|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$163.5M
-198.31%
YoY
|
$166.3M
-72.61%
YoY
|
$607.0M
-2178.78%
YoY
|
-$29.20M
20.66%
YoY
|
-$24.20M
N/A
|
| Depreciation, Depletion And Amortization |
$10.70M
5.94%
YoY
|
$10.10M
114.89%
YoY
|
$4.700M
-20.34%
YoY
|
$5.900M
-23.38%
YoY
|
$7.700M
N/A
|
| Cash From Operating Activities |
$3.655B
-255.1%
YoY
|
-$2.356B
76.46%
YoY
|
-$1.335B
10.65%
YoY
|
-$1.207B
-559.17%
YoY
|
$262.8M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$555.0K
-94.62%
YoY
|
$10.31M
-28.4%
YoY
|
$14.40M
-352.6%
YoY
|
-$5.700M
62.86%
YoY
|
-$3.500M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$772.3M
252.8%
YoY
|
$218.9M
N/A
|
$0.00
-100.0%
YoY
|
-$4.900M
-103.21%
YoY
|
$152.8M
N/A
|
| Cash From Investing Activities |
$771.8M
269.97%
YoY
|
$208.6M
-1548.82%
YoY
|
-$14.40M
35.83%
YoY
|
-$10.60M
-107.1%
YoY
|
$149.3M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.774M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.525B
-309.66%
YoY
|
$2.158B
47.35%
YoY
|
$1.465B
20.38%
YoY
|
$1.217B
-394.98%
YoY
|
-$412.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.655B
-255.1%
YoY
|
-$2.356B
76.46%
YoY
|
-$1.335B
10.65%
YoY
|
-$1.207B
-559.17%
YoY
|
$262.8M
N/A
|
| Cash From Investing Activities |
$771.8M
269.97%
YoY
|
$208.6M
-1548.82%
YoY
|
-$14.40M
35.83%
YoY
|
-$10.60M
-107.1%
YoY
|
$149.3M
N/A
|
| Cash From Financing Activities |
-$4.525B
-309.66%
YoY
|
$2.158B
47.35%
YoY
|
$1.465B
20.38%
YoY
|
$1.217B
-394.98%
YoY
|
-$412.5M
N/A
|
| Net Change In Cash |
-$99.20M
-1010.32%
YoY
|
$10.90M
-90.54%
YoY
|
$115.2M
-23132.6%
YoY
|
-$500.0K
25.0%
YoY
|
-$400.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.655B
-255.1%
YoY
|
-$2.356B
76.46%
YoY
|
-$1.335B
10.65%
YoY
|
-$1.207B
-559.17%
YoY
|
$262.8M
N/A
|
| Capital Expenditures |
$555.0K
-94.62%
YoY
|
$10.31M
-28.4%
YoY
|
$14.40M
-352.6%
YoY
|
-$5.700M
62.86%
YoY
|
-$3.500M
N/A
|
| Free Cash Flow |
$3.654B
-254.41%
YoY
|
-$2.366B
75.34%
YoY
|
-$1.350B
12.38%
YoY
|
-$1.201B
-551.0%
YoY
|
$266.3M
N/A
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$133.8M
-1227.41%
YoY
|
-$36.77M
-290.59%
YoY
|
-$94.30M
-232.4%
YoY
|
-$44.42M
-39.33%
YoY
|
$11.86M
-92.04%
YoY
|
$19.29M
-89.54%
YoY
|
$71.22M
-73.03%
YoY
|
-$73.21M
-143.32%
YoY
|
$149.0M
-1512.3%
YoY
|
$184.4M
1045.34%
YoY
|
$264.1M
-683.21%
YoY
|
| Depreciation, Depletion And Amortization |
$4.260M
58.54%
YoY
|
$2.787M
8.19%
YoY
|
$2.600M
6.56%
YoY
|
$2.627M
13.67%
YoY
|
$2.687M
-2.68%
YoY
|
$2.576M
114.67%
YoY
|
$2.440M
77.71%
YoY
|
$2.311M
-21.05%
YoY
|
$2.761M
169.63%
YoY
|
$1.200M
-20.0%
YoY
|
$1.373M
-68.8%
YoY
|
| Cash From Operating Activities |
$139.2M
-92.66%
YoY
|
$175.4M
-86.52%
YoY
|
$928.0M
-172.89%
YoY
|
$655.0M
-238.53%
YoY
|
$1.896B
-199.45%
YoY
|
$1.301B
-236.97%
YoY
|
-$1.273B
510.37%
YoY
|
-$472.8M
167.89%
YoY
|
-$1.907B
842.84%
YoY
|
-$950.1M
311.12%
YoY
|
-$208.6M
-78.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$478.0K
-77.97%
YoY
|
$555.0K
