|
Concept
|
2023 | 2022 | 2021 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$72.37M
-17.0%
YoY
|
-$87.20M
-2733.02%
YoY
|
$3.312M
-67822.68%
YoY
|
| Depreciation, Depletion And Amortization |
$16.07M
39.79%
YoY
|
$11.49M
-10.63%
YoY
|
$12.86M
N/A
|
| Cash From Operating Activities |
-$15.52M
38.96%
YoY
|
-$11.17M
1544.66%
YoY
|
-$678.9K
13783.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$11.75M
59.93%
YoY
|
$7.345M
N/A
|
N/A
|
| Acquisitions |
$23.28M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$22.30M
14285.81%
YoY
|
-$155.0K
-99.94%
YoY
|
-$241.5M
N/A
|
| Cash From Investing Activities |
-$34.05M
353.93%
YoY
|
-$7.500M
-96.89%
YoY
|
-$241.5M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.426M
-99.1%
YoY
|
$157.9M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$6.583M
-85.48%
YoY
|
$45.34M
N/A
|
N/A
|
| Cash From Financing Activities |
$5.369M
-93.49%
YoY
|
$82.49M
-66.01%
YoY
|
$242.7M
4120496.43%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$15.52M
38.96%
YoY
|
-$11.17M
1544.66%
YoY
|
-$678.9K
13783.97%
YoY
|
| Cash From Investing Activities |
-$34.05M
353.93%
YoY
|
-$7.500M
-96.89%
YoY
|
-$241.5M
N/A
|
| Cash From Financing Activities |
$5.369M
-93.49%
YoY
|
$82.49M
-66.01%
YoY
|
$242.7M
4120496.43%
YoY
|
| Net Change In Cash |
-$44.19M
-169.24%
YoY
|
$63.82M
12074.65%
YoY
|
$524.2K
52320.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.52M
38.96%
YoY
|
-$11.17M
1544.66%
YoY
|
-$678.9K
13783.97%
YoY
|
| Capital Expenditures |
$11.75M
59.93%
YoY
|
$7.345M
N/A
|
N/A
|
| Free Cash Flow |
-$27.26M
47.28%
YoY
|
-$18.51M
N/A
|
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$25.51M
74.64%
YoY
|
-$19.46M
50.66%
YoY
|
-$16.73M
24.07%
YoY
|
-$20.10M
-68.89%
YoY
|
-$14.61M
200.87%
YoY
|
-$12.92M
-3083.6%
YoY
|
-$13.48M
-1352.71%
YoY
|
-$64.61M
-46747.37%
YoY
|
-$4.855M
-347.04%
YoY
|
$432.9K
229.44%
YoY
|
$1.076M
-22107.56%
YoY
|
$138.5K
N/A
|
| Depreciation, Depletion And Amortization |
$3.653M
-49.19%
YoY
|
$5.563M
64.29%
YoY
|
$4.714M
60.07%
YoY
|
$4.164M
-51.29%
YoY
|
$7.189M
28.7%
YoY
|
$3.386M
20.2%
YoY
|
$2.945M
N/A
|
$8.549M
N/A
|
$5.586M
N/A
|
$2.817M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.599M
-38.75%
YoY
|
$18.66M
-287.0%
YoY
|
-$2.116M
-79.8%
YoY
|
-$990.0K
207.93%
YoY
|
-$12.41M
16705.74%
YoY
|
-$9.979M
3286.44%
YoY
|
-$10.48M
8679.02%
YoY
|
-$321.5K
281.38%
YoY
|
-$73.82K
-12.74%
YoY
|
-$294.7K
-24.58%
YoY
|
-$119.3K
2339.79%
YoY
|
-$84.30K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.904M
-35.09%
YoY
|
$4.881M
148.02%
YoY
|
$4.087M
111.76%
YoY
|
$3.190M
-158.91%
