|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|
| Cash Flows from Operating Activities: | |
| Net income | |
| Adjustments to reconcile net income to net cash used in operating activities: | |
| General and administrative expenses paid by related party under promissory note | |
| Non-cash compensation to Sponsor | |
| Offering costs associated with derivative warrant liabilities | |
| Loss on the forward purchase agreement | |
| Loss on working capital loan | |
| Change in fair value of derivative liabilities | |
| Change in fair value of working capital loan | |
| Income from investments held in Trust Account | |
| Changes in operating assets and liabilities: | |
| Due from related party | |
| Prepaid expenses | |
| Accounts payable | |
| Accrued expenses | |
| Due to related party | |
| Net cash used in operating activities | |
| Cash Flows from Investing Activities: | |
| Cash deposited in Trust Account | |
| Net cash used in investing activities | |
| Cash Flows from Financing Activities: | |
| Proceeds received from working capital loan to related party | |
| Repayment of note payable to related party | |
| Proceeds received from initial public offering, gross | |
| Proceeds received from private placement | |
| Offering costs paid | |
| Net cash provided by financing activities | |
| Net increase in cash | |
| Cash—beginning of the period | |
| Cash—end of the period | |
| Supplemental disclosure of noncash investing and financing activities: | |
| Offering costs included in accounts payable | |
| Offering costs included in accrued expenses | |
| Offering costs paid by related party under promissory note | |
| Reversal of accrued expenses | |
| Deferred underwriting commissions |
Loading...
