|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$115.3M
-9.85%
YoY
|
-$127.9M
1.31%
YoY
|
-$126.2M
87.98%
YoY
|
-$67.16M
52.95%
YoY
|
-$43.91M
142.74%
YoY
|
| Depreciation, Depletion And Amortization |
$21.61M
-5.37%
YoY
|
$22.84M
78.17%
YoY
|
$12.82M
70.8%
YoY
|
$7.504M
97.99%
YoY
|
$3.790M
436.07%
YoY
|
| Cash From Operating Activities |
-$73.13M
-21.7%
YoY
|
-$93.40M
-20.68%
YoY
|
-$117.8M
123.53%
YoY
|
-$52.68M
18.77%
YoY
|
-$44.35M
231.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.76M
-28.67%
YoY
|
$16.49M
-47.65%
YoY
|
$31.49M
219.53%
YoY
|
$9.855M
44.06%
YoY
|
$6.841M
-785.47%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$1.034M
-99.11%
YoY
|
$116.3M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$192.0K
-99.19%
YoY
|
-$23.76M
-80.7%
YoY
|
-$123.1M
35.55%
YoY
|
-$90.82M
-4057.17%
YoY
|
$2.295M
-104.82%
YoY
|
| Cash From Investing Activities |
$118.0M
-393.27%
YoY
|
-$40.25M
-73.97%
YoY
|
-$154.6M
53.56%
YoY
|
-$100.7M
2114.52%
YoY
|
-$4.546M
-90.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$63.82M
775.73%
YoY
|
$7.288M
65.64%
YoY
|
$4.400M
-50.79%
YoY
|
$8.941M
975.93%
YoY
|
$831.0K
N/A
|
| Cash From Financing Activities |
-$72.14M
-173.61%
YoY
|
$98.01M
-71.31%
YoY
|
$341.6M
112.54%
YoY
|
$160.7M
231.03%
YoY
|
$48.55M
-23.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$73.13M
-21.7%
YoY
|
-$93.40M
-20.68%
YoY
|
-$117.8M
123.53%
YoY
|
-$52.68M
18.77%
YoY
|
-$44.35M
231.91%
YoY
|
| Cash From Investing Activities |
$118.0M
-393.27%
YoY
|
-$40.25M
-73.97%
YoY
|
-$154.6M
53.56%
YoY
|
-$100.7M
2114.52%
YoY
|
-$4.546M
-90.65%
YoY
|
| Cash From Financing Activities |
-$72.14M
-173.61%
YoY
|
$98.01M
-71.31%
YoY
|
$341.6M
112.54%
YoY
|
$160.7M
231.03%
YoY
|
$48.55M
-23.77%
YoY
|
| Net Change In Cash |
-$27.24M
-23.57%
YoY
|
-$35.64M
-151.49%
YoY
|
$69.22M
871.24%
YoY
|
$7.127M
-2010.72%
YoY
|
-$373.0K
-121.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$73.13M
-21.7%
YoY
|
-$93.40M
-20.68%
YoY
|
-$117.8M
123.53%
YoY
|
-$52.68M
18.77%
YoY
|
-$44.35M
231.91%
YoY
|
| Capital Expenditures |
$11.76M
-28.67%
YoY
|
$16.49M
-47.65%
YoY
|
$31.49M
219.53%
YoY
|
$9.855M
44.06%
YoY
|
$6.841M
-785.47%
YoY
|
| Free Cash Flow |
-$84.89M
-22.74%
YoY
|
-$109.9M
-26.37%
YoY
|
-$149.2M
138.66%
YoY
|
-$62.53M
22.15%
YoY
|
-$51.19M
314.02%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.94M
30.54%
YoY
|
-$19.70M
-65.34%
YoY
|
-$21.28M
596.89%
YoY
|
-$37.85M
-29.4%
YoY
|
-$17.57M
-41.76%
YoY
|
-$56.84M
106.29%
YoY
|
-$3.054M
-81.58%
YoY
|
-$53.61M
27.01%
YoY
|
-$30.17M
-11.98%
YoY
|
-$27.55M
0.49%
YoY
|
-$16.58M
-25.82%
YoY
|
-$42.21M
66.23%
YoY
