|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$472.0M
-35.57%
YoY
|
-$732.7M
311.91%
YoY
|
-$177.9M
109.65%
YoY
|
-$84.84M
88.45%
YoY
|
-$45.02M
N/A
|
| Depreciation, Depletion And Amortization |
$27.56M
191.59%
YoY
|
$9.450M
23.0%
YoY
|
$7.683M
38.06%
YoY
|
$5.565M
119.96%
YoY
|
$2.530M
N/A
|
| Cash From Operating Activities |
-$329.9M
27.34%
YoY
|
-$259.0M
149.43%
YoY
|
-$103.8M
36.05%
YoY
|
-$76.33M
78.14%
YoY
|
-$42.85M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.60M
2.12%
YoY
|
$13.32M
209.57%
YoY
|
$4.303M
-58.34%
YoY
|
$10.33M
-203.18%
YoY
|
-$10.01M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$378.3M
-378373.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
300.0%
YoY
|
$50.00K
-99.9%
YoY
|
$51.93M
N/A
|
| Cash From Investing Activities |
-$392.2M
2775.8%
YoY
|
-$13.64M
209.09%
YoY
|
-$4.412M
-57.72%
YoY
|
-$10.44M
-124.89%
YoY
|
$41.92M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$95.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.394M
-99.89%
YoY
|
$1.299B
264.42%
YoY
|
$356.5M
587.82%
YoY
|
$51.83M
-43.45%
YoY
|
$91.66M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$329.9M
27.34%
YoY
|
-$259.0M
149.43%
YoY
|
-$103.8M
36.05%
YoY
|
-$76.33M
78.14%
YoY
|
-$42.85M
N/A
|
| Cash From Investing Activities |
-$392.2M
2775.8%
YoY
|
-$13.64M
209.09%
YoY
|
-$4.412M
-57.72%
YoY
|
-$10.44M
-124.89%
YoY
|
$41.92M
N/A
|
| Cash From Financing Activities |
$1.394M
-99.89%
YoY
|
$1.299B
264.42%
YoY
|
$356.5M
587.82%
YoY
|
$51.83M
-43.45%
YoY
|
$91.66M
N/A
|
| Net Change In Cash |
-$721.6M
-170.28%
YoY
|
$1.027B
313.61%
YoY
|
$248.2M
-815.31%
YoY
|
-$34.70M
-138.25%
YoY
|
$90.73M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$329.9M
27.34%
YoY
|
-$259.0M
149.43%
YoY
|
-$103.8M
36.05%
YoY
|
-$76.33M
78.14%
YoY
|
-$42.85M
N/A
|
| Capital Expenditures |
$13.60M
2.12%
YoY
|
$13.32M
209.57%
YoY
|
$4.303M
-58.34%
YoY
|
$10.33M
-203.18%
YoY
|
-$10.01M
N/A
|
| Free Cash Flow |
-$343.5M
26.11%
YoY
|
-$272.4M
151.83%
YoY
|
-$108.2M
24.8%
YoY
|
-$86.66M
163.89%
YoY
|
-$32.84M
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$61.44M
-45.71%
YoY
|
-$78.04M
-28.14%
YoY
|
-$81.21M
-27.43%
YoY
|
-$138.4M
19.82%
YoY
|
-$113.2M
-2.02%
YoY
|
-$108.6M
-6.81%
YoY
|
-$111.9M
-70.95%
YoY
|
-$115.5M
234.06%
YoY
|
-$115.5M
29.11%
YoY
|
-$116.5M
314.93%
YoY
|
-$385.2M
1395.13%
YoY
|
-$34.57M
N/A
|
| Depreciation, Depletion And Amortization |
$1.700M
-40.85%
YoY
|
$1.900M
-32.14%
YoY
|
$1.567M
-42.71%
YoY
|
$19.22M
616.63%
YoY
|
$2.874M
24.96%
YoY
|
$2.800M
21.74%
YoY
|
$2.735M
29.62%
YoY
|
$2.682M
-65.09%
YoY
|
$2.300M
27.78%
YoY
|
$2.300M
27.78%
YoY
|
$2.110M
17.22%
YoY
|
$7.683M
N/A
|
| Cash From Operating Activities |
-$60.10M
-24.24%
YoY
|
-$70.15M
-7.73%
YoY
|
-$87.68M
-12.87%
YoY
|
-$73.87M
1.66%
YoY
|
-$79.33M
11.81%
YoY
|
-$76.03M
10.69%
YoY
|
-$100.6M
115.33%
YoY
|
-$72.67M
-30.02%
YoY
|
-$70.95M
331.83%
YoY
|
-$68.69M
164.27%
YoY
|
-$46.73M
108.97%
YoY
|
-$103.8M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.950M
-140.36%
YoY
|
$270.0K
-107.15%
YoY
|
$680.0K
-49.85%
YoY
|
$3.895M
-420.05%
YoY
|
-$4.832M
-24.65%
YoY
|
-$3.777M
-21.43%
YoY
|
$1.356M
