|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$66.33M
-26.48%
YoY
|
-$90.22M
-19.34%
YoY
|
-$111.9M
-1294.6%
YoY
|
$9.364M
-179.36%
YoY
|
-$11.80M
N/A
|
| Depreciation, Depletion And Amortization |
$6.658M
-4.26%
YoY
|
$6.954M
15.4%
YoY
|
$6.026M
11.8%
YoY
|
$5.390M
124.02%
YoY
|
$2.406M
N/A
|
| Cash From Operating Activities |
-$40.53M
-2.23%
YoY
|
-$41.46M
-39.75%
YoY
|
-$68.81M
4745.75%
YoY
|
-$1.420M
108.78%
YoY
|
-$680.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$792.0K
50.28%
YoY
|
$527.0K
139.55%
YoY
|
$220.0K
-106.76%
YoY
|
-$3.256M
180.21%
YoY
|
-$1.162M
N/A
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.11M
N/A
|
| Other Investing Activities |
$6.559M
-185.93%
YoY
|
-$7.633M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$414.0M
N/A
|
| Cash From Investing Activities |
$5.471M
-167.05%
YoY
|
-$8.160M
22.71%
YoY
|
-$6.650M
N/A
|
$0.00
-100.0%
YoY
|
-$414.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$710.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$425.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.891M
-6926.32%
YoY
|
$57.00K
-99.97%
YoY
|
$192.9M
N/A
|
$0.00
-100.0%
YoY
|
$416.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$40.53M
-2.23%
YoY
|
-$41.46M
-39.75%
YoY
|
-$68.81M
4745.75%
YoY
|
-$1.420M
108.78%
YoY
|
-$680.1K
N/A
|
| Cash From Investing Activities |
$5.471M
-167.05%
YoY
|
-$8.160M
22.71%
YoY
|
-$6.650M
N/A
|
$0.00
-100.0%
YoY
|
-$414.0M
N/A
|
| Cash From Financing Activities |
-$3.891M
-6926.32%
YoY
|
$57.00K
-99.97%
YoY
|
$192.9M
N/A
|
$0.00
-100.0%
YoY
|
$416.4M
N/A
|
| Net Change In Cash |
-$39.53M
-20.24%
YoY
|
-$49.56M
-141.8%
YoY
|
$118.6M
-8449.81%
YoY
|
-$1.420M
-184.79%
YoY
|
$1.675M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$40.53M
-2.23%
YoY
|
-$41.46M
-39.75%
YoY
|
-$68.81M
4745.75%
YoY
|
-$1.420M
108.78%
YoY
|
-$680.1K
N/A
|
| Capital Expenditures |
$792.0K
50.28%
YoY
|
$527.0K
139.55%
YoY
|
$220.0K
-106.76%
YoY
|
-$3.256M
180.21%
YoY
|
-$1.162M
N/A
|
| Free Cash Flow |
-$41.33M
-1.57%
YoY
|
-$41.98M
-39.18%
YoY
|
-$69.03M
-3859.43%
YoY
|
$1.836M
281.0%
YoY
|
$481.9K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.22M
-0.65%
YoY
|
-$16.72M
21.83%
YoY
|
-$16.17M
-13.17%
YoY
|
-$15.64M
-39.36%
YoY
|
-$18.34M
-0.03%
YoY
|
-$13.72M
-44.86%
YoY
|
-$18.62M
-12.1%
YoY
|
-$25.80M
-1.33%
YoY
|
-$18.35M
13.27%
YoY
|
-$24.89M
386.21%
YoY
|
-$21.19M
-67.11%
YoY
|
-$26.15M
-1069.81%
YoY
|
-$16.20M
42.45%
YoY
|
-$5.119M
-36.04%
YoY
|
-$64.42M
-6968.23%
YoY
|
$2.696M
-122.85%
YoY
|
-$11.37M
N/A
|
-$8.003M
N/A
|
$938.0K
N/A
|
| Depreciation, Depletion And Amortization |
$895.0K
347.5%
YoY
|
$1.255M
527.5%
YoY
|
$941.0K
-48.18%
YoY
|
