|
Concept
|
2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$98.33M
-621.75%
YoY
|
$18.85M
-139.49%
YoY
|
-$47.72M
229.7%
YoY
|
-$14.48M
N/A
|
| Depreciation, Depletion And Amortization |
$3.469M
20.03%
YoY
|
$2.890M
40.29%
YoY
|
$2.060M
157.5%
YoY
|
$800.0K
N/A
|
| Cash From Operating Activities |
$28.57M
-66.8%
YoY
|
$86.06M
-1552.19%
YoY
|
-$5.926M
-149.17%
YoY
|
$12.05M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.900M
29.69%
YoY
|
$1.465M
-65.04%
YoY
|
$4.190M
156.11%
YoY
|
$1.636M
N/A
|
| Acquisitions |
$6.576M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$26.00M
-33.91%
YoY
|
$39.34M
-3776.64%
YoY
|
-$1.070M
-98.3%
YoY
|
-$63.12M
N/A
|
| Cash From Investing Activities |
$17.52M
-53.73%
YoY
|
$37.87M
-819.98%
YoY
|
-$5.260M
-91.88%
YoY
|
-$64.76M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$296.5M
490.0%
YoY
|
$50.25M
5552.19%
YoY
|
$889.0K
193.4%
YoY
|
$303.0K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$28.57M
-66.8%
YoY
|
$86.06M
-1552.19%
YoY
|
-$5.926M
-149.17%
YoY
|
$12.05M
N/A
|
| Cash From Investing Activities |
$17.52M
-53.73%
YoY
|
$37.87M
-819.98%
YoY
|
-$5.260M
-91.88%
YoY
|
-$64.76M
N/A
|
| Cash From Financing Activities |
$296.5M
490.0%
YoY
|
$50.25M
5552.19%
YoY
|
$889.0K
193.4%
YoY
|
$303.0K
N/A
|
| Net Change In Cash |
$342.6M
96.64%
YoY
|
$174.2M
-1786.66%
YoY
|
-$10.33M
-80.29%
YoY
|
-$52.41M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.57M
-66.8%
YoY
|
$86.06M
-1552.19%
YoY
|
-$5.926M
-149.17%
YoY
|
$12.05M
N/A
|
| Capital Expenditures |
$1.900M
29.69%
YoY
|
$1.465M
-65.04%
YoY
|
$4.190M
156.11%
YoY
|
$1.636M
N/A
|
| Free Cash Flow |
$26.67M
-68.47%
YoY
|
$84.59M
-936.22%
YoY
|
-$10.12M
-197.13%
YoY
|
$10.42M
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.50M
242.77%
YoY
|
-$22.90M
798.74%
YoY
|
-$14.00M
-81.12%
YoY
|
-$14.78M
357.85%
YoY
|
-$6.856M
-161.89%
YoY
|
-$2.548M
-111.86%
YoY
|
-$74.14M
607.45%
YoY
|
-$3.229M
-78.11%
YoY
|
$11.08M
-189.27%
YoY
|
-$10.48M
24.02%
YoY
|
-$14.75M
N/A
|
| Depreciation, Depletion And Amortization |
$1.000M
20.92%
YoY
|
$1.013M
19.74%
YoY
|
$1.020M
29.11%
YoY
|
$1.006M
32.37%
YoY
|
$827.0K
-61.17%
YoY
|
$846.0K
26.27%
YoY
|
$790.0K
11.27%
YoY
|
$760.0K
16.92%
YoY
|
$2.130M
51.06%
YoY
|
$710.0K
102.86%
YoY
|
$650.0K
N/A
|
| Cash From Operating Activities |
$7.130M
2.46%
YoY
|
-$16.85M
-381.13%
YoY
|
$14.15M
-30.19%
YoY
|
-$4.261M
-126.42%
YoY
|
$6.959M
-89.79%
YoY
|
$5.994M
N/A
|
$20.27M
1497.4%
YoY
|
$16.13M
-194.88%
YoY
|
$68.19M
564.62%
YoY
|
$1.269M
N/A
|
-$17.00M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$534.0K
-26.95%
YoY
|
-$513.0K
25.43%
YoY
|
$264.0K
-39.86%
YoY
|
-$6.896M
