|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$102.8M
-32.98%
YoY
|
-$153.4M
166.09%
YoY
|
-$57.64M
16.43%
YoY
|
-$49.51M
N/A
|
| Depreciation, Depletion And Amortization |
$3.400M
25.93%
YoY
|
$2.700M
170.0%
YoY
|
$1.000M
220.51%
YoY
|
$312.0K
N/A
|
| Cash From Operating Activities |
-$110.9M
-2.75%
YoY
|
-$114.1M
103.77%
YoY
|
-$55.97M
94.21%
YoY
|
-$28.82M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$3.132M
-176.97%
YoY
|
-$4.069M
-53.33%
YoY
|
-$8.718M
379.54%
YoY
|
-$1.818M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.132M
-23.03%
YoY
|
-$4.069M
-53.33%
YoY
|
-$8.718M
379.54%
YoY
|
-$1.818M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$192.1M
N/A
|
N/A
N/A
|
$167.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.734M
-96.04%
YoY
|
$195.2M
86267.7%
YoY
|
$226.0K
-99.87%
YoY
|
$167.6M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$110.9M
-2.75%
YoY
|
-$114.1M
103.77%
YoY
|
-$55.97M
94.21%
YoY
|
-$28.82M
N/A
|
| Cash From Investing Activities |
-$3.132M
-23.03%
YoY
|
-$4.069M
-53.33%
YoY
|
-$8.718M
379.54%
YoY
|
-$1.818M
N/A
|
| Cash From Financing Activities |
$7.734M
-96.04%
YoY
|
$195.2M
86267.7%
YoY
|
$226.0K
-99.87%
YoY
|
$167.6M
N/A
|
| Net Change In Cash |
-$106.4M
-238.2%
YoY
|
$76.97M
-219.39%
YoY
|
-$64.47M
-147.08%
YoY
|
$137.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$110.9M
-2.75%
YoY
|
-$114.1M
103.77%
YoY
|
-$55.97M
94.21%
YoY
|
-$28.82M
N/A
|
| Capital Expenditures |
$3.132M
-176.97%
YoY
|
-$4.069M
-53.33%
YoY
|
-$8.718M
379.54%
YoY
|
-$1.818M
N/A
|
| Free Cash Flow |
-$114.1M
3.7%
YoY
|
-$110.0M
132.75%
YoY
|
-$47.26M
75.0%
YoY
|
-$27.00M
N/A
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$36.49M
54.84%
YoY
|
-$23.36M
-35.9%
YoY
|
-$26.88M
-33.62%
YoY
|
-$28.98M
-8.72%
YoY
|
-$23.57M
-47.26%
YoY
|
-$36.45M
65.04%
YoY
|
-$40.50M
186.52%
YoY
|
-$31.75M
227.94%
YoY
|
-$44.68M
280.54%
YoY
|
-$22.08M
N/A
|
| Depreciation, Depletion And Amortization |
$1.100M
37.5%
YoY
|
$916.0K
18.5%
YoY
|
$900.0K
12.5%
YoY
|
$800.0K
14.29%
YoY
|
$800.0K
60.0%
YoY
|
$773.0K
64.82%
YoY
|
$800.0K
166.67%
YoY
|
$700.0K
N/A
|
$500.0K
N/A
|
$469.0K
N/A
|
| Cash From Operating Activities |
-$25.93M
-19.56%
YoY
|
-$16.99M
-48.03%
YoY
|
-$30.60M
-27.19%
YoY
|
-$31.10M
10.57%
YoY
|
-$32.24M
187.43%
YoY
|
-$32.69M
305.28%
YoY
|
-$42.03M
-12.27%
YoY
|
-$28.12M
N/A
|
-$11.22M
N/A
|
-$8.065M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$140.0K
