|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
Q2 FY2021
As of Jun 30, 2021
|
Q1 FY2021
As of Mar 31, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||
| Restricted cash | ||||||||||||||||||||
| Accounts receivable, net | ||||||||||||||||||||
| Homes under construction and finished homes | ||||||||||||||||||||
| Developed lots | ||||||||||||||||||||
| Due from related party | ||||||||||||||||||||
| Developed lots and land under development | ||||||||||||||||||||
| Inventories | ||||||||||||||||||||
| Real estate inventory not owned | ||||||||||||||||||||
| Due from related party, net | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total due from related party, net | ||||||||||||||||||||
| Related party note receivable, net | ||||||||||||||||||||
| Income tax receivable | ||||||||||||||||||||
| Lot deposits | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total lot deposits | ||||||||||||||||||||
| Investment in joint venture | ||||||||||||||||||||
| Property and equipment, net | ||||||||||||||||||||
| Operating right-of-use assets | ||||||||||||||||||||
| Deferred tax asset, net | ||||||||||||||||||||
| Prepaid expenses and other assets | ||||||||||||||||||||
| Goodwill | ||||||||||||||||||||
| Total assets | ||||||||||||||||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||||||||
| Accounts payable | ||||||||||||||||||||
| Syndicated line of credit | ||||||||||||||||||||
| Liabilities from real estate inventory not owned | ||||||||||||||||||||
| Income tax payable | ||||||||||||||||||||
| Due to related parties | ||||||||||||||||||||
| Other accrued expenses and liabilities | ||||||||||||||||||||
| Operating lease liabilities | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total operating lease liabilities | ||||||||||||||||||||
| Deferred tax liability | ||||||||||||||||||||
| Derivative liabilities | ||||||||||||||||||||
| Term loan, net | ||||||||||||||||||||
| Term Loan Credit Agreement | ||||||||||||||||||||
| Total term loan, net | ||||||||||||||||||||
| Convertible Notes payable | ||||||||||||||||||||
| Total liabilities | ||||||||||||||||||||
| Preferred Stock, $0.0001 par value; 40,000,000 shares authorized; none issued or outstanding | ||||||||||||||||||||
| Common stock | ||||||||||||||||||||
| Class A | ||||||||||||||||||||
| Class B | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| (Accumulated deficit) retained earnings | ||||||||||||||||||||
| Total stockholders' equity | ||||||||||||||||||||
| Total liabilities and stockholders' equity | ||||||||||||||||||||
Loading...