12.07%
YoY
|
-$1.217M
-73.6%
YoY
|
-$6.413M
-693.8%
YoY
|
-$4.807M
-679.16%
YoY
|
$1.210M
8.04%
YoY
|
-$4.609M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.490M
-97.76%
YoY
|
-$122.9M
-2047933.33%
YoY
|
-$17.44M
-91889.47%
YoY
|
-$178.1M
N/A
|
-$200.2M
N/A
|
$6.000K
N/A
|
$19.00K
-81.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$100.0K
N/A
|
$197.0K
N/A
|
| Cash From Investing Activities |
-$6.450M
-96.85%
YoY
|
-$123.1M
3165.18%
YoY
|
-$18.12M
1215.9%
YoY
|
-$182.0M
14857.52%
YoY
|
-$205.0M
3096.51%
YoY
|
-$3.771M
-21.55%
YoY
|
-$1.377M
15.04%
YoY
|
-$1.217M
-72.42%
YoY
|
-$6.413M
612.56%
YoY
|
-$4.807M
479.16%
YoY
|
-$1.197M
1.27%
YoY
|
-$4.412M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.146M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$480.0K
-212.94%
YoY
|
-$420.0K
-10600.0%
YoY
|
-$627.0K
-141.47%
YoY
|
-$547.0K
-36.54%
YoY
|
$425.0K
-254.55%
YoY
|
$4.000K
-100.0%
YoY
|
$1.512M
-99.38%
YoY
|
-$862.0K
-100.24%
YoY
|
-$275.0K
-100.42%
YoY
|
$1.056B
11689.26%
YoY
|
$244.0M
-142772.51%
YoY
|
$356.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$60.10M
-24.24%
YoY
|
-$70.15M
-7.73%
YoY
|
-$87.68M
-12.87%
YoY
|
-$73.87M
1.66%
YoY
|
-$79.33M
11.81%
YoY
|
-$76.03M
10.69%
YoY
|
-$100.6M
115.33%
YoY
|
-$72.67M
-30.02%
YoY
|
-$70.95M
331.83%
YoY
|
-$68.69M
164.27%
YoY
|
-$46.73M
108.97%
YoY
|
-$103.8M
N/A
|
| Cash From Investing Activities |
-$6.450M
-96.85%
YoY
|
-$123.1M
3165.18%
YoY
|
-$18.12M
1215.9%
YoY
|
-$182.0M
14857.52%
YoY
|
-$205.0M
3096.51%
YoY
|
-$3.771M
-21.55%
YoY
|
-$1.377M
15.04%
YoY
|
-$1.217M
-72.42%
YoY
|
-$6.413M
612.56%
YoY
|
-$4.807M
479.16%
YoY
|
-$1.197M
1.27%
YoY
|
-$4.412M
N/A
|
| Cash From Financing Activities |
-$480.0K
-212.94%
YoY
|
-$420.0K
-10600.0%
YoY
|
-$627.0K
-141.47%
YoY
|
-$547.0K
-36.54%
YoY
|
$425.0K
-254.55%
YoY
|
$4.000K
-100.0%
YoY
|
$1.512M
-99.38%
YoY
|
-$862.0K
-100.24%
YoY
|
-$275.0K
-100.42%
YoY
|
$1.056B
11689.26%
YoY
|
$244.0M
-142772.51%
YoY
|
$356.5M
N/A
|
| Net Change In Cash |
-$67.03M
-76.39%
YoY
|
-$193.7M
142.74%
YoY
|
-$105.5M
5.15%
YoY
|
-$256.5M
243.1%
YoY
|
-$283.9M
265.67%
YoY
|
-$79.80M
-108.12%
YoY
|
-$100.3M
-150.9%
YoY
|
-$74.75M
-130.11%
YoY
|
-$77.64M
-263.62%
YoY
|
$982.8M
-5602.95%
YoY
|
$197.1M
-929.75%
YoY
|
$248.2M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$60.10M
-24.24%
YoY
|
-$70.15M
-7.73%
YoY
|
-$87.68M
-12.87%
YoY
|
-$73.87M
1.66%
YoY
|
-$79.33M
11.81%
YoY
|
-$76.03M
10.69%
YoY
|
-$100.6M
115.33%
YoY
|
-$72.67M
-30.02%
YoY
|
-$70.95M
331.83%
YoY
|
-$68.69M
164.27%
YoY
|
-$46.73M
108.97%
YoY
|
-$103.8M
N/A
|
| Capital Expenditures |
$1.950M
-140.36%
YoY
|
$270.0K
-107.15%
YoY
|
$680.0K
-49.85%
YoY
|
$3.895M
-420.05%
YoY
|
-$4.832M
-24.65%
YoY
|
-$3.777M
-21.43%
YoY
|
$1.356M
12.07%
YoY
|
-$1.217M
-73.6%
YoY
|
-$6.413M
-693.8%
YoY
|
-$4.807M
-679.16%
YoY
|
$1.210M
8.04%
YoY
|
-$4.609M
N/A
|
| Free Cash Flow |
-$62.05M
-16.71%
YoY
|
-$70.42M
-2.54%
YoY
|
-$88.36M
-13.36%
YoY
|
-$77.77M
8.84%
YoY
|
-$74.50M
15.44%
YoY
|
-$72.25M
13.11%
YoY
|
-$102.0M
112.72%
YoY
|
-$71.45M
-28.0%
YoY
|
-$64.54M
268.57%
YoY
|
-$63.88M
138.17%
YoY
|
-$47.94M
104.15%
YoY
|
-$99.24M
N/A
|
Loading...