|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|
| Cash Flows from Operating Activities: | |||
| Net income | |||
| Adjustments to reconcile net income to net cash used in operating activities: | |||
| Interest earned on funds held in Trust Account | |||
| Unrealized loss on marketable securities held in Trust Account | |||
| Change in fair value of Warrant Liabilities | |||
| Transaction costs related to Private Placement and Public Warrants | |||
| Reduction of deferred underwriting fee | |||
| Deferred tax provision | |||
| Changes in operating assets and liabilities: | |||
| Prepaid expenses | |||
| Accrued expenses | |||
| Income taxes payable | |||
| Net cash used in operating activities | |||
| Cash Flows from Investing Activities: | |||
| Cash withdrawn from Trust Account to pay franchise and income taxes | |||
| Cash withdrawn from Trust Account for working capital purposes | |||
| Cash withdrawn from Trust Account in connection with redemption | |||
| Net cash provided by investing activities | |||
| Cash Flows from Financing Activities: | |||
| Proceeds from sale of Units, net of underwriting discounts paid | |||
| Proceeds from sale of Private Placements Warrants | |||
| Proceeds from promissory note - related party | |||
| Repayment of promissory note - related party | |||
| Payment of offering costs | |||
| Proceeds from extension promissory note - related party | |||
| Redemptions of common stock | |||
| Net cash used in financing activities | |||
| Net Change in Cash | |||
| Cash - Beginning of year | |||
| Cash - Ending of year | |||
| Supplemental cash flow information: | |||
| Cash paid for income taxes | |||
| Non-cash investing and financing activities: | |||
| Remeasurement adjustment on redeemable common stock | |||
| Deferred underwriting fee payable | |||
| Excise tax liability accrued for common stock redemptions |
Loading...