|
-$34.27M
102.31%
YoY
|
-$27.42M
115.9%
YoY
|
-$22.35M
84.69%
YoY
|
-$25.39M
N/A
|
| Depreciation, Depletion And Amortization |
$3.863M
-29.25%
YoY
|
$3.835M
-28.09%
YoY
|
$4.226M
-19.7%
YoY
|
$5.554M
-12.29%
YoY
|
$5.460M
-1.14%
YoY
|
$5.333M
-3.7%
YoY
|
$5.263M
-2.61%
YoY
|
$6.332M
45.33%
YoY
|
$5.523M
82.28%
YoY
|
$5.538M
95.07%
YoY
|
$5.404M
108.57%
YoY
|
$4.357M
101.9%
YoY
|
$3.030M
-43.32%
YoY
|
$2.839M
-6.3%
YoY
|
$2.591M
N/A
|
$2.158M
N/A
|
| Cash From Operating Activities |
-$14.30M
-51.68%
YoY
|
-$11.42M
73.28%
YoY
|
-$15.05M
-60.09%
YoY
|
$737.0K
-102.54%
YoY
|
-$29.59M
423.25%
YoY
|
-$6.588M
18.92%
YoY
|
-$37.69M
-29.14%
YoY
|
-$29.01M
-34.32%
YoY
|
-$5.655M
-78.52%
YoY
|
-$5.540M
-87.6%
YoY
|
-$53.19M
93.12%
YoY
|
-$44.17M
165.0%
YoY
|
-$26.33M
-26.89%
YoY
|
-$44.69M
98.34%
YoY
|
-$27.54M
N/A
|
-$16.67M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$83.00K
-97.38%
YoY
|
$49.00K
-98.85%
YoY
|
$409.0K
-84.74%
YoY
|
$1.633M
-64.89%
YoY
|
$3.170M
-151.15%
YoY
|
$4.276M
-287.79%
YoY
|
$2.680M
-20.24%
YoY
|
$4.651M
-195.17%
YoY
|
-$6.198M
13.21%
YoY
|
-$2.277M
-89.22%
YoY
|
$3.360M
-75.5%
YoY
|
-$4.887M
59.86%
YoY
|
-$5.475M
-19.46%
YoY
|
-$21.13M
-511.05%
YoY
|
$13.71M
N/A
|
-$3.057M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.63M
-53.47%
YoY
|
$5.749M
-49.5%
YoY
|
-$2.000K
-92.59%
YoY
|
$47.43M
-0.96%
YoY
|
$29.30M
-1782.94%
YoY
|
$11.38M
-118.47%
YoY
|
-$27.00K
-99.67%
YoY
|
$47.89M
-122.55%
YoY
|
-$1.741M
-109.28%
YoY
|
-$61.65M
-113.04%
YoY
|
-$8.254M
-97.95%
YoY
|
-$212.3M
333.91%
YoY
|
$18.77M
-144.8%
YoY
|
$473.0M
5703.09%
YoY
|
-$402.5M
N/A
|
-$48.93M
N/A
|
| Cash From Investing Activities |
$13.55M
-48.16%
YoY
|
$5.700M
-19.81%
YoY
|
$66.42M
70.32%
YoY
|
$45.79M
5.92%
YoY
|
$26.14M
-429.26%
YoY
|
$7.108M
-111.12%
YoY
|
$38.99M
-435.75%
YoY
|
$43.23M
-119.91%
YoY
|
-$7.939M
-159.73%
YoY
|
-$63.93M
-114.15%
YoY
|
-$11.61M
-139.45%
YoY
|
-$217.2M
317.8%
YoY
|
$13.29M
-127.3%
YoY
|
$451.8M
14910.76%
YoY
|
$29.44M
N/A
|
-$51.99M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$59.87M
7002.14%
YoY
|
N/A
|
N/A
|
N/A
|
$843.0K
-35.94%
YoY
|
N/A
|
N/A
|
N/A
|
$1.316M
112.94%
YoY
|
N/A
|
N/A
|
N/A
|
$618.0K
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.539M
20.23%
YoY
|
$8.312M
-295.44%
YoY
|
-$60.76M
1628.68%
YoY
|
-$63.09M
6757.28%
YoY
|
-$1.280M
-59.99%
YoY
|
-$4.253M
-134.74%
YoY
|
-$3.515M
-103.91%
YoY
|
-$920.0K
-101.1%
YoY
|
-$3.199M
-101.24%
YoY
|
$12.24M
-103.01%
YoY
|
$89.89M
2652.99%
YoY
|
$83.32M
49.7%
YoY
|
$257.0M
144.71%
YoY
|
-$406.1M
-1875.85%
YoY
|
$3.265M
N/A
|
$55.66M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.30M
