|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$73.21M
73.8%
YoY
|
-$42.12M
-42.99%
YoY
|
-$73.89M
54.59%
YoY
|
-$47.80M
110.51%
YoY
|
-$22.71M
25.04%
YoY
|
| Depreciation, Depletion And Amortization |
$39.00K
18.18%
YoY
|
$33.00K
-97.61%
YoY
|
$1.383M
121.99%
YoY
|
$623.0K
39.37%
YoY
|
$447.0K
17.63%
YoY
|
| Cash From Operating Activities |
-$77.26M
175.14%
YoY
|
-$28.08M
-53.89%
YoY
|
-$60.90M
52.25%
YoY
|
-$40.00M
108.33%
YoY
|
-$19.20M
8.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.000K
-83.93%
YoY
|
$56.00K
-98.16%
YoY
|
$3.043M
24.87%
YoY
|
$2.437M
89.5%
YoY
|
$1.286M
-329.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$194.3M
-5087.06%
YoY
|
$3.896M
-93.36%
YoY
|
$58.71M
-162.49%
YoY
|
-$93.95M
-28.83%
YoY
|
-$132.0M
N/A
|
| Cash From Investing Activities |
-$194.3M
-5160.03%
YoY
|
$3.840M
-93.1%
YoY
|
$55.67M
-157.76%
YoY
|
-$96.39M
-27.69%
YoY
|
-$133.3M
23703.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
$139.5M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$161.3M
2.95%
YoY
|
$156.7M
64660.33%
YoY
|
$242.0K
-99.82%
YoY
|
$137.4M
4.79%
YoY
|
$131.1M
262.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$77.26M
175.14%
YoY
|
-$28.08M
-53.89%
YoY
|
-$60.90M
52.25%
YoY
|
-$40.00M
108.33%
YoY
|
-$19.20M
8.72%
YoY
|
| Cash From Investing Activities |
-$194.3M
-5160.03%
YoY
|
$3.840M
-93.1%
YoY
|
$55.67M
-157.76%
YoY
|
-$96.39M
-27.69%
YoY
|
-$133.3M
23703.57%
YoY
|
| Cash From Financing Activities |
$161.3M
2.95%
YoY
|
$156.7M
64660.33%
YoY
|
$242.0K
-99.82%
YoY
|
$137.4M
4.79%
YoY
|
$131.1M
262.22%
YoY
|
| Net Change In Cash |
-$110.2M
-183.2%
YoY
|
$132.5M
-2779.59%
YoY
|
-$4.944M
-582.34%
YoY
|
$1.025M
-104.79%
YoY
|
-$21.39M
-218.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$77.26M
175.14%
YoY
|
-$28.08M
-53.89%
YoY
|
-$60.90M
52.25%
YoY
|
-$40.00M
108.33%
YoY
|
-$19.20M
8.72%
YoY
|
| Capital Expenditures |
$9.000K
-83.93%
YoY
|
$56.00K
-98.16%
YoY
|
$3.043M
24.87%
YoY
|
$2.437M
89.5%
YoY
|
$1.286M
-329.64%
YoY
|
| Free Cash Flow |
-$77.27M
174.63%
YoY
|
-$28.14M
-56.0%
YoY
|
-$63.94M
50.68%
YoY
|
-$42.44M
107.15%
YoY
|
-$20.49M
19.8%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.09M
32.05%
YoY
|
-$22.97M
72.56%
YoY
|
-$22.24M
-1145.86%
YoY
|
-$20.18M
187.63%
YoY
|
-$17.49M
18.65%
YoY
|
-$13.31M
-40.83%
YoY
|
$2.126M
-111.47%
YoY
|
-$7.015M
-63.1%
YoY
|
-$14.74M
-18.56%
YoY
|
-$22.50M
23.21%
YoY
|
-$18.53M
30.1%
YoY
|
-$19.01M
46.91%
YoY
|
-$18.10M
59.41%
YoY
|
-$18.26M
96.35%
YoY
|
-$14.24M
110.08%
YoY
|
-$12.94M
101.67%
YoY
|
-$11.35M
143.45%
YoY
|
-$9.299M
91.81%
YoY
|
-$6.779M
N/A
|
| Depreciation, Depletion And Amortization |
$12.00K
20.0%
YoY
|
$12.00K
20.0%
YoY
|
$9.000K
-101.95%
YoY
|
$10.00K
-50.0%
YoY
|
$10.00K
-90.0%
YoY
|
$10.00K
-97.71%
YoY
|
-$461.0K
-230.23%
YoY
|
$20.00K
-95.0%
