|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$466.1M
-31.3%
YoY
|
$461.6M
-32.0%
YoY
|
$439.4M
-30.46%
YoY
|
$451.3M
-40.34%
YoY
|
$678.5M
834.57%
YoY
|
$678.8M
672.24%
YoY
|
$631.9M
N/A
|
$756.5M
N/A
|
$72.60M
N/A
|
$87.90M
N/A
|
N/A
|
| Cash & Equivalents |
$466.1M
-31.3%
YoY
|
$461.6M
-32.0%
YoY
|
$439.4M
-30.46%
YoY
|
$451.3M
-40.34%
YoY
|
$678.5M
834.57%
YoY
|
$678.8M
635.43%
YoY
|
$631.9M
962.02%
YoY
|
$756.5M
533.58%
YoY
|
$72.60M
44.62%
YoY
|
$92.30M
N/A
|
$119.4M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$147.4M
615.53%
YoY
|
$68.10M
174.6%
YoY
|
$20.50M
-13.14%
YoY
|
$21.40M
32.92%
YoY
|
$20.60M
13.19%
YoY
|
$24.80M
54.04%
YoY
|
$23.60M
N/A
|
$16.10M
N/A
|
$18.20M
N/A
|
$16.10M
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$156.4M
-27.99%
YoY
|
$181.4M
7.21%
YoY
|
$217.9M
0.6%
YoY
|
$220.7M
30.28%
YoY
|
$217.2M
-19.73%
YoY
|
$169.2M
-33.15%
YoY
|
$216.6M
N/A
|
$169.4M
N/A
|
$270.6M
N/A
|
$253.1M
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$796.5M
-20.4%
YoY
|
$777.8M
-19.6%
YoY
|
$850.4M
-8.59%
YoY
|
$825.9M
-17.68%
YoY
|
$1.001B
157.09%
YoY
|
$967.4M
170.9%
YoY
|
$930.3M
N/A
|
$1.003B
N/A
|
$389.2M
N/A
|
$357.1M
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$21.90M
-7.59%
YoY
|
$23.30M
1.3%
YoY
|
$23.40M
0.86%
YoY
|
$23.40M
-2.9%
YoY
|
$23.70M
-6.69%
YoY
|
$23.00M
-13.86%
YoY
|
$23.20M
N/A
|
$24.10M
N/A
|
$25.40M
N/A
|
$26.70M
N/A
|
N/A
|
| Goodwill |
$369.9M
-38.05%
YoY
|
$370.1M
-38.02%
YoY
|
$369.7M
-38.08%
YoY
|
$796.4M
33.47%
YoY
|
$597.1M
0.07%
YoY
|
$597.1M
N/A
|
$597.1M
N/A
|
$596.7M
N/A
|
$596.7M
3.09%
YoY
|
N/A
|
N/A
|
| Intangibles |
$418.3M
-8.13%
YoY
|
$426.0M
-10.97%
YoY
|
$436.6M
-10.64%
YoY
|
$540.2M
8.5%
YoY
|
$455.3M
-10.18%
YoY
|
$478.5M
N/A
|
$488.6M
N/A
|
$497.9M
N/A
|
$506.9M
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$9.200M
-21.37%
YoY
|
$9.700M
-20.49%
YoY
|
$10.40M
35.06%
YoY
|
$10.70M
87.72%
YoY
|
$11.70M
185.37%
YoY
|
$12.20M
388.0%
YoY
|
$7.700M
N/A
|
$5.700M
N/A
|
$4.100M
N/A
|
$2.500M
N/A
|
N/A
|
| Total Long-Term Assets |
$947.6M
-15.89%
YoY
|
$943.7M
-18.58%
YoY
|
$917.6M
-21.01%
YoY
|
$1.446B
23.61%
YoY
|
$1.127B
-0.57%
YoY
|
$1.159B
4.27%
YoY
|
$1.162B
N/A
|
$1.169B
N/A
|
$1.133B
N/A
|
$1.112B
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$796.5M
-20.4%
YoY
|
$777.8M
-19.6%
YoY
|
$850.4M
-8.59%
YoY
|
$825.9M
-17.68%
YoY
|
$1.001B
157.09%
YoY
|
$967.4M
170.9%
YoY
|
$930.3M
N/A
|
$1.003B
N/A
|
$389.2M
N/A
|
$357.1M
N/A
|
N/A
|
| Total Long-Term Assets |
$947.6M
|
$943.7M
|
$917.6M
|
$1.446B
|
$1.127B
|
$1.159B
|
$1.162B
|
$1.169B
|
$1.133B
|
$1.112B
|
|
| Total Assets |
$1.744B
-18.01%
YoY
|
$1.722B
-19.05%
YoY
|
$1.768B
-15.49%
YoY
|
$2.271B
4.54%
YoY
|
$2.127B
39.74%
YoY
|
$2.127B
44.79%
YoY
|
$2.092B
N/A
|
$2.173B
N/A
|
$1.522B
N/A
|
$1.469B
N/A
|
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$8.700M
55.36%
YoY
|
$5.300M
-17.19%
YoY
|
$5.600M
-20.0%
YoY
|
$6.500M
-30.85%
YoY
|
$5.600M
-96.21%
YoY
|
$6.400M
30.61%
YoY
|
$7.000M
