|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$78.89M
-7.61%
YoY
|
-$85.38M
21.06%
YoY
|
-$70.53M
175.03%
YoY
|
-$25.64M
-50.67%
YoY
|
-$51.98M
47.29%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000M
-16.67%
YoY
|
$3.600M
-16.16%
YoY
|
$4.294M
-7.46%
YoY
|
$4.640M
4.08%
YoY
|
$4.458M
48.9%
YoY
|
| Cash From Operating Activities |
-$39.68M
-15.86%
YoY
|
-$47.16M
-29.27%
YoY
|
-$66.69M
227.42%
YoY
|
-$20.37M
-27.85%
YoY
|
-$28.23M
-42.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.266M
-59.11%
YoY
|
$3.096M
-151.32%
YoY
|
-$6.033M
171.02%
YoY
|
-$2.226M
-16.72%
YoY
|
-$2.673M
39.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$53.71M
-1834.66%
YoY
|
-$3.096M
-48.68%
YoY
|
-$6.033M
171.02%
YoY
|
-$2.226M
-16.72%
YoY
|
-$2.673M
-2.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.721M
-94.64%
YoY
|
$32.11M
312.76%
YoY
|
$7.780M
-77.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.79M
147.37%
YoY
|
-$5.575M
-104.76%
YoY
|
$117.2M
206.88%
YoY
|
$38.20M
41.93%
YoY
|
$26.91M
-38.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$39.68M
-15.86%
YoY
|
-$47.16M
-29.27%
YoY
|
-$66.69M
227.42%
YoY
|
-$20.37M
-27.85%
YoY
|
-$28.23M
-42.02%
YoY
|
| Cash From Investing Activities |
$53.71M
-1834.66%
YoY
|
-$3.096M
-48.68%
YoY
|
-$6.033M
171.02%
YoY
|
-$2.226M
-16.72%
YoY
|
-$2.673M
-2.91%
YoY
|
| Cash From Financing Activities |
-$13.79M
147.37%
YoY
|
-$5.575M
-104.76%
YoY
|
$117.2M
206.88%
YoY
|
$38.20M
41.93%
YoY
|
$26.91M
-38.52%
YoY
|
| Net Change In Cash |
$230.0K
-100.41%
YoY
|
-$55.84M
-225.46%
YoY
|
$44.50M
185.19%
YoY
|
$15.61M
-491.1%
YoY
|
-$3.990M
-47.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.68M
-15.86%
YoY
|
-$47.16M
-29.27%
YoY
|
-$66.69M
227.42%
YoY
|
-$20.37M
-27.85%
YoY
|
-$28.23M
-42.02%
YoY
|
| Capital Expenditures |
$1.266M
-59.11%
YoY
|
$3.096M
-151.32%
YoY
|
-$6.033M
171.02%
YoY
|
-$2.226M
-16.72%
YoY
|
-$2.673M
39.8%
YoY
|
| Free Cash Flow |
-$40.95M
-18.52%
YoY
|
-$50.26M
-17.13%
YoY
|
-$60.65M
234.34%
YoY
|
-$18.14M
-29.02%
YoY
|
-$25.56M
-45.36%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$9.888M
-142.41%
YoY
|
-$33.61M
59.9%
YoY
|
-$20.89M
-29.76%
YoY
|
-$11.31M
-42.3%
YoY
|
-$23.31M
-13.5%
YoY
|
-$21.02M
101.74%
YoY
|
-$29.74M
119.48%
YoY
|
-$19.61M
-334.91%
YoY
|
-$26.95M
171.68%
YoY
|
-$10.42M
N/A
|
-$13.55M
N/A
|
$8.346M
N/A
|
-$9.921M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$735.0K
-37.34%
YoY
|
$720.0K
-37.61%
YoY
|
$1.052M
-6.16%
YoY
|
$1.174M
-0.25%
YoY
|
$1.173M
18.72%
YoY
|
$1.154M
7.25%
YoY
|
$1.121M
6.46%
YoY
|
$1.177M
15.85%
YoY
|
$988.0K
-72.74%
YoY
|
$1.076M
N/A
|
$1.053M
N/A
|
$1.016M
N/A
|
$3.624M
N/A
|
| Cash From Operating Activities |
N/A
|
-$17.20M
141.23%
YoY
|
-$9.810M
28.84%
YoY
|
-$2.362M
-84.13%
YoY
|
-$17.54M
-17.93%
YoY
|
-$7.131M
-82.82%
YoY
|
-$7.614M
-54.49%
YoY
|
-$14.88M
-215.22%
YoY
|
-$21.37M
335.36%
YoY
|
-$41.50M
168.45%
YoY
|
-$16.73M
N/A
|
$12.91M
N/A
|
-$4.909M
N/A
|
-$15.46M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.000K
-100.57%
YoY
|
$554.0K
-167.15%
YoY
|
$568.0K
-170.38%
YoY
|
$940.0K
-153.84%