-136.44%
YoY
|
N/A
|
$709.0K
-126.74%
YoY
|
$2.170M
-46.79%
YoY
|
-$1.523M
-66.16%
YoY
|
-$2.035M
-51.47%
YoY
|
-$2.651M
-53.55%
YoY
|
$4.078M
70.27%
YoY
|
-$4.500M
114.29%
YoY
|
-$4.193M
16.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$160.2M
14.19%
YoY
|
$793.0K
-99.18%
YoY
|
$229.3M
-1326.38%
YoY
|
$381.9M
N/A
|
$140.3M
N/A
|
$97.28M
N/A
|
-$18.70M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$478.0K
-100.13%
YoY
|
$159.7M
15.04%
YoY
|
$2.254M
-97.63%
YoY
|
$230.1M
-1177.44%
YoY
|
$379.8M
-4369.52%
YoY
|
$138.8M
-3184.56%
YoY
|
$95.25M
-2371.6%
YoY
|
-$21.35M
274.14%
YoY
|
-$8.895M
271.4%
YoY
|
-$4.500M
-13.46%
YoY
|
-$4.193M
-22.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.513M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$137.0M
-94.01%
YoY
|
-$375.0M
-73.88%
YoY
|
-$944.8M
-183.74%
YoY
|
-$919.9M
-289.3%
YoY
|
-$2.286B
-215.46%
YoY
|
-$1.435B
-271.28%
YoY
|
$1.128B
222.36%
YoY
|
$485.9M
75.62%
YoY
|
$1.980B
838.58%
YoY
|
$838.1M
264.07%
YoY
|
$350.0M
-64.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$139.2M
-92.66%
YoY
|
$175.4M
-86.52%
YoY
|
$928.0M
-172.89%
YoY
|
$655.0M
-238.53%
YoY
|
$1.896B
-199.45%
YoY
|
$1.301B
-236.97%
YoY
|
-$1.273B
510.37%
YoY
|
-$472.8M
167.89%
YoY
|
-$1.907B
842.84%
YoY
|
-$950.1M
311.12%
YoY
|
-$208.6M
-78.62%
YoY
|
| Cash From Investing Activities |
-$478.0K
-100.13%
YoY
|
$159.7M
15.04%
YoY
|
$2.254M
-97.63%
YoY
|
$230.1M
-1177.44%
YoY
|
$379.8M
-4369.52%
YoY
|
$138.8M
-3184.56%
YoY
|
$95.25M
-2371.6%
YoY
|
-$21.35M
274.14%
YoY
|
-$8.895M
271.4%
YoY
|
-$4.500M
-13.46%
YoY
|
-$4.193M
-22.35%
YoY
|
| Cash From Financing Activities |
-$137.0M
-94.01%
YoY
|
-$375.0M
-73.88%
YoY
|
-$944.8M
-183.74%
YoY
|
-$919.9M
-289.3%
YoY
|
-$2.286B
-215.46%
YoY
|
-$1.435B
-271.28%
YoY
|
$1.128B
222.36%
YoY
|
$485.9M
75.62%
YoY
|
$1.980B
838.58%
YoY
|
$838.1M
264.07%
YoY
|
$350.0M
-64.52%
YoY
|
| Net Change In Cash |
$1.689M
-116.79%
YoY
|
-$39.83M
-954.15%
YoY
|
-$14.49M
-70.88%
YoY
|
-$34.82M
323.69%
YoY
|
-$10.06M
-115.65%
YoY
|
$4.663M
-104.0%
YoY
|
-$49.75M
-136.26%
YoY
|
-$8.219M
-108.7%
YoY
|
$64.26M
917.18%
YoY
|
-$116.5M
1809.84%
YoY
|
$137.2M
2350.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$139.2M
-92.66%
YoY
|
$175.4M
-86.52%
YoY
|
$928.0M
-172.89%
YoY
|
$655.0M
-238.53%
YoY
|
$1.896B
-199.45%
YoY
|
$1.301B
-236.97%
YoY
|
-$1.273B
510.37%
YoY
|
-$472.8M
167.89%
YoY
|
-$1.907B
842.84%
YoY
|
-$950.1M
311.12%
YoY
|
-$208.6M
-78.62%
YoY
|
| Capital Expenditures |
$478.0K
-77.97%
YoY
|
$555.0K
-136.44%
YoY
|
N/A
|
$709.0K
-126.74%
YoY
|
$2.170M
-46.79%
YoY
|
-$1.523M
-66.16%
YoY
|
-$2.035M
-51.47%
YoY
|
-$2.651M
-53.55%
YoY
|
$4.078M
70.27%
YoY
|
-$4.500M
114.29%
YoY
|
-$4.193M
16.47%
YoY
|
| Free Cash Flow |
$138.7M
-92.68%
YoY
|
$174.9M
-86.58%
YoY
|
N/A
|
$654.3M
-239.16%
YoY
|
$1.894B
-199.12%
YoY
|
$1.303B
-237.78%
YoY
|
-$1.271B
521.89%
YoY
|
-$470.2M
175.29%
YoY
|
-$1.911B
833.8%
YoY
|
-$945.6M
312.93%
YoY
|
-$204.4M
-78.97%
YoY
|
Loading...