|
Concept
|
2022 | 2021 | 2020 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$21.98M
-65.68%
YoY
|
-$64.05M
11.42%
YoY
|
-$57.49M
11.16%
YoY
|
| Depreciation, Depletion And Amortization |
$12.89M
-12.21%
YoY
|
$14.68M
-21.54%
YoY
|
$18.71M
37.64%
YoY
|
| Cash From Operating Activities |
$1.652M
-88.47%
YoY
|
$14.33M
-125.17%
YoY
|
-$56.96M
130.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$614.0K
-30.31%
YoY
|
$881.0K
-3.19%
YoY
|
$910.0K
-94.44%
YoY
|
| Acquisitions |
$5.858M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$216.8M
4978.17%
YoY
|
-$4.269M
-98.45%
YoY
|
-$275.0M
N/A
|
| Cash From Investing Activities |
-$225.0M
1857.91%
YoY
|
-$11.49M
-136.57%
YoY
|
$31.42M
113.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.363M
-98.28%
YoY
|
$195.2M
405.42%
YoY
|
$38.63M
4897.54%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$1.652M
-88.47%
YoY
|
$14.33M
-125.17%
YoY
|
-$56.96M
130.39%
YoY
|
| Cash From Investing Activities |
-$225.0M
1857.91%
YoY
|
-$11.49M
-136.57%
YoY
|
$31.42M
113.49%
YoY
|
| Cash From Financing Activities |
$3.363M
-98.28%
YoY
|
$195.2M
405.42%
YoY
|
$38.63M
4897.54%
YoY
|
| Net Change In Cash |
-$220.0M
-211.09%
YoY
|
$198.1M
1401.11%
YoY
|
$13.19M
-241.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.652M
-88.47%
YoY
|
$14.33M
-125.17%
YoY
|
-$56.96M
130.39%
YoY
|
| Capital Expenditures |
$614.0K
-30.31%
YoY
|
$881.0K
-3.19%
YoY
|
$910.0K
-94.44%
YoY
|
| Free Cash Flow |
$1.038M
-92.28%
YoY
|
$13.45M
-123.25%
YoY
|
-$57.87M
40.83%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.50M
-167.86%
YoY
|
-$253.0K
-93.03%
YoY
|
-$4.656M
-42.84%
YoY
|
$5.271M
-84.44%
YoY
|
-$15.47M
-81.7%
YoY
|
-$3.632M
29.44%
YoY
|
-$8.146M
-23.09%
YoY
|
$33.88M
-2081.29%
YoY
|
-$84.54M
716.06%
YoY
|
-$2.806M
-84.48%
YoY
|
-$10.59M
-48.45%
YoY
|
-$1.710M
N/A
|
| Depreciation, Depletion And Amortization |
$1.000M
0.0%
YoY
|
$1.000M
11.11%
YoY
|
$3.234M
-5.66%
YoY
|
$3.256M
-15.82%
YoY
|
$1.000M
-90.75%
YoY
|
$900.0K
0.0%
YoY
|
$3.428M
-3.95%
YoY
|
$3.868M
N/A
|
$10.82M
N/A
|
$900.0K
N/A
|
$3.569M
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.31M
-46.98%
YoY
|
$24.90M
69.11%
YoY
|
-$5.513M
395.77%
YoY
|
$7.490M
-219.42%
YoY
|
-$19.45M
-190.12%
YoY
|
$14.72M
-552.41%
YoY
|
-$1.112M
-148.77%
YoY
|
-$6.272M
701.49%
YoY
|
$21.58M
N/A
|
-$3.254M
N/A
|
$2.280M
N/A
|
-$782.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.286M
-210.01%
YoY
|
$2.349M
-212.55%
YoY
|
$181.0K
-39.06%
YoY
|
$1.983M
-196.5%
YoY
|
-$2.078M
-59.78%
YoY
|
-$2.087M
N/A
|
$297.0K
506.12%
YoY
|
-$2.055M
N/A
|
-$5.166M
N/A
|
N/A
|
$49.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$24.94M
