|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
4 months to Dec 31, 2020
|
|
|---|---|---|---|
| Cash Flows from Operating Activities: | |||
| Net income | |||
| Adjustments to reconcile net income to net cash used in operating activities: | |||
| Change in fair value of warrant liabilities | |||
| Transaction costs incurred in connection with IPO | |||
| Fair value of warrant liability in excess of proceeds received in Private Placement | |||
| Change in fair value of convertible promissory note | |||
| Interest earned on marketable securities held in Trust Account | |||
| Partial reversal of transaction costs incurred in connection with IPO | |||
| Unrealized loss (gain) on marketable securities held in Trust Account | |||
| Changes in operating assets and liabilities: | |||
| Prepaid expenses | |||
| Accrued expenses | |||
| Accounts payable and accrued expenses | |||
| Income taxes payable | |||
| Net cash used in operating activities | |||
| Cash Flows from Investing Activities: | |||
| Cash withdrawn from Trust Account to pay taxes | |||
| Cash withdrawn from Trust Account in connection with Class A redemptions | |||
| Net cash used in investing activities | |||
| Cash Flows from Financing Activities: | |||
| Proceeds from issuance of Class B common stock to Sponsor | |||
| Proceeds from sale of Units, net of underwriting discounts paid | |||
| Proceeds from sale of Private Placement Warrants | |||
| Proceeds from promissory note—related party | |||
| Repayment of promissory note—related party | |||
| Proceeds from convertible promissory note—related party | |||
| Payment of offering costs | |||
| Redemption of Class A common stock | |||
| Net cash provided by financing activities | |||
| Net Change in Cash | |||
| Cash—Beginning of period | |||
| Cash—End of period | |||
| Non-Cash Investing and Financing activities: | |||
| Re-Measurement of Class A common stock to redemption amount | |||
| As Restated | |||
| Total re-Measurement of Class A common stock to redemption amount | |||
| Deferred underwriting fee payable | |||
| Proceeds received in excess of fair value of convertible promissory note | |||
| Supplemental Cash Flow Information | |||
| Income taxes paid |
Loading...