1763.78%
YoY
|
-$731.0K
-33.55%
YoY
|
-$409.0K
N/A
|
$439.0K
26.15%
YoY
|
-$370.0K
-70.87%
YoY
|
-$1.100M
-62.33%
YoY
|
$348.0K
N/A
|
-$1.270M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000M
-82.97%
YoY
|
$17.10M
N/A
|
$2.900M
N/A
|
$4.100M
272.73%
YoY
|
$35.24M
-1723.96%
YoY
|
N/A
|
$1.100M
N/A
|
| Cash From Investing Activities |
-$534.0K
-110.13%
YoY
|
-$513.0K
-103.07%
YoY
|
-$264.0K
-110.73%
YoY
|
-$6.896M
-284.39%
YoY
|
$5.269M
-84.56%
YoY
|
$16.69M
N/A
|
$2.461M
-87.99%
YoY
|
$3.740M
-2437.5%
YoY
|
$34.13M
-769.22%
YoY
|
$20.49M
N/A
|
-$160.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$517.0K
-79.96%
YoY
|
$1.426M
3861.11%
YoY
|
$1.280M
-99.56%
YoY
|
$616.0K
-197.78%
YoY
|
$2.580M
-94.93%
YoY
|
$36.00K
N/A
|
$293.2M
2094428.57%
YoY
|
-$630.0K
-1150.0%
YoY
|
$50.88M
6030.12%
YoY
|
$14.00K
N/A
|
$60.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.130M
2.46%
YoY
|
-$16.85M
-381.13%
YoY
|
$14.15M
-30.19%
YoY
|
-$4.261M
-126.42%
YoY
|
$6.959M
-89.79%
YoY
|
$5.994M
N/A
|
$20.27M
1497.4%
YoY
|
$16.13M
-194.88%
YoY
|
$68.19M
564.62%
YoY
|
$1.269M
N/A
|
-$17.00M
N/A
|
| Cash From Investing Activities |
-$534.0K
-110.13%
YoY
|
-$513.0K
-103.07%
YoY
|
-$264.0K
-110.73%
YoY
|
-$6.896M
-284.39%
YoY
|
$5.269M
-84.56%
YoY
|
$16.69M
N/A
|
$2.461M
-87.99%
YoY
|
$3.740M
-2437.5%
YoY
|
$34.13M
-769.22%
YoY
|
$20.49M
N/A
|
-$160.0K
N/A
|
| Cash From Financing Activities |
$517.0K
-79.96%
YoY
|
$1.426M
3861.11%
YoY
|
$1.280M
-99.56%
YoY
|
$616.0K
-197.78%
YoY
|
$2.580M
-94.93%
YoY
|
$36.00K
N/A
|
$293.2M
2094428.57%
YoY
|
-$630.0K
-1150.0%
YoY
|
$50.88M
6030.12%
YoY
|
$14.00K
N/A
|
$60.00K
N/A
|
| Net Change In Cash |
$7.113M
-51.97%
YoY
|
-$15.94M
-170.15%
YoY
|
$15.08M
-95.23%
YoY
|
-$10.54M
-154.79%
YoY
|
$14.81M
-90.33%
YoY
|
$22.72M
N/A
|
$316.0M
1348.42%
YoY
|
$19.24M
-212.51%
YoY
|
$153.2M
2457.6%
YoY
|
$21.82M
N/A
|
-$17.10M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.130M
2.46%
YoY
|
-$16.85M
-381.13%
YoY
|
$14.15M
-30.19%
YoY
|
-$4.261M
-126.42%
YoY
|
$6.959M
-89.79%
YoY
|
$5.994M
N/A
|
$20.27M
1497.4%
YoY
|
$16.13M
-194.88%
YoY
|
$68.19M
564.62%
YoY
|
$1.269M
N/A
|
-$17.00M
N/A
|
| Capital Expenditures |
-$534.0K
-26.95%
YoY
|
-$513.0K
25.43%
YoY
|
$264.0K
-39.86%
YoY
|
-$6.896M
1763.78%
YoY
|
-$731.0K
-33.55%
YoY
|
-$409.0K
N/A
|
$439.0K
26.15%
YoY
|
-$370.0K
-70.87%
YoY
|
-$1.100M
-62.33%
YoY
|
$348.0K
N/A
|
-$1.270M
N/A
|
| Free Cash Flow |
$7.664M
-0.34%
YoY
|
-$16.34M
-355.16%
YoY
|
$13.89M
-29.97%
YoY
|
$2.635M
-84.03%
YoY
|
$7.690M
-88.9%
YoY
|
$6.403M
N/A
|
$19.83M
2053.31%
YoY
|
$16.50M
-204.9%
YoY
|
$69.29M
425.72%
YoY
|
$921.0K
N/A
|
-$15.73M
N/A
|
Loading...