-404.35%
YoY
|
$918.0K
-169.81%
YoY
|
-$946.0K
53.82%
YoY
|
-$1.222M
29.31%
YoY
|
-$46.00K
-96.15%
YoY
|
-$1.315M
-62.64%
YoY
|
-$615.0K
-88.17%
YoY
|
-$945.0K
N/A
|
-$1.194M
N/A
|
-$3.520M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$140.0K
204.35%
YoY
|
-$918.0K
-30.19%
YoY
|
-$946.0K
53.82%
YoY
|
-$1.222M
29.31%
YoY
|
-$46.00K
-96.15%
YoY
|
-$1.315M
-62.64%
YoY
|
-$615.0K
-88.17%
YoY
|
-$945.0K
N/A
|
-$1.194M
N/A
|
-$3.520M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.768M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$480.0K
-41.61%
YoY
|
$4.521M
161.63%
YoY
|
$1.385M
-99.28%
YoY
|
$1.006M
363.59%
YoY
|
$822.0K
195.68%
YoY
|
$1.728M
1778.26%
YoY
|
$193.0M
143905.97%
YoY
|
$217.0K
N/A
|
$278.0K
N/A
|
$92.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$25.93M
-19.56%
YoY
|
-$16.99M
-48.03%
YoY
|
-$30.60M
-27.19%
YoY
|
-$31.10M
10.57%
YoY
|
-$32.24M
187.43%
YoY
|
-$32.69M
305.28%
YoY
|
-$42.03M
-12.27%
YoY
|
-$28.12M
N/A
|
-$11.22M
N/A
|
-$8.065M
N/A
|
| Cash From Investing Activities |
-$140.0K
204.35%
YoY
|
-$918.0K
-30.19%
YoY
|
-$946.0K
53.82%
YoY
|
-$1.222M
29.31%
YoY
|
-$46.00K
-96.15%
YoY
|
-$1.315M
-62.64%
YoY
|
-$615.0K
-88.17%
YoY
|
-$945.0K
N/A
|
-$1.194M
N/A
|
-$3.520M
N/A
|
| Cash From Financing Activities |
$480.0K
-41.61%
YoY
|
$4.521M
161.63%
YoY
|
$1.385M
-99.28%
YoY
|
$1.006M
363.59%
YoY
|
$822.0K
195.68%
YoY
|
$1.728M
1778.26%
YoY
|
$193.0M
143905.97%
YoY
|
$217.0K
N/A
|
$278.0K
N/A
|
$92.00K
N/A
|
| Net Change In Cash |
-$25.58M
-18.8%
YoY
|
-$13.39M
-58.53%
YoY
|
-$30.16M
-120.07%
YoY
|
-$31.31M
8.53%
YoY
|
-$31.51M
159.39%
YoY
|
-$32.27M
180.81%
YoY
|
$150.3M
-383.77%
YoY
|
-$28.85M
N/A
|
-$12.15M
N/A
|
-$11.49M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.93M
-19.56%
YoY
|
-$16.99M
-48.03%
YoY
|
-$30.60M
-27.19%
YoY
|
-$31.10M
10.57%
YoY
|
-$32.24M
187.43%
YoY
|
-$32.69M
305.28%
YoY
|
-$42.03M
-12.27%
YoY
|
-$28.12M
N/A
|
-$11.22M
N/A
|
-$8.065M
N/A
|
| Capital Expenditures |
$140.0K
-404.35%
YoY
|
$918.0K
-169.81%
YoY
|
-$946.0K
53.82%
YoY
|
-$1.222M
29.31%
YoY
|
-$46.00K
-96.15%
YoY
|
-$1.315M
-62.64%
YoY
|
-$615.0K
-88.17%
YoY
|
-$945.0K
N/A
|
-$1.194M
N/A
|
-$3.520M
N/A
|
| Free Cash Flow |
-$26.07M
-19.01%
YoY
|
-$17.91M
-42.92%
YoY
|
-$29.66M
-28.4%
YoY
|
-$29.88M
9.92%
YoY
|
-$32.19M
221.21%
YoY
|
-$31.37M
590.23%
YoY
|
-$41.42M
-3.03%
YoY
|
-$27.18M
N/A
|
-$10.02M
N/A
|
-$4.545M
N/A
|
Loading...