|
Concept
|
2021 | 2020 |
|---|---|---|
| OPERATING ACTIVITIES |
|
|
| Net Income |
-$30.92M
1282.87%
YoY
|
-$2.236M
N/A
|
| Depreciation, Depletion And Amortization |
$16.02M
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.11M
381.86%
YoY
|
-$5.834M
N/A
|
| INVESTING ACTIVITIES |
|
|
| Capital Expenditures |
$139.5M
591.49%
YoY
|
$20.17M
N/A
|
| Acquisitions |
$463.3M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$547.3M
130.65%
YoY
|
-$237.3M
N/A
|
| Cash From Investing Activities |
-$694.6M
1541.23%
YoY
|
-$42.32M
N/A
|
| FINANCING ACTIVITIES |
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$107.7M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$48.42M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$814.2M
1554.07%
YoY
|
$49.23M
N/A
|
| NET CHANGE |
|
|
| Cash From Operating Activities |
-$28.11M
381.86%
YoY
|
-$5.834M
N/A
|
| Cash From Investing Activities |
-$694.6M
1541.23%
YoY
|
-$42.32M
N/A
|
| Cash From Financing Activities |
$814.2M
1554.07%
YoY
|
$49.23M
N/A
|
| Net Change In Cash |
$91.57M
8434.02%
YoY
|
$1.073M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.11M
381.86%
YoY
|
-$5.834M
N/A
|
| Capital Expenditures |
$139.5M
591.49%
YoY
|
$20.17M
N/A
|
| Free Cash Flow |
-$167.6M
544.46%
YoY
|
-$26.00M
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$24.24M
13.56%
YoY
|
$32.62M
-511.4%
YoY
|
-$33.17M
1227.41%
YoY
|
$1.858M
-108.64%
YoY
|
-$21.34M
3445.02%
YoY
|
-$7.930M
N/A
|
-$2.499M
N/A
|
-$21.51M
N/A
|
| Depreciation, Depletion And Amortization |
$16.97M
316.29%
YoY
|
$13.73M
N/A
|
$12.49M
N/A
|
$11.95M
N/A
|
$4.077M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.46M
-138.34%
YoY
|
$38.22M
-3840.17%
YoY
|
$18.47M
-883.25%
YoY
|
$26.60M
-3668.05%
YoY
|
-$53.38M
N/A
|
-$1.022M
N/A
|
-$2.358M
N/A
|
-$745.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$97.98M
10.82%
YoY
|
-$66.44M
N/A
|
$61.45M
89.96%
YoY
|
-$58.86M
N/A
|
-$88.41M
N/A
|
N/A
|
$32.35M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
-$1.876M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$268.3M
-46.23%
YoY
|
-$669.0K
N/A
|
-$5.073M
N/A
|
-$48.32M
-79.64%
YoY
|
-$499.0M
N/A
|
N/A
|
N/A
|
-$237.3M
N/A
|
| Cash From Investing Activities |
-$366.3M
-37.64%
YoY
|
-$67.11M
N/A
|
-$66.52M
105.65%
YoY
|
-$107.2M
-54.83%
YoY
|
-$587.4M
N/A
|
N/A
|
-$32.35M
N/A
|
-$237.3M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$2.794M
93033.33%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000K
N/A
|
N/A
|
| Cash From Financing Activities |
$429.3M
-47.09%
YoY
|
$224.4M
N/A
|
-$5.343M
-109.2%
YoY
|
$2.847M
-98.81%
YoY
|
$811.4M
N/A
|
N/A
|
$58.08M
N/A
|
$239.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.46M
-138.34%
YoY
|
$38.22M
-3840.17%
YoY
|
$18.47M
-883.25%
YoY
|
$26.60M
-3668.05%
YoY
|
-$53.38M
N/A
|
-$1.022M
N/A
|
-$2.358M
N/A
|
-$745.5K
N/A
|
| Cash From Investing Activities |
-$366.3M
-37.64%
YoY
|
-$67.11M
N/A
|
-$66.52M
105.65%
YoY
|
-$107.2M
-54.83%
YoY
|
-$587.4M
N/A
|
N/A
|
-$32.35M
N/A
|
-$237.3M
N/A
|
| Cash From Financing Activities |
$429.3M
-47.09%
YoY
|
$224.4M
N/A
|
-$5.343M
-109.2%
YoY
|
$2.847M
-98.81%
YoY
|
$811.4M
N/A
|
N/A
|
$58.08M
N/A
|
$239.4M
N/A
|
| Net Change In Cash |
$83.51M
-51.06%
YoY
|
$195.5M
-19230.49%
YoY
|
-$53.39M
-328.46%
YoY
|
-$77.73M
-5922.07%
YoY
|
$170.6M
N/A
|
-$1.022M
N/A
|
$23.37M
N/A
|
$1.335M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.46M
-138.34%
YoY
|
$38.22M
-3840.17%
YoY
|
$18.47M
-883.25%
YoY
|
$26.60M
-3668.05%
YoY
|
-$53.38M
N/A
|
-$1.022M
N/A
|
-$2.358M
N/A
|
-$745.5K
N/A
|
| Capital Expenditures |
-$97.98M
10.82%
YoY
|
-$66.44M
N/A
|
$61.45M
89.96%
YoY
|
-$58.86M
N/A
|
-$88.41M
N/A
|
N/A
|
$32.35M
N/A
|
N/A
|
| Free Cash Flow |
$118.4M
238.11%
YoY
|
$104.7M
N/A
|
-$42.98M
23.84%
YoY
|
$85.46M
N/A
|
$35.03M
N/A
|
N/A
|
-$34.70M
N/A
|
N/A
|
Loading...