-51.68%
YoY
|
-$11.42M
73.28%
YoY
|
-$15.05M
-60.09%
YoY
|
$737.0K
-102.54%
YoY
|
-$29.59M
423.25%
YoY
|
-$6.588M
18.92%
YoY
|
-$37.69M
-29.14%
YoY
|
-$29.01M
-34.32%
YoY
|
-$5.655M
-78.52%
YoY
|
-$5.540M
-87.6%
YoY
|
-$53.19M
93.12%
YoY
|
-$44.17M
165.0%
YoY
|
-$26.33M
-26.89%
YoY
|
-$44.69M
98.34%
YoY
|
-$27.54M
N/A
|
-$16.67M
N/A
|
| Cash From Investing Activities |
$13.55M
-48.16%
YoY
|
$5.700M
-19.81%
YoY
|
$66.42M
70.32%
YoY
|
$45.79M
5.92%
YoY
|
$26.14M
-429.26%
YoY
|
$7.108M
-111.12%
YoY
|
$38.99M
-435.75%
YoY
|
$43.23M
-119.91%
YoY
|
-$7.939M
-159.73%
YoY
|
-$63.93M
-114.15%
YoY
|
-$11.61M
-139.45%
YoY
|
-$217.2M
317.8%
YoY
|
$13.29M
-127.3%
YoY
|
$451.8M
14910.76%
YoY
|
$29.44M
N/A
|
-$51.99M
N/A
|
| Cash From Financing Activities |
-$1.539M
20.23%
YoY
|
$8.312M
-295.44%
YoY
|
-$60.76M
1628.68%
YoY
|
-$63.09M
6757.28%
YoY
|
-$1.280M
-59.99%
YoY
|
-$4.253M
-134.74%
YoY
|
-$3.515M
-103.91%
YoY
|
-$920.0K
-101.1%
YoY
|
-$3.199M
-101.24%
YoY
|
$12.24M
-103.01%
YoY
|
$89.89M
2652.99%
YoY
|
$83.32M
49.7%
YoY
|
$257.0M
144.71%
YoY
|
-$406.1M
-1875.85%
YoY
|
$3.265M
N/A
|
$55.66M
N/A
|
| Net Change In Cash |
-$2.286M
-51.67%
YoY
|
$2.596M
-169.54%
YoY
|
-$9.406M
324.84%
YoY
|
-$16.56M
-224.43%
YoY
|
-$4.730M
-71.83%
YoY
|
-$3.733M
-93.48%
YoY
|
-$2.214M
-108.85%
YoY
|
$13.31M
-107.47%
YoY
|
-$16.79M
-106.88%
YoY
|
-$57.23M
-5822.5%
YoY
|
$25.01M
391.34%
YoY
|
-$178.0M
1270.33%
YoY
|
$244.0M
1099.32%
YoY
|
$1.000M
-70.15%
YoY
|
$5.091M
N/A
|
-$12.99M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.30M
-51.68%
YoY
|
-$11.42M
73.28%
YoY
|
-$15.05M
-60.09%
YoY
|
$737.0K
-102.54%
YoY
|
-$29.59M
423.25%
YoY
|
-$6.588M
18.92%
YoY
|
-$37.69M
-29.14%
YoY
|
-$29.01M
-34.32%
YoY
|
-$5.655M
-78.52%
YoY
|
-$5.540M
-87.6%
YoY
|
-$53.19M
93.12%
YoY
|
-$44.17M
165.0%
YoY
|
-$26.33M
-26.89%
YoY
|
-$44.69M
98.34%
YoY
|
-$27.54M
N/A
|
-$16.67M
N/A
|
| Capital Expenditures |
$83.00K
-97.38%
YoY
|
$49.00K
-98.85%
YoY
|
$409.0K
-84.74%
YoY
|
$1.633M
-64.89%
YoY
|
$3.170M
-151.15%
YoY
|
$4.276M
-287.79%
YoY
|
$2.680M
-20.24%
YoY
|
$4.651M
-195.17%
YoY
|
-$6.198M
13.21%
YoY
|
-$2.277M
-89.22%
YoY
|
$3.360M
-75.5%
YoY
|
-$4.887M
59.86%
YoY
|
-$5.475M
-19.46%
YoY
|
-$21.13M
-511.05%
YoY
|
$13.71M
N/A
|
-$3.057M
N/A
|
| Free Cash Flow |
-$14.38M
-56.1%
YoY
|
-$11.46M
5.53%
YoY
|
-$15.45M
-61.72%
YoY
|
-$896.0K
-97.34%
YoY
|
-$32.76M
-6133.15%
YoY
|
-$10.86M
232.95%
YoY
|
-$40.37M
-28.61%
YoY
|
-$33.66M
-14.31%
YoY
|
$543.0K
-102.6%
YoY
|
-$3.263M
-86.15%
YoY
|
-$56.55M
37.08%
YoY
|
-$39.28M
188.61%
YoY
|
-$20.85M
-28.62%
YoY
|
-$23.56M
-14.86%
YoY
|
-$41.26M
N/A
|
-$13.61M
N/A
|
Loading...