YoY
|
$4.474M
N/A
|
$1.968M
N/A
|
$1.930M
N/A
|
-$5.415M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$18.30M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$139.0K
-99.37%
YoY
|
$0.00
-100.0%
YoY
|
$1.783M
646.03%
YoY
|
-$1.931M
390.1%
YoY
|
-$22.15M
N/A
|
-$18.48M
N/A
|
$239.0K
N/A
|
-$394.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$3.043M
-88.57%
YoY
|
-$4.881M
-76.13%
YoY
|
-$2.304M
36.25%
YoY
|
-$5.121M
-11.84%
YoY
|
-$26.62M
N/A
|
-$20.45M
N/A
|
-$1.691M
N/A
|
-$5.809M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$1.152M
-44.16%
YoY
|
N/A
|
N/A
|
N/A
|
$2.063M
1499.22%
YoY
|
N/A
|
N/A
|
N/A
|
$129.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.294M
-138.08%
YoY
|
-$2.002M
-119.82%
YoY
|
-$525.0K
-96.27%
YoY
|
-$2.756M
-102.85%
YoY
|
$8.650M
N/A
|
$10.10M
N/A
|
-$14.08M
N/A
|
$96.56M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.599M
-38.75%
YoY
|
$18.66M
-287.0%
YoY
|
-$2.116M
-79.8%
YoY
|
-$990.0K
207.93%
YoY
|
-$12.41M
16705.74%
YoY
|
-$9.979M
3286.44%
YoY
|
-$10.48M
8679.02%
YoY
|
-$321.5K
281.38%
YoY
|
-$73.82K
-12.74%
YoY
|
-$294.7K
-24.58%
YoY
|
-$119.3K
2339.79%
YoY
|
-$84.30K
N/A
|
| Cash From Investing Activities |
-$3.043M
-88.57%
YoY
|
-$4.881M
-76.13%
YoY
|
-$2.304M
36.25%
YoY
|
-$5.121M
-11.84%
YoY
|
-$26.62M
N/A
|
-$20.45M
N/A
|
-$1.691M
N/A
|
-$5.809M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$3.294M
-138.08%
YoY
|
-$2.002M
-119.82%
YoY
|
-$525.0K
-96.27%
YoY
|
-$2.756M
-102.85%
YoY
|
$8.650M
N/A
|
$10.10M
N/A
|
-$14.08M
N/A
|
$96.56M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$13.94M
-54.13%
YoY
|
$11.41M
-156.09%
YoY
|
-$4.945M
-81.16%
YoY
|
-$8.867M
-109.81%
YoY
|
-$30.38M
41054.16%
YoY
|
-$20.34M
6802.18%
YoY
|
-$26.24M
21891.96%
YoY
|
$90.43M
-107373.43%
YoY
|
-$73.82K
-12.74%
YoY
|
-$294.7K
-136.27%
YoY
|
-$119.3K
-12033.0%
YoY
|
-$84.30K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.599M
-38.75%
YoY
|
$18.66M
-287.0%
YoY
|
-$2.116M
-79.8%
YoY
|
-$990.0K
207.93%
YoY
|
-$12.41M
16705.74%
YoY
|
-$9.979M
3286.44%
YoY
|
-$10.48M
8679.02%
YoY
|
-$321.5K
281.38%
YoY
|
-$73.82K
-12.74%
YoY
|
-$294.7K
-24.58%
YoY
|
-$119.3K
2339.79%
YoY
|
-$84.30K
N/A
|
| Capital Expenditures |
$2.904M
-35.09%
YoY
|
$4.881M
148.02%
YoY
|
$4.087M
111.76%
YoY
|
$3.190M
-158.91%
YoY
|
$4.474M
N/A
|
$1.968M
N/A
|
$1.930M
N/A
|
-$5.415M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$10.50M
-37.78%
YoY
|
$13.78M
-215.34%
YoY
|
-$6.203M
-50.0%
YoY
|
-$4.180M
-182.07%
YoY
|
-$16.88M
N/A
|
-$11.95M
N/A
|
-$12.41M
N/A
|
$5.094M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...