N/A
|
$9.400M
N/A
|
$147.6M
N/A
|
$4.900M
N/A
|
N/A
|
| Accrued Expenses |
$64.90M
-4.14%
YoY
|
$89.50M
19.65%
YoY
|
$59.90M
-0.17%
YoY
|
$61.60M
24.95%
YoY
|
$67.70M
N/A
|
$74.80M
30.09%
YoY
|
$60.00M
N/A
|
$49.30M
N/A
|
N/A
|
$57.50M
N/A
|
N/A
|
| Deferred Revenue |
$2.400M
-33.33%
YoY
|
$2.800M
180.0%
YoY
|
$1.000M
-77.27%
YoY
|
$2.600M
-62.86%
YoY
|
$3.600M
-5.26%
YoY
|
$1.000M
-83.61%
YoY
|
$4.400M
193.33%
YoY
|
$7.000M
337.5%
YoY
|
$3.800M
216.67%
YoY
|
$6.100M
N/A
|
$1.600M
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$3.500M
0.0%
YoY
|
$3.500M
0.0%
YoY
|
$3.500M
34.62%
YoY
|
$3.500M
-16.67%
YoY
|
$3.500M
-16.67%
YoY
|
$3.500M
25.0%
YoY
|
$2.600M
N/A
|
$4.200M
N/A
|
$4.200M
N/A
|
$2.800M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$490.4M
167.83%
YoY
|
$409.0M
134.65%
YoY
|
$162.6M
3.04%
YoY
|
$171.3M
-10.55%
YoY
|
$183.1M
-3.43%
YoY
|
$174.3M
-14.35%
YoY
|
$157.8M
N/A
|
$191.5M
N/A
|
$189.6M
N/A
|
$203.5M
N/A
|
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$333.1M
-0.54%
YoY
|
$333.6M
-0.54%
YoY
|
$334.0M
-0.54%
YoY
|
$334.5M
-15.7%
YoY
|
$334.9M
-15.66%
YoY
|
$335.4M
-1.58%
YoY
|
$335.8M
N/A
|
$396.8M
N/A
|
$397.1M
N/A
|
$340.8M
N/A
|
N/A
|
| Other Long-Term Liabilities |
$900.0K
-92.11%
YoY
|
$800.0K
-94.84%
YoY
|
$1.100M
-93.25%
YoY
|
$1.200M
-92.81%
YoY
|
$11.40M
-36.31%
YoY
|
$15.50M
-53.03%
YoY
|
$16.30M
N/A
|
$16.70M
N/A
|
$17.90M
N/A
|
$33.00M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$334.0M
-3.55%
YoY
|
$334.4M
-4.7%
YoY
|
$335.1M
-4.83%
YoY
|
$335.7M
-18.81%
YoY
|
$346.3M
-16.55%
YoY
|
$350.9M
-6.13%
YoY
|
$352.1M
N/A
|
$413.5M
N/A
|
$415.0M
N/A
|
$373.8M
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$490.4M
167.83%
YoY
|
$409.0M
134.65%
YoY
|
$162.6M
3.04%
YoY
|
$171.3M
-10.55%
YoY
|
$183.1M
-3.43%
YoY
|
$174.3M
-14.35%
YoY
|
$157.8M
N/A
|
$191.5M
N/A
|
$189.6M
N/A
|
$203.5M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$334.0M
-3.55%
YoY
|
$334.4M
-4.7%
YoY
|
$335.1M
-4.83%
YoY
|
$335.7M
-18.81%
YoY
|
$346.3M
-16.55%
YoY
|
$350.9M
-6.13%
YoY
|
$352.1M
N/A
|
$413.5M
N/A
|
$415.0M
N/A
|
$373.8M
N/A
|
N/A
|
| Total Liabilities |
$923.5M
45.59%
YoY
|
$862.4M
29.3%
YoY
|
$697.0M
4.33%
YoY
|
$725.5M
-2.18%
YoY
|
$634.3M
0.95%
YoY
|
$667.0M
15.54%
YoY
|
$668.1M
N/A
|
$741.7M
N/A
|
$628.3M
N/A
|
$577.3M
N/A
|
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$557.5M
-2929.95%
YoY
|
-$521.1M
17270.0%
YoY
|
-$362.1M
1460.78%
YoY
|
$8.400M
-136.21%
YoY
|
$19.70M
N/A
|
-$3.000M
N/A
|
-$23.20M
N/A
|
-$23.20M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$627.4M
-44.15%
YoY
|
$658.5M
-40.1%
YoY
|
$806.2M
-24.18%
YoY
|
$1.171B
10.31%
YoY
|
$1.123B
25.65%
YoY
|
$1.099B
23.33%
YoY
|
$1.063B
N/A
|
$1.061B
N/A
|
$894.0M
N/A
|
$891.4M
N/A
|
N/A
|
| Total Liabilities & Shareholders Equity |
$1.744B
-18.01%
YoY
|
$1.722B
-19.05%
YoY
|
$1.768B
-15.49%
YoY
|
$2.271B
4.54%
YoY
|
$2.127B
39.74%
YoY
|
$2.127B
44.79%
YoY
|
$2.092B
N/A
|
$2.173B
N/A
|
$1.522B
N/A
|
$1.469B
N/A
|
N/A
|
Loading...