|
Concept
|
2022 | 2021 | 2020 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$167.1M
1009.3%
YoY
|
-$15.06M
595135.18%
YoY
|
-$2.530K
-99.99%
YoY
|
| Depreciation, Depletion And Amortization |
$8.076M
39.92%
YoY
|
$5.772M
N/A
|
N/A
|
| Cash From Operating Activities |
-$136.7M
7461.89%
YoY
|
-$1.808M
N/A
|
$0.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$26.55M
-275.25%
YoY
|
-$15.15M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$37.00K
-100.02%
YoY
|
-$207.0M
N/A
|
N/A
|
| Cash From Investing Activities |
-$26.51M
-87.19%
YoY
|
-$207.0M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$106.0M
5185.59%
YoY
|
$2.006M
7924.0%
YoY
|
$25.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$200.9M
-3.77%
YoY
|
$208.7M
132969.05%
YoY
|
$156.9K
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$136.7M
7461.89%
YoY
|
-$1.808M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$26.51M
-87.19%
YoY
|
-$207.0M
N/A
|
N/A
|
| Cash From Financing Activities |
$200.9M
-3.77%
YoY
|
$208.7M
132969.05%
YoY
|
$156.9K
N/A
|
| Net Change In Cash |
-$163.2M
182577.93%
YoY
|
-$89.36K
-156.97%
YoY
|
$156.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$136.7M
7461.89%
YoY
|
-$1.808M
N/A
|
$0.00
N/A
|
| Capital Expenditures |
$26.55M
-275.25%
YoY
|
-$15.15M
N/A
|
N/A
|
| Free Cash Flow |
-$163.3M
-1323.99%
YoY
|
$13.34M
N/A
|
N/A
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.47M
-25.49%
YoY
|
-$38.76M
235.58%
YoY
|
-$38.16M
2399.61%
YoY
|
-$51.93M
91.09%
YoY
|
-$38.21M
79.52%
YoY
|
-$11.55M
699975.76%
YoY
|
-$1.527M
173372.73%
YoY
|
-$27.17M
N/A
|
-$21.28M
N/A
|
| Depreciation, Depletion And Amortization |
$2.334M
11.35%
YoY
|
$2.199M
4.86%
YoY
|
$1.757M
-52.19%
YoY
|
$2.024M
N/A
|
$2.096M
88.32%
YoY
|
$2.097M
N/A
|
$3.675M
N/A
|
N/A
|
$1.113M
N/A
|
| Cash From Operating Activities |
-$31.10M
-37.17%
YoY
|
-$24.59M
26965.49%
YoY
|
-$39.98M
9005.55%
YoY
|
-$22.70M
22578.86%
YoY
|
-$49.50M
131.31%
YoY
|
-$90.85K
N/A
|
-$439.0K
N/A
|
-$100.1K
N/A
|
-$21.40M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.608M
460.28%
YoY
|
$3.603M
-195.17%
YoY
|
-$10.07M
-11.34%
YoY
|
-$12.58M
N/A
|
$287.0K
-93.88%
YoY
|
-$3.786M
N/A
|
-$11.36M
N/A
|
N/A
|
$4.688M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$37.00K
-100.02%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$207.0M
N/A
|
| Cash From Investing Activities |
-$1.608M
543.2%
YoY
|
-$3.603M
N/A
|
-$10.07M
N/A
|
-$12.58M
N/A
|
-$250.0K
-94.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.688M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.989M
-102.92%
YoY
|
-$2.064M
N/A
|
$104.3M
20754.4%
YoY
|
-$3.811M
N/A
|
$102.5M
3789.67%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
1900.0%
YoY
|
$0.00
N/A
|
$2.634M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$31.10M
-37.17%
YoY
|
-$24.59M
26965.49%
YoY
|
-$39.98M
9005.55%
YoY
|
-$22.70M
22578.86%
YoY
|
-$49.50M
131.31%
YoY
|
-$90.85K
N/A
|
-$439.0K
N/A
|
-$100.1K
N/A
|
-$21.40M
N/A
|
| Cash From Investing Activities |
-$1.608M
543.2%
YoY
|
-$3.603M
N/A
|
-$10.07M
N/A
|
-$12.58M
N/A
|
-$250.0K
-94.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.688M
N/A
|
| Cash From Financing Activities |
-$2.989M
-102.92%
YoY
|
-$2.064M
N/A
|
$104.3M
20754.4%
YoY
|
-$3.811M
N/A
|
$102.5M
3789.67%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
1900.0%
YoY
|
$0.00
N/A
|
$2.634M
N/A
|
| Net Change In Cash |
-$35.66M
-167.61%
YoY
|
-$30.26M
33203.25%
YoY
|
$54.22M
88845.21%
YoY
|
-$39.09M
38959.75%
YoY
|
$52.74M
-325.25%
YoY
|
-$90.85K
-168.9%
YoY
|
$60.96K
N/A
|
-$100.1K
N/A
|
-$23.41M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.10M
-37.17%
YoY
|
-$24.59M
26965.49%
YoY
|
-$39.98M
9005.55%
YoY
|
-$22.70M
22578.86%
YoY
|
-$49.50M
131.31%
YoY
|
-$90.85K
N/A
|
-$439.0K
N/A
|
-$100.1K
N/A
|
-$21.40M
N/A
|
| Capital Expenditures |
$1.608M
460.28%
YoY
|
$3.603M
-195.17%
YoY
|
-$10.07M
-11.34%
YoY
|
-$12.58M
N/A
|
$287.0K
-93.88%
YoY
|
-$3.786M
N/A
|
-$11.36M
N/A
|
N/A
|
$4.688M
N/A
|
| Free Cash Flow |
-$32.71M
-34.3%
YoY
|
-$28.19M
-862.95%
YoY
|
-$29.90M
-373.76%
YoY
|
-$10.11M
N/A
|
-$49.79M
90.84%
YoY
|
$3.695M
N/A
|
$10.92M
N/A
|
N/A
|
-$26.09M
N/A
|
Loading...