|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$103.2M
-16.95%
YoY
|
-$124.2M
476.9%
YoY
|
-$21.53M
40.63%
YoY
|
-$15.31M
N/A
|
| Depreciation, Depletion And Amortization |
$2.200M
100.0%
YoY
|
$1.100M
37.5%
YoY
|
$800.0K
30.08%
YoY
|
$615.0K
N/A
|
| Cash From Operating Activities |
-$97.40M
50.08%
YoY
|
-$64.90M
239.79%
YoY
|
-$19.10M
34.4%
YoY
|
-$14.21M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$10.41M
210.59%
YoY
|
$3.353M
53.74%
YoY
|
$2.181M
-215.89%
YoY
|
-$1.882M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$399.0K
-99.25%
YoY
|
$52.89M
134.04%
YoY
|
$22.60M
-129.81%
YoY
|
-$75.81M
N/A
|
| Cash From Investing Activities |
-$10.02M
-120.22%
YoY
|
$49.53M
142.62%
YoY
|
$20.42M
-126.28%
YoY
|
-$77.70M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$69.99M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$902.0K
-99.66%
YoY
|
$268.9M
-174733.77%
YoY
|
-$154.0K
-100.22%
YoY
|
$69.76M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$97.40M
50.08%
YoY
|
-$64.90M
239.79%
YoY
|
-$19.10M
34.4%
YoY
|
-$14.21M
N/A
|
| Cash From Investing Activities |
-$10.02M
-120.22%
YoY
|
$49.53M
142.62%
YoY
|
$20.42M
-126.28%
YoY
|
-$77.70M
N/A
|
| Cash From Financing Activities |
$902.0K
-99.66%
YoY
|
$268.9M
-174733.77%
YoY
|
-$154.0K
-100.22%
YoY
|
$69.76M
N/A
|
| Net Change In Cash |
-$106.5M
-142.01%
YoY
|
$253.6M
21721.77%
YoY
|
$1.162M
-105.25%
YoY
|
-$22.15M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$97.40M
50.08%
YoY
|
-$64.90M
239.79%
YoY
|
-$19.10M
34.4%
YoY
|
-$14.21M
N/A
|
| Capital Expenditures |
$10.41M
210.59%
YoY
|
$3.353M
53.74%
YoY
|
$2.181M
-215.89%
YoY
|
-$1.882M
N/A
|
| Free Cash Flow |
-$107.8M
57.96%
YoY
|
-$68.25M
220.72%
YoY
|
-$21.28M
72.61%
YoY
|
-$12.33M
N/A
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$63.06M
241.86%
YoY
|
-$34.98M
-54.21%
YoY
|
-$35.41M
-25.96%
YoY
|
-$14.32M
-29.18%
YoY
|
-$18.45M
117.48%
YoY
|
-$76.39M
1067.48%
YoY
|
-$47.83M
219.09%
YoY
|
-$20.23M
N/A
|
-$8.482M
N/A
|
| Depreciation, Depletion And Amortization |
$800.0K
100.0%
YoY
|
$780.0K
145.28%
YoY
|
$600.0K
112.77%
YoY
|
$500.0K
66.67%
YoY
|
$400.0K
100.0%
YoY
|
$318.0K
21.37%
YoY
|
$282.0K
-49.64%
YoY
|
$300.0K
N/A
|
$200.0K
N/A
|
| Cash From Operating Activities |
-$30.30M
66.48%
YoY
|
-$31.14M
-2.85%
YoY
|
-$26.00M
103.57%
YoY
|
-$22.04M
65.81%
YoY
|
-$18.20M
167.65%
YoY
|
-$32.05M
369.47%
YoY
|
-$12.77M
N/A
|
-$13.29M
N/A
|
