|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$35.80M
57.95%
YoY
|
-$22.67M
-243.47%
YoY
|
$15.80M
11.17%
YoY
|
$14.21M
-147.79%
YoY
|
| Depreciation, Depletion And Amortization |
$111.0K
109.43%
YoY
|
$53.00K
120.83%
YoY
|
$24.00K
-85.0%
YoY
|
$160.0K
-47.88%
YoY
|
| Cash From Operating Activities |
-$29.55M
14.1%
YoY
|
-$25.90M
4.06%
YoY
|
-$24.89M
-279.89%
YoY
|
$13.84M
-150.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$97.00K
-49.48%
YoY
|
$192.0K
-557.14%
YoY
|
-$42.00K
-72.73%
YoY
|
-$154.0K
3750.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.58M
-182.53%
YoY
|
-$17.67M
-3010.71%
YoY
|
$607.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$14.48M
-181.1%
YoY
|
-$17.86M
-3261.06%
YoY
|
$565.0K
-466.88%
YoY
|
-$154.0K
-283.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$56.00K
1766.67%
YoY
|
$3.000K
-94.64%
YoY
|
$56.00K
-48.15%
YoY
|
$108.0K
-99.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.23M
667.92%
YoY
|
$2.765M
-95.3%
YoY
|
$58.81M
-3208.3%
YoY
|
-$1.892M
-109.35%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$29.55M
14.1%
YoY
|
-$25.90M
4.06%
YoY
|
-$24.89M
-279.89%
YoY
|
$13.84M
-150.13%
YoY
|
| Cash From Investing Activities |
$14.48M
-181.1%
YoY
|
-$17.86M
-3261.06%
YoY
|
$565.0K
-466.88%
YoY
|
-$154.0K
-283.33%
YoY
|
| Cash From Financing Activities |
$21.23M
667.92%
YoY
|
$2.765M
-95.3%
YoY
|
$58.81M
-3208.3%
YoY
|
-$1.892M
-109.35%
YoY
|
| Net Change In Cash |
$6.167M
-115.04%
YoY
|
-$40.99M
-218.87%
YoY
|
$34.49M
192.53%
YoY
|
$11.79M
-262.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.55M
14.1%
YoY
|
-$25.90M
4.06%
YoY
|
-$24.89M
-279.89%
YoY
|
$13.84M
-150.13%
YoY
|
| Capital Expenditures |
$97.00K
-49.48%
YoY
|
$192.0K
-557.14%
YoY
|
-$42.00K
-72.73%
YoY
|
-$154.0K
3750.0%
YoY
|
| Free Cash Flow |
-$29.65M
13.63%
YoY
|
-$26.09M
5.01%
YoY
|
-$24.85M
-277.61%
YoY
|
$13.99M
-150.7%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.834M
-11.78%
YoY
|
-$9.130M
-1.4%
YoY
|
-$8.303M
-13.14%
YoY
|
-$8.364M
20.95%
YoY
|
-$10.01M
-426.3%
YoY
|
-$9.260M
-148.61%
YoY
|
-$9.559M
-207.66%
YoY
|
-$6.915M
24.64%
YoY
|
$3.069M
-146.63%
YoY
|
$19.05M
-425.4%
YoY
|
$8.879M
-216.69%
YoY
|
-$6.582M
-134.5%
YoY
|
| Depreciation, Depletion And Amortization |
$28.00K
0.0%
YoY
|
$31.00K
14.81%
YoY
|
$20.00K
11.11%
YoY
|
$27.00K
800.0%
YoY
|
$28.00K
460.0%
YoY
|
$27.00K
440.0%
YoY
|
$18.00K
-5.26%
YoY
|
$3.000K
-76.92%
YoY
|
$5.000K
-28.57%
YoY
|
$5.000K
-83.33%
YoY
|
$19.00K
-85.38%
YoY
|
$7.000K
N/A
|
| Cash From Operating Activities |
-$7.278M
-4.7%
YoY
|
-$5.570M
-17.85%
YoY
|
-$7.750M
-5.3%
YoY
|
-$8.592M
93.6%
YoY
|
-$7.637M
17.55%
YoY
|
-$6.780M
35.38%
YoY
|
-$8.184M
-57.25%
YoY
|
-$4.438M
1580.68%
YoY
|
-$6.497M
30.02%
YoY
|
-$5.008M
-32.87%
YoY
|
-$19.14M
-189.87%
YoY
|
-$4.997M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$57.00K
338.46%
YoY
|
$0.00
-100.0%
YoY
|
$28.00K
-136.36%
YoY
|
$13.00K
-122.81%
YoY
|
$13.00K
-136.11%
YoY
|
-$45.00K
650.0%
YoY
|
-$77.00K
N/A