$1.313M
-23.08%
YoY
|
$200.0K
-88.3%
YoY
|
$200.0K
-88.57%
YoY
|
$1.816M
1.51%
YoY
|
$1.707M
14.18%
YoY
|
$1.710M
1610.0%
YoY
|
$1.750M
2768.85%
YoY
|
$1.789M
65.19%
YoY
|
$1.495M
-72.26%
YoY
|
$100.0K
0.0%
YoY
|
$61.00K
-30.68%
YoY
|
$1.083M
-22.42%
YoY
|
$5.390M
N/A
|
$100.0K
N/A
|
$88.00K
N/A
|
$1.396M
N/A
|
| Cash From Operating Activities |
-$11.35M
94.85%
YoY
|
-$7.772M
-46.14%
YoY
|
-$12.83M
3.7%
YoY
|
-$7.900M
20.21%
YoY
|
-$5.827M
64.6%
YoY
|
-$14.43M
5.95%
YoY
|
-$12.38M
-30.14%
YoY
|
-$6.572M
-27.35%
YoY
|
-$3.540M
-68.94%
YoY
|
-$13.62M
-25.1%
YoY
|
-$17.72M
-41.3%
YoY
|
-$9.046M
1866.95%
YoY
|
-$11.40M
3811.19%
YoY
|
-$18.19M
8002.03%
YoY
|
-$30.18M
2327.76%
YoY
|
-$459.9K
-32.38%
YoY
|
-$291.4K
N/A
|
-$224.4K
N/A
|
-$1.243M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$47.00K
-72.83%
YoY
|
$100.0K
-62.55%
YoY
|
$51.00K
-87.25%
YoY
|
$248.0K
-40.1%
YoY
|
$173.0K
1630.0%
YoY
|
$267.0K
790.0%
YoY
|
$400.0K
463.38%
YoY
|
$414.0K
-77.23%
YoY
|
$10.00K
-100.72%
YoY
|
$30.00K
-101.72%
YoY
|
$71.00K
545.45%
YoY
|
$1.818M
-155.84%
YoY
|
-$1.397M
-157.02%
YoY
|
-$1.743M
503.11%
YoY
|
$11.00K
N/A
|
-$3.256M
N/A
|
$2.450M
N/A
|
-$289.0K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.56M
N/A
|
-$4.724M
-172.02%
YoY
|
-$21.48M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.559M
-345.66%
YoY
|
N/A
|
-$4.453M
N/A
|
-$510.0K
N/A
|
-$2.670M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.61M
6031.21%
YoY
|
-$4.824M
-176.67%
YoY
|
-$21.53M
5282.25%
YoY
|
-$248.0K
-94.9%
YoY
|
-$173.0K
-67.36%
YoY
|
$6.292M
-333.9%
YoY
|
-$400.0K
463.38%
YoY
|
-$4.867M
167.71%
YoY
|
-$530.0K
-62.06%
YoY
|
-$2.690M
54.33%
YoY
|
-$71.00K
-95.8%
YoY
|
-$1.818M
N/A
|
-$1.397M
-42.98%
YoY
|
-$1.743M
503.11%
YoY
|
-$1.692M
1346.15%
YoY
|
$0.00
-100.0%
YoY
|
-$2.450M
N/A
|
-$289.0K
N/A
|
-$117.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$125.0K
-68.27%
YoY
|
-$4.266M
374.0%
YoY
|
-$653.0K
-68.55%
YoY
|
-$521.0K
-299.62%
YoY
|
-$394.0K
-1413.33%
YoY
|
-$900.0K
-433.33%
YoY
|
-$2.076M
318.55%
YoY
|
$261.0K
193.26%
YoY
|
$30.00K
-99.72%
YoY
|
$270.0K
-98.8%
YoY
|
-$496.0K
-100.31%
YoY
|
$89.00K
-99.67%
YoY
|
$10.62M
-1684.93%
YoY
|
$22.56M
-31.08%
YoY
|
$159.6M
-6664.83%
YoY
|
$26.58M
-93.62%
YoY
|
-$670.0K
N/A
|
$32.74M
N/A
|
-$2.431M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.35M
94.85%
YoY
|
-$7.772M
-46.14%
YoY
|
-$12.83M
3.7%
YoY
|
-$7.900M
20.21%
YoY
|
-$5.827M
64.6%
YoY
|
-$14.43M
5.95%
YoY
|
-$12.38M
-30.14%
YoY
|
-$6.572M
-27.35%
YoY
|
-$3.540M
-68.94%
YoY
|
-$13.62M
-25.1%
YoY
|
-$17.72M
-41.3%
YoY
|
-$9.046M
1866.95%
YoY
|
-$11.40M
3811.19%
YoY
|
-$18.19M
8002.03%
YoY
|
-$30.18M
2327.76%
YoY
|
-$459.9K
