-$24.00M
50.0%
YoY
|
$24.00M
-154.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$133.0M
4333.33%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
1233.33%
YoY
|
-$1.000M
0.0%
YoY
|
-$1.000M
0.0%
YoY
|
$202.0K
1.0%
YoY
|
$150.0K
N/A
|
-$1.000M
-80.0%
YoY
|
-$1.000M
-83.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$75.00M
-183.33%
YoY
|
$35.00M
-3600.0%
YoY
|
-$68.00M
-194.44%
YoY
|
$8.000M
-82.61%
YoY
|
$90.00M
-325.0%
YoY
|
-$1.000M
-102.63%
YoY
|
$72.00M
1100.0%
YoY
|
$46.00M
228.57%
YoY
|
-$40.00M
-61.17%
YoY
|
$38.00M
-311.11%
YoY
|
$6.000M
-68.42%
YoY
|
$14.00M
-187.5%
YoY
|
-$103.0M
-835.71%
YoY
|
-$18.00M
-120.22%
YoY
|
$19.00M
-75.64%
YoY
|
-$16.00M
N/A
|
$14.00M
-20.0%
YoY
|
$89.00M
-841.67%
YoY
|
$78.00M
-558.82%
YoY
|
| Cash From Investing Activities |
-$75.00M
-183.33%
YoY
|
$35.00M
-3600.0%
YoY
|
-$68.00M
-194.44%
YoY
|
-$125.0M
-390.7%
YoY
|
$90.00M
-325.0%
YoY
|
-$1.000M
-102.63%
YoY
|
$72.00M
1100.0%
YoY
|
$43.00M
207.14%
YoY
|
-$40.00M
-61.9%
YoY
|
$38.00M
-300.0%
YoY
|
$6.000M
-66.67%
YoY
|
$14.00M
-187.5%
YoY
|
-$105.0M
-850.0%
YoY
|
-$19.00M
-121.59%
YoY
|
$18.00M
-76.62%
YoY
|
-$16.00M
7900.0%
YoY
|
$14.00M
-76.27%
YoY
|
$88.00M
-617.65%
YoY
|
$77.00M
-434.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$72.00M
-7300.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-80.0%
YoY
|
-$1.000M
-75.0%
YoY
|
-$3.000M
N/A
|
-$13.00M
-285.71%
YoY
|
-$5.000M
N/A
|
-$4.000M
-180.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000M
-99.33%
YoY
|
$0.00
-100.0%
YoY
|
$5.000M
161.78%
YoY
|
-$5.000M
-600.0%
YoY
|
$1.047B
N/A
|
-$1.000M
-100.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.000M
-93.33%
YoY
|
-$2.000M
-97.33%
YoY
|
-$2.000M
-97.67%
YoY
|
-$15.00M
-82.95%
YoY
|
-$75.00M
-18.48%
YoY
|
-$75.00M
-31.19%
YoY
|
-$86.00M
-14.0%
YoY
|
-$88.00M
31.34%
YoY
|
-$92.00M
-36.99%
YoY
|
-$109.0M
122.45%
YoY
|
-$100.0M
-70.93%
YoY
|
-$67.00M
-67.16%
YoY
|
-$146.0M
-58.76%
YoY
|
-$49.00M
104.17%
YoY
|
-$344.0M
-1533.33%
YoY
|
-$204.0M
2354.87%
YoY
|
-$354.0M
174.42%
YoY
|
-$24.00M
50.0%
YoY
|
$24.00M
-154.55%
YoY
|
| Cash From Investing Activities |
-$75.00M
-183.33%
YoY
|
$35.00M
-3600.0%
YoY
|
-$68.00M
-194.44%
YoY
|
-$125.0M
-390.7%
YoY
|
$90.00M
-325.0%
YoY
|
-$1.000M
-102.63%
YoY
|
$72.00M