-31.62%
YoY
|
$112.1M
-355.89%
YoY
|
$27.27M
-122.05%
YoY
|
-$12.87M
200.12%
YoY
|
-$36.48M
-192094.74%
YoY
|
-$43.80M
N/A
|
-$123.6M
-1545625.0%
YoY
|
-$4.288M
-98.44%
YoY
|
$19.00K
N/A
|
N/A
|
$8.000K
N/A
|
-$275.0M
N/A
|
| Cash From Investing Activities |
-$27.23M
-29.37%
YoY
|
$109.7M
-339.13%
YoY
|
$25.06M
-119.94%
YoY
|
-$14.85M
134.15%
YoY
|
-$38.56M
649.12%
YoY
|
-$45.88M
N/A
|
-$125.7M
7833.78%
YoY
|
-$6.343M
-97.69%
YoY
|
-$5.147M
N/A
|
N/A
|
-$1.584M
N/A
|
-$275.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.64M
-8874.81%
YoY
|
-$17.70M
-3440.0%
YoY
|
-$2.339M
-219.76%
YoY
|
$622.0K
-48.68%
YoY
|
$258.0K
-99.87%
YoY
|
$530.0K
N/A
|
$1.953M
571.13%
YoY
|
$1.212M
-99.56%
YoY
|
$194.0M
776040.0%
YoY
|
N/A
|
$291.0K
N/A
|
$276.8M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.31M
-46.98%
YoY
|
$24.90M
69.11%
YoY
|
-$5.513M
395.77%
YoY
|
$7.490M
-219.42%
YoY
|
-$19.45M
-190.12%
YoY
|
$14.72M
-552.41%
YoY
|
-$1.112M
-148.77%
YoY
|
-$6.272M
701.49%
YoY
|
$21.58M
N/A
|
-$3.254M
N/A
|
$2.280M
N/A
|
-$782.5K
N/A
|
| Cash From Investing Activities |
-$27.23M
-29.37%
YoY
|
$109.7M
-339.13%
YoY
|
$25.06M
-119.94%
YoY
|
-$14.85M
134.15%
YoY
|
-$38.56M
649.12%
YoY
|
-$45.88M
N/A
|
-$125.7M
7833.78%
YoY
|
-$6.343M
-97.69%
YoY
|
-$5.147M
N/A
|
N/A
|
-$1.584M
N/A
|
-$275.0M
N/A
|
| Cash From Financing Activities |
-$22.64M
-8874.81%
YoY
|
-$17.70M
-3440.0%
YoY
|
-$2.339M
-219.76%
YoY
|
$622.0K
-48.68%
YoY
|
$258.0K
-99.87%
YoY
|
$530.0K
N/A
|
$1.953M
571.13%
YoY
|
$1.212M
-99.56%
YoY
|
$194.0M
776040.0%
YoY
|
N/A
|
$291.0K
N/A
|
$276.8M
N/A
|
| Net Change In Cash |
-$60.18M
4.21%
YoY
|
$116.9M
-481.69%
YoY
|
$17.25M
-113.81%
YoY
|
-$6.740M
-40.89%
YoY
|
-$57.75M
-127.44%
YoY
|
-$30.63M
841.32%
YoY
|
-$124.9M
-12775.53%
YoY
|
-$11.40M
-1263.17%
YoY
|
$210.5M
841772.6%
YoY
|
-$3.254M
N/A
|
$985.0K
N/A
|
$980.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.31M
-46.98%
YoY
|
$24.90M
69.11%
YoY
|
-$5.513M
395.77%
YoY
|
$7.490M
-219.42%
YoY
|
-$19.45M
-190.12%
YoY
|
$14.72M
-552.41%
YoY
|
-$1.112M
-148.77%
YoY
|
-$6.272M
701.49%
YoY
|
$21.58M
N/A
|
-$3.254M
N/A
|
$2.280M
N/A
|
-$782.5K
N/A
|
| Capital Expenditures |
$2.286M
-210.01%
YoY
|
$2.349M
-212.55%
YoY
|
$181.0K
-39.06%
YoY
|
$1.983M
-196.5%
YoY
|
-$2.078M
-59.78%
YoY
|
-$2.087M
N/A
|
$297.0K
506.12%
YoY
|
-$2.055M
N/A
|
-$5.166M
N/A
|
N/A
|
$49.00K
N/A
|
N/A
|
| Free Cash Flow |
-$12.60M
-27.48%
YoY
|
$22.55M
34.14%
YoY
|
-$5.694M
304.12%
YoY
|
$5.507M
-230.59%
YoY
|
-$17.37M
-164.94%
YoY
|
$16.81M
N/A
|
-$1.409M
-163.16%
YoY
|
-$4.217M
N/A
|
$26.75M
N/A
|
N/A
|
$2.231M
N/A
|
N/A
|
Loading...