YoY
|
-$524.0K
-54.98%
YoY
|
-$825.0K
-52.39%
YoY
|
-$807.0K
-41.94%
YoY
|
-$1.746M
63.64%
YoY
|
-$1.164M
0.43%
YoY
|
-$1.733M
N/A
|
-$1.390M
N/A
|
-$1.067M
N/A
|
-$1.159M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$55.19M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$55.19M
-10631.49%
YoY
|
-$554.0K
-32.85%
YoY
|
-$568.0K
-29.62%
YoY
|
-$940.0K
-46.16%
YoY
|
-$524.0K
-54.98%
YoY
|
-$825.0K
-52.39%
YoY
|
-$807.0K
-41.94%
YoY
|
-$1.746M
63.64%
YoY
|
-$1.164M
0.43%
YoY
|
-$1.733M
N/A
|
-$1.390M
N/A
|
-$1.067M
N/A
|
-$1.159M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$69.00K
N/A
|
$647.0K
N/A
|
$10.20M
N/A
|
$21.91M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$39.93M
2766.76%
YoY
|
$17.19M
-1401.89%
YoY
|
-$1.041M
-21.14%
YoY
|
-$1.542M
-254.82%
YoY
|
-$1.393M
-101.21%
YoY
|
-$1.320M
-2013.04%
YoY
|
-$1.320M
-304.02%
YoY
|
$996.0K
-93.11%
YoY
|
$115.5M
386.38%
YoY
|
$69.00K
N/A
|
$647.0K
N/A
|
$14.45M
N/A
|
$23.75M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$17.20M
141.23%
YoY
|
-$9.810M
28.84%
YoY
|
-$2.362M
-84.13%
YoY
|
-$17.54M
-17.93%
YoY
|
-$7.131M
-82.82%
YoY
|
-$7.614M
-54.49%
YoY
|
-$14.88M
-215.22%
YoY
|
-$21.37M
335.36%
YoY
|
-$41.50M
168.45%
YoY
|
-$16.73M
N/A
|
$12.91M
N/A
|
-$4.909M
N/A
|
-$15.46M
N/A
|
| Cash From Investing Activities |
N/A
|
$55.19M
-10631.49%
YoY
|
-$554.0K
-32.85%
YoY
|
-$568.0K
-29.62%
YoY
|
-$940.0K
-46.16%
YoY
|
-$524.0K
-54.98%
YoY
|
-$825.0K
-52.39%
YoY
|
-$807.0K
-41.94%
YoY
|
-$1.746M
63.64%
YoY
|
-$1.164M
0.43%
YoY
|
-$1.733M
N/A
|
-$1.390M
N/A
|
-$1.067M
N/A
|
-$1.159M
N/A
|
| Cash From Financing Activities |
N/A
|
-$39.93M
2766.76%
YoY
|
$17.19M
-1401.89%
YoY
|
-$1.041M
-21.14%
YoY
|
-$1.542M
-254.82%
YoY
|
-$1.393M
-101.21%
YoY
|
-$1.320M
-2013.04%
YoY
|
-$1.320M
-304.02%
YoY
|
$996.0K
-93.11%
YoY
|
$115.5M
386.38%
YoY
|
$69.00K
N/A
|
$647.0K
N/A
|
$14.45M
N/A
|
$23.75M
N/A
|
| Net Change In Cash |
N/A
|
-$1.951M
-78.44%
YoY
|
$6.821M
-169.89%
YoY
|
-$3.971M
-76.65%
YoY
|
-$20.02M
-9.5%
YoY
|
-$9.048M
-112.42%
YoY
|
-$9.759M
-46.94%
YoY
|
-$17.01M
-239.73%
YoY
|
-$22.12M
-361.09%
YoY
|
$72.85M
921.44%
YoY
|
-$18.39M
N/A
|
$12.17M
N/A
|
$8.473M
N/A
|
$7.132M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$17.20M
141.23%
YoY
|
-$9.810M
28.84%
YoY
|
-$2.362M
-84.13%
YoY
|
-$17.54M
-17.93%
YoY
|
-$7.131M
-82.82%
YoY
|
-$7.614M
-54.49%
YoY
|
-$14.88M
-215.22%
YoY
|
-$21.37M
335.36%
YoY
|
-$41.50M
168.45%
YoY
|
-$16.73M
N/A
|
$12.91M
N/A
|
-$4.909M
N/A
|
-$15.46M
N/A
|
| Capital Expenditures |
N/A
|
$3.000K
-100.57%
YoY
|
$554.0K
-167.15%
YoY
|
$568.0K
-170.38%
YoY
|
$940.0K
-153.84%
YoY
|
-$524.0K
-54.98%
YoY
|
-$825.0K
-52.39%
YoY
|
-$807.0K
-41.94%
YoY
|
-$1.746M
63.64%
YoY
|
-$1.164M
0.43%
YoY
|
-$1.733M
N/A
|
-$1.390M
N/A
|
-$1.067M
N/A
|
-$1.159M
N/A
|
| Free Cash Flow |
N/A
|
-$17.21M
160.41%
YoY
|
-$10.36M
52.66%
YoY
|
-$2.930M
-79.18%
YoY
|
-$18.48M
-5.84%
YoY
|
-$6.607M
-83.62%
YoY
|
-$6.789M
-54.73%
YoY
|
-$14.07M
-198.39%
YoY
|
-$19.63M
410.83%
YoY
|
-$40.33M
182.07%
YoY
|
-$15.00M
N/A
|
$14.30M
N/A
|
-$3.842M
N/A
|
-$14.30M
N/A
|
Loading...