-32.38%
YoY
|
-$291.4K
N/A
|
-$224.4K
N/A
|
-$1.243M
N/A
|
| Cash From Investing Activities |
-$10.61M
6031.21%
YoY
|
-$4.824M
-176.67%
YoY
|
-$21.53M
5282.25%
YoY
|
-$248.0K
-94.9%
YoY
|
-$173.0K
-67.36%
YoY
|
$6.292M
-333.9%
YoY
|
-$400.0K
463.38%
YoY
|
-$4.867M
167.71%
YoY
|
-$530.0K
-62.06%
YoY
|
-$2.690M
54.33%
YoY
|
-$71.00K
-95.8%
YoY
|
-$1.818M
N/A
|
-$1.397M
-42.98%
YoY
|
-$1.743M
503.11%
YoY
|
-$1.692M
1346.15%
YoY
|
$0.00
-100.0%
YoY
|
-$2.450M
N/A
|
-$289.0K
N/A
|
-$117.0K
N/A
|
| Cash From Financing Activities |
-$125.0K
-68.27%
YoY
|
-$4.266M
374.0%
YoY
|
-$653.0K
-68.55%
YoY
|
-$521.0K
-299.62%
YoY
|
-$394.0K
-1413.33%
YoY
|
-$900.0K
-433.33%
YoY
|
-$2.076M
318.55%
YoY
|
$261.0K
193.26%
YoY
|
$30.00K
-99.72%
YoY
|
$270.0K
-98.8%
YoY
|
-$496.0K
-100.31%
YoY
|
$89.00K
-99.67%
YoY
|
$10.62M
-1684.93%
YoY
|
$22.56M
-31.08%
YoY
|
$159.6M
-6664.83%
YoY
|
$26.58M
-93.62%
YoY
|
-$670.0K
N/A
|
$32.74M
N/A
|
-$2.431M
N/A
|
| Net Change In Cash |
-$22.09M
245.42%
YoY
|
-$16.86M
86.55%
YoY
|
-$34.66M
129.46%
YoY
|
-$8.669M
-22.45%
YoY
|
-$6.394M
58.27%
YoY
|
-$9.039M
-43.65%
YoY
|
-$15.10M
-16.34%
YoY
|
-$11.18M
3.74%
YoY
|
-$4.040M
85.66%
YoY
|
-$16.04M
-708.73%
YoY
|
-$18.05M
-114.14%
YoY
|
-$10.78M
2242.9%
YoY
|
-$2.176M
646.69%
YoY
|
$2.635M
-1273.98%
YoY
|
$127.7M
-3469.08%
YoY
|
-$459.9K
-127.46%
YoY
|
-$291.4K
N/A
|
-$224.4K
N/A
|
-$3.791M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.35M
94.85%
YoY
|
-$7.772M
-46.14%
YoY
|
-$12.83M
3.7%
YoY
|
-$7.900M
20.21%
YoY
|
-$5.827M
64.6%
YoY
|
-$14.43M
5.95%
YoY
|
-$12.38M
-30.14%
YoY
|
-$6.572M
-27.35%
YoY
|
-$3.540M
-68.94%
YoY
|
-$13.62M
-25.1%
YoY
|
-$17.72M
-41.3%
YoY
|
-$9.046M
1866.95%
YoY
|
-$11.40M
3811.19%
YoY
|
-$18.19M
8002.03%
YoY
|
-$30.18M
2327.76%
YoY
|
-$459.9K
-32.38%
YoY
|
-$291.4K
N/A
|
-$224.4K
N/A
|
-$1.243M
N/A
|
| Capital Expenditures |
$47.00K
-72.83%
YoY
|
$100.0K
-62.55%
YoY
|
$51.00K
-87.25%
YoY
|
$248.0K
-40.1%
YoY
|
$173.0K
1630.0%
YoY
|
$267.0K
790.0%
YoY
|
$400.0K
463.38%
YoY
|
$414.0K
-77.23%
YoY
|
$10.00K
-100.72%
YoY
|
$30.00K
-101.72%
YoY
|
$71.00K
545.45%
YoY
|
$1.818M
-155.84%
YoY
|
-$1.397M
-157.02%
YoY
|
-$1.743M
503.11%
YoY
|
$11.00K
N/A
|
-$3.256M
N/A
|
$2.450M
N/A
|
-$289.0K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$11.40M
90.02%
YoY
|
-$7.872M
-46.44%
YoY
|
-$12.88M
0.85%
YoY
|
-$8.148M
16.63%
YoY
|
-$6.000M
69.01%
YoY
|
-$14.70M
7.68%
YoY
|
-$12.78M
-28.17%
YoY
|
-$6.986M
-35.7%
YoY
|
-$3.550M
-64.5%
YoY
|
-$13.65M
-16.98%
YoY
|
-$17.79M
-41.08%
YoY
|
-$10.86M
-488.54%
YoY
|
-$10.00M
264.81%
YoY
|
-$16.44M
-25571.73%
YoY
|
-$30.19M
2328.64%
YoY
|
$2.796M
N/A
|
-$2.741M
N/A
|
$64.55K
N/A
|
-$1.243M
N/A
|
Loading...