|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$100.3M
16.49%
YoY
|
-$86.08M
2.8%
YoY
|
-$83.73M
-8.75%
YoY
|
-$91.76M
69.8%
YoY
|
| Depreciation, Depletion And Amortization |
$7.400M
-28.85%
YoY
|
$10.40M
-31.13%
YoY
|
$15.10M
-6.79%
YoY
|
$16.20M
-85.08%
YoY
|
| Cash From Operating Activities |
$124.1M
1.59%
YoY
|
$122.2M
319.93%
YoY
|
$29.10M
-39.41%
YoY
|
$48.03M
-3.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$6.890M
47.38%
YoY
|
$4.675M
124.65%
YoY
|
$2.081M
-89.52%
YoY
|
$19.85M
-140.76%
YoY
|
| Acquisitions |
$3.578M
-124.23%
YoY
|
-$14.77M
954.93%
YoY
|
-$1.400M
-91.63%
YoY
|
-$16.73M
N/A
|
| Other Investing Activities |
-$48.29M
218.04%
YoY
|
-$15.19M
-18618.29%
YoY
|
$82.00K
-100.93%
YoY
|
-$8.861M
-93.13%
YoY
|
| Cash From Investing Activities |
-$106.3M
74.65%
YoY
|
-$60.84M
42.91%
YoY
|
-$42.57M
-42.28%
YoY
|
-$73.75M
-58.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$230.0K
2200.0%
YoY
|
$10.00K
-96.05%
YoY
|
$253.0K
873.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$39.85M
-1486.64%
YoY
|
$2.874M
-48.01%
YoY
|
$5.528M
-72.84%
YoY
|
$20.35M
-76.39%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$124.1M
1.59%
YoY
|
$122.2M
319.93%
YoY
|
$29.10M
-39.41%
YoY
|
$48.03M
-3.5%
YoY
|
| Cash From Investing Activities |
-$106.3M
74.65%
YoY
|
-$60.84M
42.91%
YoY
|
-$42.57M
-42.28%
YoY
|
-$73.75M
-58.51%
YoY
|
| Cash From Financing Activities |
-$39.85M
-1486.64%
YoY
|
$2.874M
-48.01%
YoY
|
$5.528M
-72.84%
YoY
|
$20.35M
-76.39%
YoY
|
| Net Change In Cash |
-$26.71M
-143.67%
YoY
|
$61.16M
-943.46%
YoY
|
-$7.251M
41.68%
YoY
|
-$5.118M
-87.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$124.1M
1.59%
YoY
|
$122.2M
319.93%
YoY
|
$29.10M
-39.41%
YoY
|
$48.03M
-3.5%
YoY
|
| Capital Expenditures |
$6.890M
47.38%
YoY
|
$4.675M
124.65%
YoY
|
$2.081M
-89.52%
YoY
|
$19.85M
-140.76%
YoY
|
| Free Cash Flow |
$117.2M
-0.23%
YoY
|
$117.5M
334.97%
YoY
|
$27.02M
-4.12%
YoY
|
$28.18M
-71.39%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$32.64M
4.0%
YoY
|
-$19.15M
-11.12%
YoY
|
-$18.23M
-30.21%
YoY
|
-$31.50M
44.18%
YoY
|
-$31.39M
89.54%
YoY
|
-$21.54M
29.38%
YoY
|
-$26.13M
81.75%
YoY
|
-$21.85M
N/A
|
-$16.56M
N/A
|
-$16.65M
N/A
|
| Depreciation, Depletion And Amortization |
$1.800M
-10.0%
YoY
|
$30.93M
-0.88%
YoY
|
$1.900M
-97.96%
YoY
|
$1.900M
-34.48%
YoY
|
$2.000M
-35.48%
YoY
|
$31.21M
-0.96%
YoY
|
$93.14M
-3.2%
YoY
|
$2.900M
N/A
|
$3.100M
N/A
|
$31.51M
N/A
|
| Cash From Operating Activities |
$92.53M
15.77%
YoY
|
-$17.02M
-2767.55%
YoY
|
$33.51M
-72.47%
YoY
|
$27.72M
-30215.14%
YoY
|
$79.92M
56.09%
YoY
|
$638.0K
-102.58%
YoY
|
$121.7M
126.1%
YoY
