Login

Consolidated balance sheets

In millions of USD, except per-share amounts
Q3 FY2025
As of Sep 30, 2025
Q2 FY2025
As of Jun 30, 2025
Q1 FY2025
As of Mar 31, 2025
Q4 FY2024
As of Dec 31, 2024
Q3 FY2024
As of Sep 30, 2024
Q2 FY2024
As of Jun 30, 2024
Q1 FY2024
As of Mar 31, 2024
Q4 FY2023
As of Dec 31, 2023
Q3 FY2023
As of Sep 30, 2023
Q2 FY2023
As of Jun 30, 2023
Q1 FY2023
As of Mar 31, 2023
Q4 FY2022
As of Dec 31, 2022
Q3 FY2022
As of Sep 30, 2022
Q2 FY2022
As of Jun 30, 2022
Q1 FY2022
As of Mar 31, 2022
Q4 FY2021
As of Dec 31, 2021
Q3 FY2021
As of Sep 30, 2021
Q2 FY2021
As of Jun 30, 2021
Q1 FY2021
As of Mar 31, 2021
Q4 FY2020
As of Dec 31, 2020
Assets
Current assets:
Cash and cash equivalents
Prepaid expenses
Cash held in trust account
Available for sale debt securities (amortized cost $9,603,971 and $2,488,518 as of September 30, 2025 and December 31, 2024, respectively)
Accounts receivable
Prepaid expenses and current assets
Total current assets
Cash held in trust account
Property and equipment, net
Rent receivable
Investment in real estate, net
Goodwill
Intangible assets, net
Equity investments at fair value - EchoStar Holdings
Deferred tax asset
Deferred tax asset, net
Deferred research and development tax credit
Total assets
Liabilities and Stockholders' Deficit:
Current liabilities:
Accounts payable
Deferred Rent
Accrued expenses and other current liabilities
Deferred income
Working capital loan - related party
Extension notes - related party
Accrued expenses
Contingent consideration
Current portion of long term debt
Excise tax payable
Income taxes payable
Total current liabilities
Deferred legal fees
Deferred underwriting fee payable
Contingent consideration - non-current
Security deposit
Equity forward liability
Long term debt
Deferred tax liability
Convertible preferred stock liability
Derivative warrant liabilities
Total liabilities
Class A common stock subject to possible redemption, 0 shares outstanding at December 31, 2024 and 2,090,269 shares at redemption value of $10.51 per share at December 31, 2023
Class A common stock
Class A Common Stock Subject to Redemption
Stockholders' Deficit:
Class A common stock, $0.0001 par value; 500,000,000 shares authorized; 18,928,585 shares issued and outstanding at September 30, 2025 and December 31, 2024
Class A common stock
Class A common stock not subject to possible redemption
Total class A common stock
Class B common stock
Additional paid-in capital
Accumulated other comprehensive income
Retained earnings (Accumulated deficit)
Stockholders' Equity (Deficit):
Total Stockholders' Equity (Deficit):
Total Liabilities and Stockholders' Equity (Deficit)

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support