YoY
|
$100.0K
-75.0%
YoY
|
$436.0K
46.8%
YoY
|
$354.0K
88.3%
YoY
|
$400.0K
139.52%
YoY
|
$400.0K
300.0%
YoY
|
$297.0K
120.0%
YoY
|
$188.0K
50.4%
YoY
|
$167.0K
-27.39%
YoY
|
$100.0K
0.0%
YoY
|
$135.0K
46.74%
YoY
|
$125.0K
N/A
|
| Cash From Operating Activities |
-$20.26M
12.53%
YoY
|
-$21.68M
45.27%
YoY
|
-$20.89M
-289.54%
YoY
|
-$23.44M
211.76%
YoY
|
-$18.01M
22.67%
YoY
|
-$14.92M
-11.7%
YoY
|
$11.02M
-179.46%
YoY
|
-$7.520M
-43.99%
YoY
|
-$14.68M
-15.05%
YoY
|
-$16.90M
3.68%
YoY
|
-$13.87M
41.1%
YoY
|
-$13.43M
32.56%
YoY
|
-$17.28M
57.35%
YoY
|
-$16.30M
80.17%
YoY
|
-$9.830M
73.98%
YoY
|
-$10.13M
21.76%
YoY
|
-$10.98M
213.77%
YoY
|
-$9.047M
72.55%
YoY
|
-$5.650M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.000K
N/A
|
$9.000K
N/A
|
$9.000K
-101.86%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$485.0K
-280.3%
YoY
|
$0.00
-100.0%
YoY
|
$221.0K
-120.24%
YoY
|
$320.0K
-76.14%
YoY
|
$269.0K
-122.62%
YoY
|
-$341.0K
-53.03%
YoY
|
-$1.092M
225.97%
YoY
|
$1.341M
617.11%
YoY
|
-$1.189M
377.51%
YoY
|
-$726.0K
5.52%
YoY
|
-$335.0K
-195.71%
YoY
|
$187.0K
-46.42%
YoY
|
-$249.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.31M
-260.99%
YoY
|
$25.95M
-113.74%
YoY
|
$16.40M
-118.45%
YoY
|
-$11.69M
-120.91%
YoY
|
-$10.13M
-210.84%
YoY
|
-$188.9M
-781.1%
YoY
|
-$88.90M
-1057.9%
YoY
|
$55.93M
741.69%
YoY
|
$9.140M
-56.52%
YoY
|
$27.73M
27.39%
YoY
|
$9.281M
385.92%
YoY
|
$6.645M
174.59%
YoY
|
$21.02M
-121.06%
YoY
|
$21.77M
1334.94%
YoY
|
$1.910M
-101.83%
YoY
|
$2.420M
-127.52%
YoY
|
-$99.80M
-2645.84%
YoY
|
$1.517M
-107.94%
YoY
|
-$104.1M
N/A
|
| Cash From Investing Activities |
$16.30M
-260.92%
YoY
|
$25.94M
-113.73%
YoY
|
$16.39M
-118.54%
YoY
|
-$11.69M
-120.91%
YoY
|
-$10.13M
-213.59%
YoY
|
-$188.9M
-789.05%
YoY
|
-$88.42M
-1081.11%
YoY
|
$55.93M
787.21%
YoY
|
$8.919M
-55.24%
YoY
|
$27.41M
34.19%
YoY
|
$9.012M
1149.93%
YoY
|
$6.304M
272.14%
YoY
|
$19.93M
-119.9%
YoY
|
$20.43M
1435.86%
YoY
|
$721.0K
-100.69%
YoY
|
$1.694M
-117.87%
YoY
|
-$100.1M
-2904.82%
YoY
|
$1.330M
-106.84%
YoY
|
-$104.4M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$54.00K
N/A
|
$562.0K
-99.65%
YoY
|
-$3.000K
-100.0%
YoY
|
-$1.000K
-101.25%
YoY
|
$0.00
-100.0%
YoY
|
$161.4M
350665.22%
YoY
|
$156.5M
260671.67%
YoY
|
$80.00K
9.59%
YoY
|
$137.0K
73.42%
YoY
|
$46.00K
53.33%
YoY
|
$60.00K
-85.44%
YoY
|
$73.00K
-113.25%
YoY
|
$79.00K
-99.94%
YoY
|
$30.00K
76.47%
YoY
|
$412.0K
-178.63%
YoY
|
-$551.0K
-100.42%
YoY
|
$137.5M
687510.0%
YoY
|
$17.00K
N/A
|
-$524.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$20.26M
12.53%
YoY
|
-$21.68M
45.27%
YoY
|
-$20.89M
-289.54%
YoY
|
-$23.44M
211.76%
YoY
|
-$18.01M
22.67%
YoY
|
-$14.92M
-11.7%
YoY
|
$11.02M
-179.46%
YoY
|
-$7.520M
-43.99%
YoY
|
-$14.68M
-15.05%
YoY
|
-$16.90M
3.68%
YoY
|
-$13.87M
41.1%
YoY
|
-$13.43M
32.56%
YoY
|
-$17.28M
