|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$220.6M
39.82%
YoY
|
-$157.8M
75.91%
YoY
|
-$89.69M
N/A
|
| Depreciation, Depletion And Amortization |
$4.028M
28.36%
YoY
|
$3.138M
78.8%
YoY
|
$1.755M
N/A
|
| Cash From Operating Activities |
-$174.6M
83.15%
YoY
|
-$95.34M
5.59%
YoY
|
-$90.30M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
-$6.403M
-20.08%
YoY
|
-$8.012M
16.4%
YoY
|
-$6.883M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$22.51M
-199.98%
YoY
|
-$22.52M
N/A
|
| Cash From Investing Activities |
-$6.403M
-144.16%
YoY
|
$14.50M
-149.32%
YoY
|
-$29.40M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.80M
4944.74%
YoY
|
$333.0K
-99.81%
YoY
|
$175.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$204.6M
160.94%
YoY
|
$78.43M
-53.19%
YoY
|
$167.6M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$174.6M
83.15%
YoY
|
-$95.34M
5.59%
YoY
|
-$90.30M
N/A
|
| Cash From Investing Activities |
-$6.403M
-144.16%
YoY
|
$14.50M
-149.32%
YoY
|
-$29.40M
N/A
|
| Cash From Financing Activities |
$204.6M
160.94%
YoY
|
$78.43M
-53.19%
YoY
|
$167.6M
N/A
|
| Net Change In Cash |
$23.63M
-1077.53%
YoY
|
-$2.417M
-105.05%
YoY
|
$47.87M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$174.6M
83.15%
YoY
|
-$95.34M
5.59%
YoY
|
-$90.30M
N/A
|
| Capital Expenditures |
-$6.403M
-20.08%
YoY
|
-$8.012M
16.4%
YoY
|
-$6.883M
N/A
|
| Free Cash Flow |
-$168.2M
92.62%
YoY
|
-$87.33M
4.7%
YoY
|
-$83.41M
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$83.25M
48.77%
YoY
|
-$55.25M
39.98%
YoY
|
-$220.6M
39.82%
YoY
|
-$55.96M
N/A
|
| Depreciation, Depletion And Amortization |
$900.0K
-6.83%
YoY
|
$1.155M
26.09%
YoY
|
$2.146M
-31.61%
YoY
|
$966.0K
N/A
|
| Cash From Operating Activities |
-$43.93M
20.1%
YoY
|
-$47.80M
35.53%
YoY
|
-$102.8M
7.8%
YoY
|
-$36.58M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
-$1.285M
50.82%
YoY
|
$437.0K
-18.62%
YoY
|
-$5.014M
-37.42%
YoY
|
-$852.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.655M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$3.940M
362.44%
YoY
|
-$437.0K
-18.62%
YoY
|
-$5.014M
-134.58%
YoY
|
-$852.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$118.0K
-72.1%
YoY
|
N/A
N/A
|
$1.082M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.55M
-78.67%
YoY
|
-$355.0K
-102.38%
YoY
|
$130.9M
66.89%
YoY
|
$58.83M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$43.93M
20.1%
YoY
|
-$47.80M
35.53%
YoY
|
-$102.8M
7.8%
YoY
|
-$36.58M
N/A
|
| Cash From Investing Activities |
-$3.940M
362.44%
YoY
|
-$437.0K
-18.62%
YoY
|
-$5.014M
-134.58%
YoY
|
-$852.0K
N/A
|
| Cash From Financing Activities |
$12.55M
-78.67%
YoY
|
-$355.0K
-102.38%
YoY
|
$130.9M
66.89%
YoY
|
$58.83M
N/A
|
| Net Change In Cash |
-$35.32M
-265.02%
YoY
|
-$48.56M
132.31%
YoY
|
$23.10M
-1055.81%
YoY
|
$21.40M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$43.93M
20.1%
YoY
|
-$47.80M
35.53%
YoY
|
-$102.8M
7.8%
YoY
|
-$36.58M
N/A
|
| Capital Expenditures |
-$1.285M
50.82%
YoY
|
$437.0K
-18.62%
YoY
|
-$5.014M
-37.42%
YoY
|
-$852.0K
N/A
|
| Free Cash Flow |
-$42.64M
19.37%
YoY
|
-$48.24M
34.72%
YoY
|
-$97.76M
11.94%
YoY
|
-$35.72M
N/A
|
Loading...