1100.0%
YoY
|
$43.00M
207.14%
YoY
|
-$40.00M
-61.9%
YoY
|
$38.00M
-300.0%
YoY
|
$6.000M
-66.67%
YoY
|
$14.00M
-187.5%
YoY
|
-$105.0M
-850.0%
YoY
|
-$19.00M
-121.59%
YoY
|
$18.00M
-76.62%
YoY
|
-$16.00M
7900.0%
YoY
|
$14.00M
-76.27%
YoY
|
$88.00M
-617.65%
YoY
|
$77.00M
-434.78%
YoY
|
| Cash From Financing Activities |
$72.00M
-7300.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-80.0%
YoY
|
-$1.000M
-75.0%
YoY
|
-$3.000M
N/A
|
-$13.00M
-285.71%
YoY
|
-$5.000M
N/A
|
-$4.000M
-180.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000M
-99.33%
YoY
|
$0.00
-100.0%
YoY
|
$5.000M
161.78%
YoY
|
-$5.000M
-600.0%
YoY
|
$1.047B
N/A
|
-$1.000M
-100.76%
YoY
|
| Net Change In Cash |
-$8.000M
-166.67%
YoY
|
$33.00M
-143.42%
YoY
|
-$70.00M
366.67%
YoY
|
-$140.0M
204.35%
YoY
|
$12.00M
-108.96%
YoY
|
-$76.00M
-9.52%
YoY
|
-$15.00M
-84.85%
YoY
|
-$46.00M
-19.3%
YoY
|
-$134.0M
-46.61%
YoY
|
-$84.00M
37.7%
YoY
|
-$99.00M
-69.63%
YoY
|
-$57.00M
-73.49%
YoY
|
-$251.0M
-27.25%
YoY
|
-$61.00M
-105.49%
YoY
|
-$326.0M
-426.0%
YoY
|
-$215.0M
3157.58%
YoY
|
-$345.0M
400.0%
YoY
|
$1.111B
-3466.67%
YoY
|
$100.0M
53.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.000M
-93.33%
YoY
|
-$2.000M
-97.33%
YoY
|
-$2.000M
-97.67%
YoY
|
-$15.00M
-82.95%
YoY
|
-$75.00M
-18.48%
YoY
|
-$75.00M
-31.19%
YoY
|
-$86.00M
-14.0%
YoY
|
-$88.00M
31.34%
YoY
|
-$92.00M
-36.99%
YoY
|
-$109.0M
122.45%
YoY
|
-$100.0M
-70.93%
YoY
|
-$67.00M
-67.16%
YoY
|
-$146.0M
-58.76%
YoY
|
-$49.00M
104.17%
YoY
|
-$344.0M
-1533.33%
YoY
|
-$204.0M
2354.87%
YoY
|
-$354.0M
174.42%
YoY
|
-$24.00M
50.0%
YoY
|
$24.00M
-154.55%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$133.0M
4333.33%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
1233.33%
YoY
|
-$1.000M
0.0%
YoY
|
-$1.000M
0.0%
YoY
|
$202.0K
1.0%
YoY
|
$150.0K
N/A
|
-$1.000M
-80.0%
YoY
|
-$1.000M
-83.33%
YoY
|
| Free Cash Flow |
N/A
|
-$2.000M
-97.33%
YoY
|
-$2.000M
-97.67%
YoY
|
-$148.0M
62.64%
YoY
|
N/A
|
-$75.00M
-31.19%
YoY
|
-$86.00M
-14.0%
YoY
|
-$91.00M
35.82%
YoY
|
-$92.00M
-37.84%
YoY
|
-$109.0M
127.08%
YoY
|
-$100.0M
-70.85%
YoY
|
-$67.00M
-67.19%
YoY
|
-$148.0M
-58.21%
YoY
|
-$48.00M
108.7%
YoY
|
-$343.0M
-1472.0%
YoY
|
-$204.2M
2299.55%
YoY
|
-$354.2M
174.53%
YoY
|
-$23.00M
109.09%
YoY
|
$25.00M
-165.79%
YoY
|
Loading...