57.35%
YoY
|
-$16.30M
80.17%
YoY
|
-$9.830M
73.98%
YoY
|
-$10.13M
21.76%
YoY
|
-$10.98M
213.77%
YoY
|
-$9.047M
72.55%
YoY
|
-$5.650M
N/A
|
| Cash From Investing Activities |
$16.30M
-260.92%
YoY
|
$25.94M
-113.73%
YoY
|
$16.39M
-118.54%
YoY
|
-$11.69M
-120.91%
YoY
|
-$10.13M
-213.59%
YoY
|
-$188.9M
-789.05%
YoY
|
-$88.42M
-1081.11%
YoY
|
$55.93M
787.21%
YoY
|
$8.919M
-55.24%
YoY
|
$27.41M
34.19%
YoY
|
$9.012M
1149.93%
YoY
|
$6.304M
272.14%
YoY
|
$19.93M
-119.9%
YoY
|
$20.43M
1435.86%
YoY
|
$721.0K
-100.69%
YoY
|
$1.694M
-117.87%
YoY
|
-$100.1M
-2904.82%
YoY
|
$1.330M
-106.84%
YoY
|
-$104.4M
N/A
|
| Cash From Financing Activities |
$54.00K
N/A
|
$562.0K
-99.65%
YoY
|
-$3.000K
-100.0%
YoY
|
-$1.000K
-101.25%
YoY
|
$0.00
-100.0%
YoY
|
$161.4M
350665.22%
YoY
|
$156.5M
260671.67%
YoY
|
$80.00K
9.59%
YoY
|
$137.0K
73.42%
YoY
|
$46.00K
53.33%
YoY
|
$60.00K
-85.44%
YoY
|
$73.00K
-113.25%
YoY
|
$79.00K
-99.94%
YoY
|
$30.00K
76.47%
YoY
|
$412.0K
-178.63%
YoY
|
-$551.0K
-100.42%
YoY
|
$137.5M
687510.0%
YoY
|
$17.00K
N/A
|
-$524.0K
N/A
|
| Net Change In Cash |
-$3.907M
-86.11%
YoY
|
$4.824M
-111.37%
YoY
|
-$4.502M
-105.69%
YoY
|
-$35.14M
-172.47%
YoY
|
-$28.14M
400.41%
YoY
|
-$42.44M
-502.12%
YoY
|
$79.07M
-1747.89%
YoY
|
$48.49M
-787.8%
YoY
|
-$5.623M
-306.2%
YoY
|
$10.55M
152.67%
YoY
|
-$4.798M
-44.83%
YoY
|
-$7.050M
-21.54%
YoY
|
$2.727M
-89.67%
YoY
|
$4.177M
-154.25%
YoY
|
-$8.697M
-92.13%
YoY
|
-$8.986M
-107.89%
YoY
|
$26.41M
29242.22%
YoY
|
-$7.700M
-68.82%
YoY
|
-$110.5M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.26M
12.53%
YoY
|
-$21.68M
45.27%
YoY
|
-$20.89M
-289.54%
YoY
|
-$23.44M
211.76%
YoY
|
-$18.01M
22.67%
YoY
|
-$14.92M
-11.7%
YoY
|
$11.02M
-179.46%
YoY
|
-$7.520M
-43.99%
YoY
|
-$14.68M
-15.05%
YoY
|
-$16.90M
3.68%
YoY
|
-$13.87M
41.1%
YoY
|
-$13.43M
32.56%
YoY
|
-$17.28M
57.35%
YoY
|
-$16.30M
80.17%
YoY
|
-$9.830M
73.98%
YoY
|
-$10.13M
21.76%
YoY
|
-$10.98M
213.77%
YoY
|
-$9.047M
72.55%
YoY
|
-$5.650M
N/A
|
| Capital Expenditures |
$7.000K
N/A
|
$9.000K
N/A
|
$9.000K
-101.86%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$485.0K
-280.3%
YoY
|
$0.00
-100.0%
YoY
|
$221.0K
-120.24%
YoY
|
$320.0K
-76.14%
YoY
|
$269.0K
-122.62%
YoY
|
-$341.0K
-53.03%
YoY
|
-$1.092M
225.97%
YoY
|
$1.341M
617.11%
YoY
|
-$1.189M
377.51%
YoY
|
-$726.0K
5.52%
YoY
|
-$335.0K
-195.71%
YoY
|
$187.0K
-46.42%
YoY
|
-$249.0K
N/A
|
| Free Cash Flow |
-$20.27M
12.57%
YoY
|
-$21.69M
45.33%
YoY
|
-$20.90M
-281.63%
YoY
|
-$23.44M
211.76%
YoY
|
-$18.01M
20.85%
YoY
|
-$14.92M
-13.34%
YoY
|
$11.51M
-181.38%
YoY
|
-$7.520M
-42.53%
YoY
|
-$14.90M
-7.96%
YoY
|
-$17.22M
-2.39%
YoY
|
-$14.14M
63.63%
YoY
|
-$13.09M
39.17%
YoY
|
-$16.19M
52.04%
YoY
|
-$17.64M
91.04%
YoY
|
-$8.641M
59.99%
YoY
|
-$9.403M
23.22%
YoY
|
-$10.65M
176.55%
YoY
|
-$9.234M
65.13%
YoY
|
-$5.401M
N/A
|
Loading...