|
-$92.06K
N/A
|
$51.21M
N/A
|
-$24.73M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.356M
71.35%
YoY
|
$13.84M
-209.76%
YoY
|
-$16.42M
-50.3%
YoY
|
-$14.43M
N/A
|
$1.375M
32.47%
YoY
|
-$12.61M
41.24%
YoY
|
-$33.04M
-2.03%
YoY
|
N/A
|
$1.038M
N/A
|
-$8.930M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.924M
124.83%
YoY
|
-$42.56M
-2072.24%
YoY
|
$13.67M
-178.81%
YoY
|
-$14.99M
N/A
|
-$4.414M
N/A
|
$2.158M
32.56%
YoY
|
-$17.34M
1021.8%
YoY
|
N/A
|
N/A
|
$1.628M
N/A
|
| Cash From Investing Activities |
-$25.01M
41.43%
YoY
|
-$56.41M
439.5%
YoY
|
-$2.752M
-94.54%
YoY
|
-$29.42M
N/A
|
-$17.68M
-29.18%
YoY
|
-$10.45M
43.18%
YoY
|
-$50.38M
42.85%
YoY
|
N/A
|
-$24.96M
N/A
|
-$7.302M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$465.0K
9200.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$64.87M
-12820.2%
YoY
|
$56.19M
158.24%
YoY
|
-$23.35M
11.7%
YoY
|
-$73.20M
-366120.0%
YoY
|
$510.0K
-105.07%
YoY
|
$21.76M
-996.95%
YoY
|
-$20.91M
-362.84%
YoY
|
$20.00K
N/A
|
-$10.07M
N/A
|
-$2.426M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$92.53M
15.77%
YoY
|
-$17.02M
-2767.55%
YoY
|
$33.51M
-72.47%
YoY
|
$27.72M
-30215.14%
YoY
|
$79.92M
56.09%
YoY
|
$638.0K
-102.58%
YoY
|
$121.7M
126.1%
YoY
|
-$92.06K
N/A
|
$51.21M
N/A
|
-$24.73M
N/A
|
| Cash From Investing Activities |
-$25.01M
41.43%
YoY
|
-$56.41M
439.5%
YoY
|
-$2.752M
-94.54%
YoY
|
-$29.42M
N/A
|
-$17.68M
-29.18%
YoY
|
-$10.45M
43.18%
YoY
|
-$50.38M
42.85%
YoY
|
N/A
|
-$24.96M
N/A
|
-$7.302M
N/A
|
| Cash From Financing Activities |
-$64.87M
-12820.2%
YoY
|
$56.19M
158.24%
YoY
|
-$23.35M
11.7%
YoY
|
-$73.20M
-366120.0%
YoY
|
$510.0K
-105.07%
YoY
|
$21.76M
-996.95%
YoY
|
-$20.91M
-362.84%
YoY
|
$20.00K
N/A
|
-$10.07M
N/A
|
-$2.426M
N/A
|
| Net Change In Cash |
$4.832M
-92.15%
YoY
|
-$17.23M
-244.27%
YoY
|
$7.402M
-85.32%
YoY
|
-$74.90M
103839.77%
YoY
|
$61.55M
295.76%
YoY
|
$11.94M
-134.66%
YoY
|
$50.42M
90.15%
YoY
|
-$72.06K
N/A
|
$15.55M
N/A
|
-$34.46M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$92.53M
15.77%
YoY
|
-$17.02M
-2767.55%
YoY
|
$33.51M
-72.47%
YoY
|
$27.72M
-30215.14%
YoY
|
$79.92M
56.09%
YoY
|
$638.0K
-102.58%
YoY
|
$121.7M
126.1%
YoY
|
-$92.06K
N/A
|
$51.21M
N/A
|
-$24.73M
N/A
|
| Capital Expenditures |
$2.356M
71.35%
YoY
|
$13.84M
-209.76%
YoY
|
-$16.42M
-50.3%
YoY
|
-$14.43M
N/A
|
$1.375M
32.47%
YoY
|
-$12.61M
41.24%
YoY
|
-$33.04M
-2.03%
YoY
|
N/A
|
$1.038M
N/A
|
-$8.930M
N/A
|
| Free Cash Flow |
$90.17M
14.79%
YoY
|
-$30.86M
-332.91%
YoY
|
$49.93M
-67.74%
YoY
|
$42.16M
N/A
|
$78.55M
56.58%
YoY
|
$13.25M
-183.86%
YoY
|
$154.7M
76.75%
YoY
|
N/A
|
$50.17M
N/A
|
-$15.80M
N/A
|
Loading...