|
Concept
|
2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$356.2M
-269.9%
YoY
|
$209.7M
103.17%
YoY
|
$103.2M
-209.31%
YoY
|
-$94.40M
N/A
|
| Depreciation, Depletion And Amortization |
$16.05M
232.42%
YoY
|
$4.828M
37.98%
YoY
|
$3.499M
16.91%
YoY
|
$2.993M
N/A
|
| Cash From Operating Activities |
-$582.9M
-1155.11%
YoY
|
$55.24M
-72.35%
YoY
|
$199.8M
-7800.5%
YoY
|
-$2.595M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
-$14.14M
20.83%
YoY
|
-$11.70M
284.21%
YoY
|
-$3.046M
-65.71%
YoY
|
-$8.884M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$66.27M
-237.0%
YoY
|
-$48.37M
-29.0%
YoY
|
-$68.12M
-499.73%
YoY
|
$17.04M
N/A
|
| Cash From Investing Activities |
$52.12M
-186.77%
YoY
|
-$60.07M
-15.59%
YoY
|
-$71.16M
-972.43%
YoY
|
$8.157M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$557.0M
69087.33%
YoY
|
$805.0K
158.01%
YoY
|
$312.0K
-60.15%
YoY
|
$783.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$584.3M
2397.62%
YoY
|
$23.40M
946.29%
YoY
|
$2.236M
-102.49%
YoY
|
-$89.77M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$582.9M
-1155.11%
YoY
|
$55.24M
-72.35%
YoY
|
$199.8M
-7800.5%
YoY
|
-$2.595M
N/A
|
| Cash From Investing Activities |
$52.12M
-186.77%
YoY
|
-$60.07M
-15.59%
YoY
|
-$71.16M
-972.43%
YoY
|
$8.157M
N/A
|
| Cash From Financing Activities |
$584.3M
2397.62%
YoY
|
$23.40M
946.29%
YoY
|
$2.236M
-102.49%
YoY
|
-$89.77M
N/A
|
| Net Change In Cash |
$53.57M
188.49%
YoY
|
$18.57M
-85.82%
YoY
|
$130.9M
-255.45%
YoY
|
-$84.21M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$582.9M
-1155.11%
YoY
|
$55.24M
-72.35%
YoY
|
$199.8M
-7800.5%
YoY
|
-$2.595M
N/A
|
| Capital Expenditures |
-$14.14M
20.83%
YoY
|
-$11.70M
284.21%
YoY
|
-$3.046M
-65.71%
YoY
|
-$8.884M
N/A
|
| Free Cash Flow |
-$568.7M
-949.54%
YoY
|
$66.95M
-67.0%
YoY
|
$202.9M
3125.85%
YoY
|
$6.289M
N/A
|
|
Concept
|
2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$33.11M
-139.49%
YoY
|
$393.0K
-98.67%
YoY
|
-$332.4M
-445.06%
YoY
|
$8.940M
N/A
|
$83.86M
-18.74%
YoY
|
$96.34M
106.15%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$2.842M
53.29%
YoY
|
$1.986M
20.73%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$102.9M
-44.1%
YoY
|
-$47.67M
-403.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
-$9.424M
577.99%
YoY
|
-$2.279M
37.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$43.04M
-165.56%
YoY
|
-$91.40M
3596.04%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$33.61M
-150.14%
YoY
|
-$93.68M
2168.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$805.0K
158.01%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$13.34M
-1137.25%
YoY
|
$36.73M
3766.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$102.9M
-44.1%
YoY
|
-$47.67M
-403.28%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$33.61M
-150.14%
YoY
|
-$93.68M
2168.88%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$13.34M
-1137.25%
YoY
|
$36.73M
3766.74%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
N/A
|
$123.2M
4.08%
YoY
|
-$104.6M
-934.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$102.9M
-44.1%
YoY
|
-$47.67M
-403.28%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
-$9.424M
577.99%
YoY
|
-$2.279M
37.62%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
$112.3M
-39.44%
YoY
|
-$45.39M
-361.26%
YoY
|
Loading...