-$6.800M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.147M
-33.2%
YoY
|
$2.213M
-327.44%
YoY
|
-$3.798M
355.94%
YoY
|
-$2.686M
367.94%
YoY
|
$1.717M
76.46%
YoY
|
-$973.0K
34.76%
YoY
|
-$833.0K
-42.91%
YoY
|
-$574.0K
N/A
|
$973.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$399.0K
-96.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000M
-2.99%
YoY
|
$13.00M
-25.47%
YoY
|
$16.64M
N/A
|
$18.24M
N/A
|
| Cash From Investing Activities |
-$1.147M
-33.2%
YoY
|
-$2.213M
-154.95%
YoY
|
-$3.399M
-127.94%
YoY
|
-$2.686M
-116.72%
YoY
|
-$1.717M
-109.94%
YoY
|
$4.027M
-9.14%
YoY
|
$12.17M
N/A
|
$16.07M
N/A
|
$17.27M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$51.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$72.00K
-74.91%
YoY
|
-$67.00K
-100.03%
YoY
|
$40.00K
-105.13%
YoY
|
$642.0K
-97.43%
YoY
|
$287.0K
925.0%
YoY
|
$244.8M
1439623.53%
YoY
|
-$780.0K
N/A
|
$24.94M
N/A
|
$28.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$30.30M
66.48%
YoY
|
-$31.14M
-2.85%
YoY
|
-$26.00M
103.57%
YoY
|
-$22.04M
65.81%
YoY
|
-$18.20M
167.65%
YoY
|
-$32.05M
369.47%
YoY
|
-$12.77M
N/A
|
-$13.29M
N/A
|
-$6.800M
N/A
|
| Cash From Investing Activities |
-$1.147M
-33.2%
YoY
|
-$2.213M
-154.95%
YoY
|
-$3.399M
-127.94%
YoY
|
-$2.686M
-116.72%
YoY
|
-$1.717M
-109.94%
YoY
|
$4.027M
-9.14%
YoY
|
$12.17M
N/A
|
$16.07M
N/A
|
$17.27M
N/A
|
| Cash From Financing Activities |
$72.00K
-74.91%
YoY
|
-$67.00K
-100.03%
YoY
|
$40.00K
-105.13%
YoY
|
$642.0K
-97.43%
YoY
|
$287.0K
925.0%
YoY
|
$244.8M
1439623.53%
YoY
|
-$780.0K
N/A
|
$24.94M
N/A
|
$28.00K
N/A
|
| Net Change In Cash |
-$31.42M
59.86%
YoY
|
-$33.42M
-115.42%
YoY
|
-$29.36M
2017.02%
YoY
|
-$24.08M
-186.91%
YoY
|
-$19.66M
-287.07%
YoY
|
$216.7M
-9213.92%
YoY
|
-$1.387M
N/A
|
$27.71M
N/A
|
$10.51M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.30M
66.48%
YoY
|
-$31.14M
-2.85%
YoY
|
-$26.00M
103.57%
YoY
|
-$22.04M
65.81%
YoY
|
-$18.20M
167.65%
YoY
|
-$32.05M
369.47%
YoY
|
-$12.77M
N/A
|
-$13.29M
N/A
|
-$6.800M
N/A
|
| Capital Expenditures |
$1.147M
-33.2%
YoY
|
$2.213M
-327.44%
YoY
|
-$3.798M
355.94%
YoY
|
-$2.686M
367.94%
YoY
|
$1.717M
76.46%
YoY
|
-$973.0K
34.76%
YoY
|
-$833.0K
-42.91%
YoY
|
-$574.0K
N/A
|
$973.0K
N/A
|
| Free Cash Flow |
-$31.45M
57.89%
YoY
|
-$33.35M
7.31%
YoY
|
-$22.21M
85.96%
YoY
|
-$19.35M
52.17%
YoY
|
-$19.92M
156.23%
YoY
|
-$31.08M
409.06%
YoY
|
-$11.94M
-918.44%
YoY
|
-$12.72M
N/A
|
-$7.773M
N/A
|
Loading...