|
-$57.00K
N/A
|
-$36.00K
-124.0%
YoY
|
-$6.000K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.321M
-169.92%
YoY
|
$9.001M
147.62%
YoY
|
-$1.910M
-152.07%
YoY
|
-$1.546M
-147.63%
YoY
|
$9.040M
-132.04%
YoY
|
$3.635M
N/A
|
$3.668M
-97.91%
YoY
|
$3.246M
N/A
|
-$28.22M
-83.88%
YoY
|
$0.00
N/A
|
$175.6M
N/A
|
-$175.0M
N/A
|
| Cash From Investing Activities |
-$6.321M
-170.02%
YoY
|
$8.944M
146.94%
YoY
|
-$1.910M
-152.72%
YoY
|
-$1.574M
-149.67%
YoY
|
$9.027M
-131.93%
YoY
|
$3.622M
-10161.11%
YoY
|
$3.623M
-97.94%
YoY
|
$3.169M
N/A
|
-$28.27M
-4757.99%
YoY
|
-$36.00K
-76.0%
YoY
|
$175.6M
N/A
|
$607.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.23M
6613.21%
YoY
|
$6.113M
-16621.62%
YoY
|
$340.0K
206.31%
YoY
|
$14.57M
-34790.48%
YoY
|
$212.0K
-92.24%
YoY
|
-$37.00K
68.18%
YoY
|
$111.0K
-100.09%
YoY
|
-$42.00K
-6766.67%
YoY
|
$2.733M
-54.05%
YoY
|
-$22.00K
-98.53%
YoY
|
-$118.1M
30181.67%
YoY
|
$5.948M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.278M
-4.7%
YoY
|
-$5.570M
-17.85%
YoY
|
-$7.750M
-5.3%
YoY
|
-$8.592M
93.6%
YoY
|
-$7.637M
17.55%
YoY
|
-$6.780M
35.38%
YoY
|
-$8.184M
-57.25%
YoY
|
-$4.438M
1580.68%
YoY
|
-$6.497M
30.02%
YoY
|
-$5.008M
-32.87%
YoY
|
-$19.14M
-189.87%
YoY
|
-$4.997M
N/A
|
| Cash From Investing Activities |
-$6.321M
-170.02%
YoY
|
$8.944M
146.94%
YoY
|
-$1.910M
-152.72%
YoY
|
-$1.574M
-149.67%
YoY
|
$9.027M
-131.93%
YoY
|
$3.622M
-10161.11%
YoY
|
$3.623M
-97.94%
YoY
|
$3.169M
N/A
|
-$28.27M
-4757.99%
YoY
|
-$36.00K
-76.0%
YoY
|
$175.6M
N/A
|
$607.0K
N/A
|
| Cash From Financing Activities |
$14.23M
6613.21%
YoY
|
$6.113M
-16621.62%
YoY
|
$340.0K
206.31%
YoY
|
$14.57M
-34790.48%
YoY
|
$212.0K
-92.24%
YoY
|
-$37.00K
68.18%
YoY
|
$111.0K
-100.09%
YoY
|
-$42.00K
-6766.67%
YoY
|
$2.733M
-54.05%
YoY
|
-$22.00K
-98.53%
YoY
|
-$118.1M
30181.67%
YoY
|
$5.948M
N/A
|
| Net Change In Cash |
$633.0K
-60.49%
YoY
|
$9.487M
-396.93%
YoY
|
-$9.320M
109.44%
YoY
|
$4.404M
-435.93%
YoY
|
$1.602M
-105.0%
YoY
|
-$3.195M
-36.93%
YoY
|
-$4.450M
-111.6%
YoY
|
-$1.311M
397.67%
YoY
|
-$32.04M
-2156.35%
YoY
|
-$5.066M
-44.39%
YoY
|
$38.36M
83.45%
YoY
|
$1.558M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.278M
-4.7%
YoY
|
-$5.570M
-17.85%
YoY
|
-$7.750M
-5.3%
YoY
|
-$8.592M
93.6%
YoY
|
-$7.637M
17.55%
YoY
|
-$6.780M
35.38%
YoY
|
-$8.184M
-57.25%
YoY
|
-$4.438M
1580.68%
YoY
|
-$6.497M
30.02%
YoY
|
-$5.008M
-32.87%
YoY
|
-$19.14M
-189.87%
YoY
|
-$4.997M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$57.00K
338.46%
YoY
|
$0.00
-100.0%
YoY
|
$28.00K
-136.36%
YoY
|
$13.00K
-122.81%
YoY
|
$13.00K
-136.11%
YoY
|
-$45.00K
650.0%
YoY
|
-$77.00K
N/A
|
-$57.00K
N/A
|
-$36.00K
-124.0%
YoY
|
-$6.000K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$7.278M
-4.86%
YoY
|
-$5.627M
-17.16%
YoY
|
-$7.750M
-4.78%
YoY
|
-$8.620M
97.66%
YoY
|
-$7.650M
18.79%
YoY
|
-$6.793M
36.63%
YoY
|
-$8.139M
-57.47%
YoY
|
-$4.361M
1551.52%
YoY
|
-$6.440M
28.88%
YoY
|
-$4.972M
-34.66%
YoY
|
-$19.14M
-189.84%
YoY
|
-$4.997M
N/A
|
Loading...